2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年6月30日)

 

当第3四半期連結会計期間

(2025年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

21,506

 

14,531

営業債権及びその他の債権

24,705

 

20,324

その他の金融資産

1,405

 

1,738

その他の流動資産

3,163

 

3,282

流動資産合計

50,780

 

39,875

非流動資産

 

 

 

有形固定資産

1,730

 

1,813

使用権資産

3,084

 

2,801

のれん

51,075

 

58,156

無形資産

1,292

 

1,067

持分法で会計処理されている投資

1,357

 

1,319

その他の金融資産

3,199

 

3,712

繰延税金資産

3,321

 

3,995

その他の非流動資産

724

 

830

非流動資産合計

65,785

 

73,697

資産合計

116,566

 

113,573

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年6月30日)

 

当第3四半期連結会計期間

(2025年3月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,786

 

1,988

借入金

1,606

 

5,045

未払人件費

16,217

 

13,325

未払法人所得税

3,228

 

1,812

その他の金融負債

5,317

 

5,193

引当金

38

 

1

その他の流動負債

9,525

 

6,563

流動負債合計

38,720

 

33,928

非流動負債

 

 

 

借入金

30

 

その他の金融負債

2,401

 

2,429

引当金

591

 

602

その他の非流動負債

1,474

 

1,616

非流動負債合計

4,497

 

4,648

負債合計

43,218

 

38,577

資本

 

 

 

資本金

4,795

 

4,815

資本剰余金

82,716

 

82,668

利益剰余金

7,004

 

4,437

自己株式

8,176

 

8,073

その他の資本の構成要素

867

 

9

親会社の所有者に帰属する持分合計

73,198

 

74,964

非支配持分

148

 

31

資本合計

73,347

 

74,996

負債及び資本合計

116,566

 

113,573

 

E0569521540株式会社オープンアップグループOpen Up Group Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2024-07-012025-03-31Q32025-06-302023-07-012024-03-312024-06-301falsefalsefalse215402023-06-30215402024-06-30215402023-07-012024-03-31215402024-03-31215402024-07-012025-03-31215402025-03-31215402025-05-09215402023-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-06-30jpigp_cor:ShareCapitalIFRSMember215402023-06-30jpigp_cor:CapitalSurplusIFRSMember215402023-06-30jpigp_cor:RetainedEarningsIFRSMember215402023-06-30jpigp_cor:TreasurySharesIFRSMember215402023-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-06-30jpigp_cor:NonControllingInterestsIFRSMember215402024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-06-30jpigp_cor:ShareCapitalIFRSMember215402024-06-30jpigp_cor:CapitalSurplusIFRSMember215402024-06-30jpigp_cor:RetainedEarningsIFRSMember215402024-06-30jpigp_cor:TreasurySharesIFRSMember215402024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-06-30jpigp_cor:NonControllingInterestsIFRSMember215402023-07-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-07-012024-03-31jpigp_cor:ShareCapitalIFRSMember215402023-07-012024-03-31jpigp_cor:CapitalSurplusIFRSMember215402023-07-012024-03-31jpigp_cor:RetainedEarningsIFRSMember215402023-07-012024-03-31jpigp_cor:TreasurySharesIFRSMember215402023-07-012024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-07-012024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-07-012024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-07-012024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-07-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember215402024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-03-31jpigp_cor:ShareCapitalIFRSMember215402024-03-31jpigp_cor:CapitalSurplusIFRSMember215402024-03-31jpigp_cor:RetainedEarningsIFRSMember215402024-03-31jpigp_cor:TreasurySharesIFRSMember215402024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-03-31jpigp_cor:NonControllingInterestsIFRSMember215402024-07-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-07-012025-03-31jpigp_cor:ShareCapitalIFRSMember215402024-07-012025-03-31jpigp_cor:CapitalSurplusIFRSMember215402024-07-012025-03-31jpigp_cor:RetainedEarningsIFRSMember215402024-07-012025-03-31jpigp_cor:TreasurySharesIFRSMember215402024-07-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-07-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-07-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-07-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-07-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember215402025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-03-31jpigp_cor:ShareCapitalIFRSMember215402025-03-31jpigp_cor:CapitalSurplusIFRSMember215402025-03-31jpigp_cor:RetainedEarningsIFRSMember215402025-03-31jpigp_cor:TreasurySharesIFRSMember215402025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-03-31jpigp_cor:NonControllingInterestsIFRSMember215402023-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-07-012024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-07-012025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-07-012024-03-31tse-qcediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402023-07-012024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402023-07-012024-03-31jpcrp_cor:ReportableSegmentsMember215402023-07-012024-03-31tse-qcediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402023-07-012024-03-31tse-qcediffr-21540:ConstructionFieldReportableSegmentMember215402023-07-012024-03-31tse-qcediffr-21540:ManufacturingFieldReportableSegmentMember215402023-07-012024-03-31tse-qcediffr-21540:OverseasFieldReportableSegmentMember215402023-07-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402023-07-012024-03-31jpcrp_cor:ReconcilingItemsMember215402023-07-012024-03-31tse-qcediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMember215402024-07-012025-03-31tse-qcediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402024-07-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402024-07-012025-03-31jpcrp_cor:ReportableSegmentsMember215402024-07-012025-03-31tse-qcediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402024-07-012025-03-31tse-qcediffr-21540:ConstructionFieldReportableSegmentMember215402024-07-012025-03-31tse-qcediffr-21540:ManufacturingFieldReportableSegmentMember215402024-07-012025-03-31tse-qcediffr-21540:OverseasFieldReportableSegmentMember215402024-07-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402024-07-012025-03-31jpcrp_cor:ReconcilingItemsMember215402024-07-012025-03-31tse-qcediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure