2.要約中間連結財務諸表及び主な注記

(1)要約中間連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年6月30日)

 

当中間連結会計期間

(2024年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

21,506

 

17,536

営業債権及びその他の債権

24,705

 

27,057

その他の金融資産

1,405

 

1,745

その他の流動資産

3,163

 

3,734

流動資産合計

50,780

 

50,074

非流動資産

 

 

 

有形固定資産

1,730

 

1,891

使用権資産

3,084

 

2,789

のれん

51,075

 

58,304

無形資産

1,292

 

1,301

持分法で会計処理されている投資

1,357

 

1,373

その他の金融資産

3,199

 

3,683

繰延税金資産

3,321

 

3,051

その他の非流動資産

724

 

828

非流動資産合計

65,785

 

73,225

資産合計

116,566

 

123,299

 

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年6月30日)

 

当中間連結会計期間

(2024年12月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,786

 

2,244

借入金

1,606

 

6,261

未払人件費

16,217

 

15,073

未払法人所得税

3,228

 

2,646

その他の金融負債

5,317

 

6,407

引当金

38

 

1

その他の流動負債

9,525

 

10,571

流動負債合計

38,720

 

43,207

非流動負債

 

 

 

借入金

30

 

その他の金融負債

2,401

 

2,417

引当金

591

 

617

その他の非流動負債

1,474

 

1,606

非流動負債合計

4,497

 

4,641

負債合計

43,218

 

47,849

資本

 

 

 

資本金

4,795

 

4,804

資本剰余金

82,716

 

82,569

利益剰余金

7,004

 

4,674

自己株式

8,176

 

8,073

その他の資本の構成要素

867

 

763

親会社の所有者に帰属する持分合計

73,198

 

75,390

非支配持分

148

 

59

資本合計

73,347

 

75,450

負債及び資本合計

116,566

 

123,299

 

E0569521540株式会社オープンアップグループOpen Up Group Inc.四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2024-07-012024-12-31Q22025-06-302023-07-012023-12-312024-06-301falsefalsefalse215402023-06-30215402024-06-30215402023-07-012023-12-31215402023-12-31215402024-07-012024-12-31215402024-12-31215402025-02-07215402023-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-06-30jpigp_cor:ShareCapitalIFRSMember215402023-06-30jpigp_cor:CapitalSurplusIFRSMember215402023-06-30jpigp_cor:RetainedEarningsIFRSMember215402023-06-30jpigp_cor:TreasurySharesIFRSMember215402023-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-06-30jpigp_cor:NonControllingInterestsIFRSMember215402024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-06-30jpigp_cor:ShareCapitalIFRSMember215402024-06-30jpigp_cor:CapitalSurplusIFRSMember215402024-06-30jpigp_cor:RetainedEarningsIFRSMember215402024-06-30jpigp_cor:TreasurySharesIFRSMember215402024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-06-30jpigp_cor:NonControllingInterestsIFRSMember215402023-07-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-07-012023-12-31jpigp_cor:ShareCapitalIFRSMember215402023-07-012023-12-31jpigp_cor:CapitalSurplusIFRSMember215402023-07-012023-12-31jpigp_cor:RetainedEarningsIFRSMember215402023-07-012023-12-31jpigp_cor:TreasurySharesIFRSMember215402023-07-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-07-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-07-012023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-07-012023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-07-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember215402023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-12-31jpigp_cor:ShareCapitalIFRSMember215402023-12-31jpigp_cor:CapitalSurplusIFRSMember215402023-12-31jpigp_cor:RetainedEarningsIFRSMember215402023-12-31jpigp_cor:TreasurySharesIFRSMember215402023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-12-31jpigp_cor:NonControllingInterestsIFRSMember215402024-07-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-07-012024-12-31jpigp_cor:ShareCapitalIFRSMember215402024-07-012024-12-31jpigp_cor:CapitalSurplusIFRSMember215402024-07-012024-12-31jpigp_cor:RetainedEarningsIFRSMember215402024-07-012024-12-31jpigp_cor:TreasurySharesIFRSMember215402024-07-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-07-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-07-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-07-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-07-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember215402024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-12-31jpigp_cor:ShareCapitalIFRSMember215402024-12-31jpigp_cor:CapitalSurplusIFRSMember215402024-12-31jpigp_cor:RetainedEarningsIFRSMember215402024-12-31jpigp_cor:TreasurySharesIFRSMember215402024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-12-31jpigp_cor:NonControllingInterestsIFRSMember215402023-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-07-012023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-07-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-07-012023-12-31tse-scediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402023-07-012023-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402023-07-012023-12-31jpcrp_cor:ReportableSegmentsMember215402023-07-012023-12-31tse-scediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402023-07-012023-12-31tse-scediffr-21540:ConstructionFieldReportableSegmentMember215402023-07-012023-12-31tse-scediffr-21540:ManufacturingFieldReportableSegmentMember215402023-07-012023-12-31tse-scediffr-21540:OverseasFieldReportableSegmentMember215402023-07-012023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402023-07-012023-12-31jpcrp_cor:ReconcilingItemsMember215402023-07-012023-12-31tse-scediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMember215402024-07-012024-12-31tse-scediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402024-07-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402024-07-012024-12-31jpcrp_cor:ReportableSegmentsMember215402024-07-012024-12-31tse-scediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402024-07-012024-12-31tse-scediffr-21540:ConstructionFieldReportableSegmentMember215402024-07-012024-12-31tse-scediffr-21540:ManufacturingFieldReportableSegmentMember215402024-07-012024-12-31tse-scediffr-21540:OverseasFieldReportableSegmentMember215402024-07-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402024-07-012024-12-31jpcrp_cor:ReconcilingItemsMember215402024-07-012024-12-31tse-scediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure