2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当第1四半期連結会計期間

(2025年3月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

241,675

134,257

営業債権及びその他の債権

267,476

250,177

棚卸資産

67,241

65,990

未収法人所得税

6,982

10,871

貸付金

45,659

43,274

その他の金融資産

166,400

317,004

その他の流動資産

57,430

43,345

小計

852,865

864,920

売却目的で保有する資産

17,341

11,558

流動資産合計

870,206

876,479

 

 

 

非流動資産

 

 

石油・ガス資産

3,855,226

3,658,726

その他の有形固定資産

28,864

28,426

のれん

20,515

20,985

無形資産

17,015

26,915

持分法で会計処理されている投資

948,075

937,263

貸付金

1,433,298

1,352,422

その他の金融資産

123,557

132,417

退職給付に係る資産

904

1,120

繰延税金資産

64,555

66,357

その他の非流動資産

18,644

17,857

非流動資産合計

6,510,656

6,242,492

資産合計

7,380,863

7,118,972

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当第1四半期連結会計期間

(2025年3月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

192,576

169,688

社債及び借入金

193,847

299,221

その他の金融負債

54,951

55,734

未払法人所得税

63,960

80,314

資産除去債務

15,277

18,552

その他の流動負債

13,050

16,445

流動負債合計

533,663

639,956

 

 

 

非流動負債

 

 

社債及び借入金

870,064

803,601

その他の金融負債

62,950

54,113

退職給付に係る負債

1,321

1,319

資産除去債務

381,660

376,069

繰延税金負債

388,217

369,911

その他の非流動負債

5,151

4,285

非流動負債合計

1,709,366

1,609,301

負債合計

2,243,029

2,249,258

 

 

 

資本

 

 

資本金

290,809

290,809

資本剰余金

458,254

456,859

利益剰余金

3,073,530

3,148,292

自己株式

131,235

131,235

その他の資本の構成要素

1,130,446

865,591

親会社の所有者に帰属する持分合計

4,821,805

4,630,318

非支配持分

316,027

239,395

資本合計

5,137,833

4,869,714

負債及び資本合計

7,380,863

7,118,972

 

E0004316050株式会社INPEXINPEX CORPORATION四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-03-31Q12025-12-312024-01-012024-03-312024-12-311falsefalsefalse160502024-01-012024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502024-01-012024-03-31tse-qcediffr-16050:OilAndGasJapanReportableSegmentMember160502024-01-012024-03-31tse-qcediffr-16050:IchthysProjectReportableSegmentMember160502024-01-012024-03-31tse-qcediffr-16050:OtherProjectsReportableSegmentMember160502024-01-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502024-01-012024-03-31jpcrp_cor:ReconcilingItemsMember160502025-01-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502025-01-012025-03-31tse-qcediffr-16050:OilAndGasJapanReportableSegmentMember160502025-01-012025-03-31tse-qcediffr-16050:IchthysProjectReportableSegmentMember160502025-01-012025-03-31tse-qcediffr-16050:OtherProjectsReportableSegmentMember160502025-01-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember160502023-12-31160502024-12-31160502024-01-012024-03-31160502024-03-31160502025-01-012025-03-31160502025-03-31160502025-05-13160502023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502023-12-31jpigp_cor:ShareCapitalIFRSMember160502023-12-31jpigp_cor:CapitalSurplusIFRSMember160502023-12-31jpigp_cor:RetainedEarningsIFRSMember160502023-12-31jpigp_cor:TreasurySharesIFRSMember160502023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502023-12-31jpigp_cor:NonControllingInterestsIFRSMember160502024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-12-31jpigp_cor:ShareCapitalIFRSMember160502024-12-31jpigp_cor:CapitalSurplusIFRSMember160502024-12-31jpigp_cor:RetainedEarningsIFRSMember160502024-12-31jpigp_cor:TreasurySharesIFRSMember160502024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-12-31jpigp_cor:NonControllingInterestsIFRSMember160502024-01-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-01-012024-03-31jpigp_cor:ShareCapitalIFRSMember160502024-01-012024-03-31jpigp_cor:CapitalSurplusIFRSMember160502024-01-012024-03-31jpigp_cor:RetainedEarningsIFRSMember160502024-01-012024-03-31jpigp_cor:TreasurySharesIFRSMember160502024-01-012024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-01-012024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-01-012024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-01-012024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-01-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember160502024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-03-31jpigp_cor:ShareCapitalIFRSMember160502024-03-31jpigp_cor:CapitalSurplusIFRSMember160502024-03-31jpigp_cor:RetainedEarningsIFRSMember160502024-03-31jpigp_cor:TreasurySharesIFRSMember160502024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-03-31jpigp_cor:NonControllingInterestsIFRSMember160502025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember160502025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember160502025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember160502025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember160502025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502025-01-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502025-01-012025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502025-01-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember160502025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502025-03-31jpigp_cor:ShareCapitalIFRSMember160502025-03-31jpigp_cor:CapitalSurplusIFRSMember160502025-03-31jpigp_cor:RetainedEarningsIFRSMember160502025-03-31jpigp_cor:TreasurySharesIFRSMember160502025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502025-03-31jpigp_cor:NonControllingInterestsIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure