3.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

前連結会計年度末

(2024年3月31日)

当第3四半期連結会計期間末

(2024年12月31日)

増減

 

金額(百万円)

構成比

(%)

金額(百万円)

構成比

(%)

金額(百万円)

資産

 

 

 

 

 

流動資産

 

 

 

 

 

現金及び現金同等物

649,998

 

818,371

 

168,373

営業債権

558,298

 

624,234

 

65,936

その他の金融資産

47,052

 

53,067

 

6,015

棚卸資産

406,084

 

430,775

 

24,691

未収法人所得税

4,828

 

4,741

 

△87

その他の流動資産

61,715

 

74,206

 

12,491

流動資産合計

1,727,975

50.6

2,005,394

53.0

277,419

 

 

 

 

 

 

非流動資産

 

 

 

 

 

持分法で会計処理されている投資

36,990

 

43,921

 

6,931

その他の金融資産

184,425

 

192,922

 

8,497

有形固定資産

991,072

 

1,064,140

 

73,068

使用権資産

71,334

 

77,926

 

6,592

のれん

168,383

 

174,720

 

6,337

無形資産

57,114

 

52,603

 

△4,511

長期前渡金

105,941

 

101,754

 

△4,187

繰延税金資産

56,183

 

59,070

 

2,887

その他の非流動資産

15,887

 

13,740

 

△2,147

非流動資産合計

1,687,329

49.4

1,780,796

47.0

93,467

資産合計

3,415,304

100.0

3,786,190

100.0

370,886

 

 

 

前連結会計年度末

(2024年3月31日)

当第3四半期連結会計期間末

(2024年12月31日)

増減

 

金額(百万円)

構成比

(%)

金額(百万円)

構成比

(%)

金額(百万円)

負債

 

 

 

 

 

流動負債

 

 

 

 

 

社債及び借入金

212,907

 

253,091

 

40,184

リース負債

11,627

 

12,520

 

893

営業債務

351,940

 

463,279

 

111,339

その他の金融負債

81,774

 

113,334

 

31,560

未払法人所得税

38,746

 

49,536

 

10,790

引当金

12,605

 

11,792

 

△813

その他の流動負債

307,291

 

327,503

 

20,212

流動負債合計

1,016,890

29.8

1,231,055

32.5

214,165

非流動負債

 

 

 

 

 

社債及び借入金

400,259

 

347,671

 

△52,588

リース負債

60,943

 

68,037

 

7,094

その他の金融負債

5,837

 

4,930

 

△907

退職給付に係る負債

98,388

 

100,372

 

1,984

引当金

13,660

 

13,145

 

△515

繰延税金負債

91,616

 

101,351

 

9,735

その他の非流動負債

12,770

 

15,929

 

3,159

非流動負債合計

683,473

20.0

651,435

17.2

△32,038

負債合計

1,700,363

49.8

1,882,490

49.7

182,127

 

 

 

 

 

 

資本

 

 

 

 

 

親会社の所有者に帰属する持分

 

 

 

 

 

資本金

32,641

 

32,641

 

-

資本剰余金

34

 

-

 

△34

利益剰余金

1,138,732

 

1,265,771

 

127,039

その他の資本の構成要素

551,998

 

610,181

 

58,183

自己株式

16,073

 

15,713

 

360

親会社の所有者に帰属する持分合計

1,707,332

50.0

1,892,880

50.0

185,548

非支配持分

7,609

0.2

10,820

0.3

3,211

資本合計

1,714,941

50.2

1,903,700

50.3

188,759

負債及び資本合計

3,415,304

100.0

3,786,190

100.0

370,886

 

E0178067620TDK株式会社TDK CORPORATION四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2024-04-012024-12-31Q32025-03-312023-04-012023-12-312024-03-311falsefalsefalse676202023-03-31676202024-03-31676202023-04-012023-12-31676202023-12-31676202024-04-012024-12-31676202024-12-31676202025-01-31676202023-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember676202023-03-31jpigp_cor:ShareCapitalIFRSMember676202023-03-31jpigp_cor:CapitalSurplusIFRSMember676202023-03-31jpigp_cor:RetainedEarningsIFRSMember676202023-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember676202023-03-31jpigp_cor:TreasurySharesIFRSMember676202023-03-31jpigp_cor:NonControllingInterestsIFRSMember676202024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember676202024-03-31jpigp_cor:ShareCapitalIFRSMember676202024-03-31jpigp_cor:CapitalSurplusIFRSMember676202024-03-31jpigp_cor:RetainedEarningsIFRSMember676202024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember676202024-03-31jpigp_cor:TreasurySharesIFRSMember676202024-03-31jpigp_cor:NonControllingInterestsIFRSMember676202023-04-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember676202023-04-012023-12-31jpigp_cor:ShareCapitalIFRSMember676202023-04-012023-12-31jpigp_cor:CapitalSurplusIFRSMember676202023-04-012023-12-31jpigp_cor:RetainedEarningsIFRSMember676202023-04-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember676202023-04-012023-12-31jpigp_cor:TreasurySharesIFRSMember676202024-04-012024-12-31jpcrp_cor:ReconcilingItemsMember676202023-04-012023-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember676202024-04-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember676202024-10-012024-12-31676202023-10-012023-12-31676202023-10-012023-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember676202023-10-012023-12-31tse-qcediffr-67620:PassiveComponentsReportableSegmentMember676202023-10-012023-12-31tse-qcediffr-67620:SensorApplicationProductsReportableSegmentMember676202023-10-012023-12-31tse-qcediffr-67620:MagneticApplicationProductsReportableSegmentMember676202023-10-012023-12-31tse-qcediffr-67620:EnergyApplicationProductsReportableSegmentMember676202023-10-012023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember676202023-10-012023-12-31jpcrp_cor:ReconcilingItemsMember676202024-10-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember676202024-10-012024-12-31tse-qcediffr-67620:PassiveComponentsReportableSegmentMember676202023-04-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember676202023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember676202023-12-31jpigp_cor:ShareCapitalIFRSMember676202023-12-31jpigp_cor:CapitalSurplusIFRSMember676202023-12-31jpigp_cor:RetainedEarningsIFRSMember676202023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember676202023-12-31jpigp_cor:TreasurySharesIFRSMember676202023-12-31jpigp_cor:NonControllingInterestsIFRSMember676202024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember676202024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember676202024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember676202024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember676202024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember676202024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember676202024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember676202024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember676202024-12-31jpigp_cor:ShareCapitalIFRSMember676202024-12-31jpigp_cor:CapitalSurplusIFRSMember676202024-12-31jpigp_cor:RetainedEarningsIFRSMember676202024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember676202024-12-31jpigp_cor:TreasurySharesIFRSMember676202024-12-31jpigp_cor:NonControllingInterestsIFRSMember676202023-04-012023-12-31tse-qcediffr-67620:PassiveComponentsReportableSegmentMember676202023-04-012023-12-31tse-qcediffr-67620:SensorApplicationProductsReportableSegmentMember676202023-04-012023-12-31tse-qcediffr-67620:MagneticApplicationProductsReportableSegmentMember676202023-04-012023-12-31tse-qcediffr-67620:EnergyApplicationProductsReportableSegmentMember676202023-04-012023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember676202023-04-012023-12-31jpcrp_cor:ReconcilingItemsMember676202024-04-012024-12-31tse-qcediffr-67620:PassiveComponentsReportableSegmentMember676202024-04-012024-12-31tse-qcediffr-67620:SensorApplicationProductsReportableSegmentMember676202024-04-012024-12-31tse-qcediffr-67620:MagneticApplicationProductsReportableSegmentMember676202024-04-012024-12-31tse-qcediffr-67620:EnergyApplicationProductsReportableSegmentMember676202024-04-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember676202024-10-012024-12-31tse-qcediffr-67620:SensorApplicationProductsReportableSegmentMember676202024-10-012024-12-31tse-qcediffr-67620:MagneticApplicationProductsReportableSegmentMember676202024-10-012024-12-31tse-qcediffr-67620:EnergyApplicationProductsReportableSegmentMember676202024-10-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember676202024-10-012024-12-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:pure