2.要約四半期連結財務諸表及び主な注記

(1) 要約四半期連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当第1四半期連結会計期間

(2025年3月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

4,286

6,087

営業債権及びその他の債権

30,167

30,070

棚卸資産

29,350

27,134

その他の流動資産

5,867

6,323

流動資産合計

69,672

69,615

 

 

 

非流動資産

 

 

有形固定資産

54,906

52,375

使用権資産

5,605

5,296

のれん

5,730

5,564

無形資産

7,722

7,406

金融資産

636

615

繰延税金資産

2,973

2,736

その他の非流動資産

518

498

非流動資産合計

78,094

74,494

 

 

 

資産合計

147,766

144,110

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当第1四半期連結会計期間

(2025年3月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

14,960

14,097

短期有利子負債

30,964

32,937

1年内返済予定又は償還予定の

長期有利子負債

5,459

4,929

1年内返済予定のリース負債

1,264

1,078

引当金

2,083

1,330

未払法人所得税

638

552

未払費用

3,847

3,303

その他の流動負債

2,451

3,118

流動負債合計

61,669

61,348

 

 

 

非流動負債

 

 

長期有利子負債

16,004

15,239

リース負債

4,284

4,184

退職給付に係る負債

1,582

1,563

引当金

47

46

繰延税金負債

966

939

その他の非流動負債

2,297

2,390

非流動負債合計

25,181

24,363

 

 

 

負債合計

86,851

85,711

 

 

 

 

資本

 

 

資本金

13,624

13,624

資本剰余金

13,179

13,180

利益剰余金

20,315

20,008

新株予約権

130

159

自己株式

98

98

その他の包括利益累計額

11,497

9,331

親会社の所有者に帰属する持分合計

58,648

56,205

非支配持分

2,266

2,192

 

 

 

資本合計

60,915

58,398

 

 

 

負債及び資本合計

147,766

144,110

 

E0197168170スミダコーポレーション株式会社SUMIDA CORPORATION四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-03-31Q12025-12-312024-01-012024-03-312024-12-311falsefalsefalse681702023-12-31jpigp_cor:CapitalSurplusIFRSMember681702023-12-31jpigp_cor:ShareCapitalIFRSMember681702024-12-31jpigp_cor:ShareCapitalIFRSMember681702024-03-31jpigp_cor:NonControllingInterestsIFRSMember681702024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702024-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702024-03-31jpigp_cor:TreasurySharesIFRSMember681702024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702024-03-31jpigp_cor:RetainedEarningsIFRSMember681702024-03-31jpigp_cor:CapitalSurplusIFRSMember681702024-03-31jpigp_cor:ShareCapitalIFRSMember681702024-01-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember681702024-01-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702024-01-012024-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702024-01-012024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702024-01-012024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702024-01-012024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702024-01-012024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702024-01-012024-03-31jpigp_cor:TreasurySharesIFRSMember681702024-01-012024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702024-01-012024-03-31jpigp_cor:RetainedEarningsIFRSMember681702023-12-31jpigp_cor:NonControllingInterestsIFRSMember681702025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702025-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702025-03-31jpigp_cor:TreasurySharesIFRSMember681702025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702025-03-31jpigp_cor:RetainedEarningsIFRSMember681702025-03-31jpigp_cor:CapitalSurplusIFRSMember681702025-03-31jpigp_cor:ShareCapitalIFRSMember681702025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember681702025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702025-01-012025-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702025-01-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702025-01-012025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702025-01-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702025-01-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember681702025-01-012025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember681702025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember681702025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember681702024-12-31jpigp_cor:NonControllingInterestsIFRSMember681702024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702024-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702024-12-31jpigp_cor:TreasurySharesIFRSMember681702024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702024-12-31jpigp_cor:RetainedEarningsIFRSMember681702024-12-31jpigp_cor:CapitalSurplusIFRSMember681702025-03-31jpigp_cor:NonControllingInterestsIFRSMember681702025-04-30681702025-03-31681702025-01-012025-03-31681702024-03-31681702024-01-012024-03-31681702024-12-31681702023-12-31681702024-01-012024-03-31jpigp_cor:CapitalSurplusIFRSMember681702024-01-012024-03-31jpigp_cor:ShareCapitalIFRSMember681702023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702023-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702023-12-31jpigp_cor:TreasurySharesIFRSMember681702023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702023-12-31jpigp_cor:RetainedEarningsIFRSMember681702025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember681702025-01-012025-03-31tse-qcediffr-68170:AsiaPacificBusinessMember681702025-01-012025-03-31tse-qcediffr-68170:EUBusinessMember681702025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember681702024-01-012024-03-31jpcrp_cor:ReportableSegmentsMember681702024-01-012024-03-31tse-qcediffr-68170:AsiaPacificBusinessMember681702024-01-012024-03-31tse-qcediffr-68170:EUBusinessMember681702024-01-012024-03-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure