2.要約四半期連結財務諸表及び主な注記事項

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

 

当第1四半期

連結会計期間

(2025年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

23,730,478

 

23,110,947

営業債権

20,721,228

 

24,212,698

棚卸資産

15,818

 

12,637

その他の金融資産

721,696

 

2,357,861

その他の流動資産

788,470

 

787,071

流動資産合計

45,977,690

 

50,481,214

非流動資産

 

 

 

有形固定資産

331,425

 

450,673

使用権資産

1,418,157

 

1,285,591

のれん

4,693,055

 

4,693,055

無形資産

887,843

 

993,985

持分法で会計処理されている投資

36,012,726

 

34,832,853

その他の金融資産

7,252,691

 

8,010,537

その他の非流動資産

10,449

 

5,440

繰延税金資産

1,053,254

 

1,057,640

非流動資産合計

51,659,600

 

51,329,775

資産合計

97,637,290

 

101,810,989

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務

18,870,184

 

27,274,930

その他の金融負債

4,631,603

 

6,201,005

未払法人所得税

806,696

 

782,734

その他の流動負債

1,902,559

 

1,571,667

流動負債合計

26,211,042

 

35,830,337

非流動負債

 

 

 

その他の金融負債

893,394

 

744,660

引当金

163,095

 

161,945

繰延税金負債

415,069

 

167,651

非流動負債合計

1,471,557

 

1,074,256

負債合計

27,682,599

 

36,904,592

資本

 

 

 

親会社の所有者に帰属する持分

 

 

 

資本金

18,430,174

 

18,430,174

資本剰余金

25,424,005

 

25,428,258

自己株式

1,396,624

 

1,396,624

利益剰余金

27,693,471

 

22,715,035

その他の資本の構成要素

270,747

 

301,644

親会社の所有者に帰属する

持分合計

69,880,279

 

64,875,198

非支配持分

74,413

 

31,198

資本合計

69,954,691

 

64,906,396

負債及び資本合計

97,637,290

 

101,810,989

 

E0520642930株式会社セプテーニ・ホールディングスSEPTENI HOLDINGS CO., LTD.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-03-31Q12025-12-312024-01-012024-03-312024-12-311falsefalsefalse429302024-01-012024-03-31jpcrp_cor:ReconcilingItemsMember429302025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember429302025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember429302024-01-012024-03-31jpcrp_cor:ReportableSegmentsMember429302024-01-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember429302025-01-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember429302025-01-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember429302024-01-012024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember429302024-01-012024-03-31tse-qcediffr-42930:MarketingCommunicationSegmentReportableSegmentMember429302024-01-012024-03-31tse-qcediffr-42930:DirectBusinessSegmentReportableSegmentMember429302024-01-012024-03-31tse-qcediffr-42930:DataAndSolutionsSegmentReportableSegmentMember429302025-01-012025-03-31tse-qcediffr-42930:MarketingCommunicationSegmentReportableSegmentMember429302025-01-012025-03-31tse-qcediffr-42930:DirectBusinessSegmentReportableSegmentMember429302025-01-012025-03-31tse-qcediffr-42930:DataAndSolutionsSegmentReportableSegmentMember429302023-12-31429302024-12-31429302024-01-012024-03-31429302024-03-31429302025-01-012025-03-31429302025-03-31429302025-05-12429302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302023-12-31jpigp_cor:ShareCapitalIFRSMember429302023-12-31jpigp_cor:CapitalSurplusIFRSMember429302023-12-31jpigp_cor:TreasurySharesIFRSMember429302023-12-31jpigp_cor:RetainedEarningsIFRSMember429302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302023-12-31jpigp_cor:NonControllingInterestsIFRSMember429302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-12-31jpigp_cor:ShareCapitalIFRSMember429302024-12-31jpigp_cor:CapitalSurplusIFRSMember429302024-12-31jpigp_cor:TreasurySharesIFRSMember429302024-12-31jpigp_cor:RetainedEarningsIFRSMember429302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-12-31jpigp_cor:NonControllingInterestsIFRSMember429302024-01-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-01-012024-03-31jpigp_cor:ShareCapitalIFRSMember429302024-01-012024-03-31jpigp_cor:CapitalSurplusIFRSMember429302024-01-012024-03-31jpigp_cor:TreasurySharesIFRSMember429302024-01-012024-03-31jpigp_cor:RetainedEarningsIFRSMember429302024-01-012024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-01-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember429302024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-03-31jpigp_cor:ShareCapitalIFRSMember429302024-03-31jpigp_cor:CapitalSurplusIFRSMember429302024-03-31jpigp_cor:TreasurySharesIFRSMember429302024-03-31jpigp_cor:RetainedEarningsIFRSMember429302024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-03-31jpigp_cor:NonControllingInterestsIFRSMember429302025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember429302025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember429302025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember429302025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember429302025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember429302025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302025-03-31jpigp_cor:ShareCapitalIFRSMember429302025-03-31jpigp_cor:CapitalSurplusIFRSMember429302025-03-31jpigp_cor:TreasurySharesIFRSMember429302025-03-31jpigp_cor:RetainedEarningsIFRSMember429302025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-03-31jpigp_cor:NonControllingInterestsIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure