2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2024年3月31日)

当第3四半期連結会計期間

(2024年12月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

124,485

138,423

営業債権及びその他の債権

300,179

313,523

棚卸資産

248,300

253,345

契約資産

16,816

20,775

未収法人所得税等

5,982

980

その他の金融資産

13,025

5,159

その他の流動資産

21,991

20,324

流動資産合計

730,778

752,529

 

 

 

非流動資産

 

 

有形固定資産

378,056

371,886

使用権資産

60,619

62,509

のれん及びその他の無形資産

561,473

567,089

投資不動産

2,084

2,519

持分法で会計処理されている投資

7,709

7,362

その他の金融資産

59,698

60,715

繰延税金資産

83,284

82,414

その他の非流動資産

2,894

2,907

非流動資産合計

1,155,817

1,157,401

 

 

 

資産合計

1,886,595

1,909,930

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年3月31日)

当第3四半期連結会計期間

(2024年12月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

248,800

249,245

社債及び借入金

208,893

234,216

リース負債

19,468

19,692

契約負債

8,982

11,192

未払法人所得税等

9,454

13,838

その他の金融負債

4,334

5,736

引当金

2,559

1,194

その他の流動負債

92,102

88,608

流動負債合計

594,592

623,721

 

 

 

非流動負債

 

 

社債及び借入金

406,523

407,102

リース負債

42,308

44,609

その他の金融負債

28,928

29,749

退職給付に係る負債

78,950

79,859

引当金

6,578

6,624

繰延税金負債

73,716

74,462

その他の非流動負債

10,662

7,122

非流動負債合計

647,665

649,527

負債合計

1,242,257

1,273,248

 

 

 

資本

 

 

資本金

68,530

68,654

資本剰余金

221,632

221,545

自己株式

(126)

(135)

その他の資本の構成要素

125,578

138,868

利益剰余金

226,897

205,437

親会社の所有者に帰属する持分

642,511

634,369

非支配持分

1,827

2,313

資本合計

644,338

636,682

 

 

 

負債及び資本合計

1,886,595

1,909,930

 

E0131759380株式会社LIXILLIXIL Corporation四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2024-04-012024-12-31Q32025-03-312023-04-012023-12-312024-03-311falsefalsefalse593802023-04-012023-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember593802023-04-012023-12-31tse-qcediffr-59380:WaterTechnologyBusinessReportableSegmentMember593802023-04-012023-12-31tse-qcediffr-59380:HousingTechnologyBusinessReportableSegmentMember593802023-04-012023-12-31jpcrp_cor:ReconcilingItemsMember593802024-04-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember593802024-04-012024-12-31tse-qcediffr-59380:WaterTechnologyBusinessReportableSegmentMember593802024-04-012024-12-31tse-qcediffr-59380:HousingTechnologyBusinessReportableSegmentMember593802024-04-012024-12-31jpcrp_cor:ReconcilingItemsMember593802023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802023-12-31jpigp_cor:TreasurySharesIFRSMember593802023-12-31jpigp_cor:CapitalSurplusIFRSMember593802023-04-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802023-04-012023-12-31jpigp_cor:TreasurySharesIFRSMember593802023-04-012023-12-31jpigp_cor:CapitalSurplusIFRSMember593802023-04-012023-12-31jpigp_cor:ShareCapitalIFRSMember593802023-03-31jpigp_cor:NonControllingInterestsIFRSMember593802023-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802023-03-31jpigp_cor:RetainedEarningsIFRSMember593802023-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802023-03-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802023-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember593802024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember593802024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802024-04-012024-12-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802024-04-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802024-04-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802024-04-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802023-12-31jpigp_cor:NonControllingInterestsIFRSMember593802023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802023-12-31jpigp_cor:RetainedEarningsIFRSMember593802023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802023-12-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802023-04-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember593802023-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802023-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802023-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802024-04-012024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802024-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802023-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802023-04-012023-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember593802023-12-31593802023-04-012023-12-31593802024-03-31593802023-03-31593802025-01-31593802024-12-31593802024-04-012024-12-31593802023-04-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802023-04-012023-12-31jpigp_cor:RetainedEarningsIFRSMember593802023-04-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802023-04-012023-12-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802023-04-012023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802023-03-31jpigp_cor:TreasurySharesIFRSMember593802023-03-31jpigp_cor:CapitalSurplusIFRSMember593802023-03-31jpigp_cor:ShareCapitalIFRSMember593802024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember593802024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember593802024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember593802024-03-31jpigp_cor:NonControllingInterestsIFRSMember593802024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802024-03-31jpigp_cor:RetainedEarningsIFRSMember593802024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802024-03-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802024-03-31jpigp_cor:TreasurySharesIFRSMember593802024-03-31jpigp_cor:CapitalSurplusIFRSMember593802024-03-31jpigp_cor:ShareCapitalIFRSMember593802024-12-31jpigp_cor:NonControllingInterestsIFRSMember593802024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember593802024-12-31jpigp_cor:RetainedEarningsIFRSMember593802024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember593802024-12-31jpigp_cor:OtherOtherComponentsOfEquityIFRSMember593802024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember593802024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember593802024-12-31jpigp_cor:TreasurySharesIFRSMember593802024-12-31jpigp_cor:CapitalSurplusIFRSMember593802024-12-31jpigp_cor:ShareCapitalIFRSMember593802023-04-012023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember593802023-12-31jpigp_cor:ShareCapitalIFRSMemberxbrli:pureiso4217:JPYiso4217:JPYxbrli:shares