2.要約四半期連結財務諸表及び主な注記
(1) 要約四半期連結財政状態計算書
| | (単位:百万円) |
| 前連結会計年度 (2024年12月31日) | 当第1四半期連結会計期間 (2025年3月31日) |
資産 | | |
流動資産 | | |
現金及び現金同等物 | 4,286 | 6,087 |
営業債権及びその他の債権 | 30,167 | 30,070 |
棚卸資産 | 29,350 | 27,134 |
その他の流動資産 | 5,867 | 6,323 |
流動資産合計 | 69,672 | 69,615 |
| | |
非流動資産 | | |
有形固定資産 | 54,906 | 52,375 |
使用権資産 | 5,605 | 5,296 |
のれん | 5,730 | 5,564 |
無形資産 | 7,722 | 7,406 |
金融資産 | 636 | 615 |
繰延税金資産 | 2,973 | 2,736 |
その他の非流動資産 | 518 | 498 |
非流動資産合計 | 78,094 | 74,494 |
| | |
資産合計 | 147,766 | 144,110 |
| | (単位:百万円) |
| 前連結会計年度 (2024年12月31日) | 当第1四半期連結会計期間 (2025年3月31日) |
負債及び資本 | | |
負債 | | |
流動負債 | | |
営業債務及びその他の債務 | 14,960 | 14,097 |
短期有利子負債 | 30,964 | 32,937 |
1年内返済予定又は償還予定の 長期有利子負債 | 5,459 | 4,929 |
1年内返済予定のリース負債 | 1,264 | 1,078 |
引当金 | 2,083 | 1,330 |
未払法人所得税 | 638 | 552 |
未払費用 | 3,847 | 3,303 |
その他の流動負債 | 2,451 | 3,118 |
流動負債合計 | 61,669 | 61,348 |
| | |
非流動負債 | | |
長期有利子負債 | 16,004 | 15,239 |
リース負債 | 4,284 | 4,184 |
退職給付に係る負債 | 1,582 | 1,563 |
引当金 | 47 | 46 |
繰延税金負債 | 966 | 939 |
その他の非流動負債 | 2,297 | 2,390 |
非流動負債合計 | 25,181 | 24,363 |
| | |
負債合計 | 86,851 | 85,711 |
| | |
資本 | | |
資本金 | 13,624 | 13,624 |
資本剰余金 | 13,179 | 13,180 |
利益剰余金 | 20,315 | 20,008 |
新株予約権 | 130 | 159 |
自己株式 | △98 | △98 |
その他の包括利益累計額 | 11,497 | 9,331 |
親会社の所有者に帰属する持分合計 | 58,648 | 56,205 |
非支配持分 | 2,266 | 2,192 |
| | |
資本合計 | 60,915 | 58,398 |
| | |
負債及び資本合計 | 147,766 | 144,110 |
E0197168170スミダコーポレーション株式会社SUMIDA CORPORATION四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2025-01-012025-03-31Q12025-12-312024-01-012024-03-312024-12-311falsefalsefalse681702023-12-31jpigp_cor:CapitalSurplusIFRSMember681702023-12-31jpigp_cor:ShareCapitalIFRSMember681702024-12-31jpigp_cor:ShareCapitalIFRSMember681702024-03-31jpigp_cor:NonControllingInterestsIFRSMember681702024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702024-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702024-03-31jpigp_cor:TreasurySharesIFRSMember681702024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702024-03-31jpigp_cor:RetainedEarningsIFRSMember681702024-03-31jpigp_cor:CapitalSurplusIFRSMember681702024-03-31jpigp_cor:ShareCapitalIFRSMember681702024-01-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember681702024-01-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702024-01-012024-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702024-01-012024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702024-01-012024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702024-01-012024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702024-01-012024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702024-01-012024-03-31jpigp_cor:TreasurySharesIFRSMember681702024-01-012024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702024-01-012024-03-31jpigp_cor:RetainedEarningsIFRSMember681702023-12-31jpigp_cor:NonControllingInterestsIFRSMember681702025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702025-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702025-03-31jpigp_cor:TreasurySharesIFRSMember681702025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702025-03-31jpigp_cor:RetainedEarningsIFRSMember681702025-03-31jpigp_cor:CapitalSurplusIFRSMember681702025-03-31jpigp_cor:ShareCapitalIFRSMember681702025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember681702025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702025-01-012025-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702025-01-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702025-01-012025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702025-01-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702025-01-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember681702025-01-012025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember681702025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember681702025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember681702024-12-31jpigp_cor:NonControllingInterestsIFRSMember681702024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702024-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702024-12-31jpigp_cor:TreasurySharesIFRSMember681702024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702024-12-31jpigp_cor:RetainedEarningsIFRSMember681702024-12-31jpigp_cor:CapitalSurplusIFRSMember681702025-03-31jpigp_cor:NonControllingInterestsIFRSMember681702025-04-30681702025-03-31681702025-01-012025-03-31681702024-03-31681702024-01-012024-03-31681702024-12-31681702023-12-31681702024-01-012024-03-31jpigp_cor:CapitalSurplusIFRSMember681702024-01-012024-03-31jpigp_cor:ShareCapitalIFRSMember681702023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702023-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702023-12-31jpigp_cor:TreasurySharesIFRSMember681702023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702023-12-31jpigp_cor:RetainedEarningsIFRSMember681702025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember681702025-01-012025-03-31tse-qcediffr-68170:AsiaPacificBusinessMember681702025-01-012025-03-31tse-qcediffr-68170:EUBusinessMember681702025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember681702024-01-012024-03-31jpcrp_cor:ReportableSegmentsMember681702024-01-012024-03-31tse-qcediffr-68170:AsiaPacificBusinessMember681702024-01-012024-03-31tse-qcediffr-68170:EUBusinessMember681702024-01-012024-03-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure