2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

前連結会計年度

(2024年3月31日)

 

当第3四半期連結会計期間

(2024年12月31日)

 

百万円

 

百万円

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

74,043

 

72,095

営業債権及びその他の債権

53,513

 

55,770

その他の金融資産

2,105

 

2,877

棚卸資産

44,278

 

46,310

その他の流動資産

2,949

 

3,724

流動資産合計

176,889

 

180,776

非流動資産

 

 

 

有形固定資産

117,824

 

115,174

のれん及び無形資産

2,412

 

3,786

持分法で会計処理されている投資

1,043

 

2,448

資本性金融商品に対する投資

4,767

 

5,541

その他の金融資産

80

 

389

繰延税金資産

16,592

 

16,494

退職給付に係る資産

1,418

 

1,434

その他の非流動資産

909

 

738

非流動資産合計

145,047

 

146,005

資産合計

321,935

 

326,781

 

 

 

前連結会計年度

(2024年3月31日)

 

当第3四半期連結会計期間

(2024年12月31日)

 

百万円

 

百万円

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

社債及び借入金

6,348

 

5,581

営業債務及びその他の債務

37,149

 

34,178

その他の金融負債

664

 

674

未払法人所得税

2,739

 

2,236

短期従業員給付

2,591

 

2,605

引当金

2,061

 

2,000

その他の流動負債

3,121

 

3,474

流動負債合計

54,674

 

50,748

非流動負債

 

 

 

社債及び借入金

23,630

 

52,209

その他の金融負債

943

 

1,010

退職給付に係る負債

6,566

 

6,861

繰延税金負債

30

 

20

その他の非流動負債

2,552

 

2,939

非流動負債合計

33,723

 

63,038

負債合計

88,396

 

113,785

資本

 

 

 

資本金

8,284

 

8,284

資本剰余金

7,543

 

8,353

自己株式

3,682

 

31,681

その他の資本の構成要素

18,274

 

22,636

利益剰余金

188,129

 

191,306

親会社の所有者に帰属する持分合計

218,548

 

198,899

非支配持分

14,991

 

14,097

資本合計

233,539

 

212,996

負債及び資本合計

321,935

 

326,781

 

E0220372780株式会社エクセディEXEDY Corporation四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2024-04-012024-12-31Q32025-03-312023-04-012023-12-312024-03-311falsefalsefalse727802024-12-31jpigp_cor:NonControllingInterestsIFRSMember727802024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-12-31jpigp_cor:RetainedEarningsIFRSMember727802024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-12-31jpigp_cor:TreasurySharesIFRSMember727802024-12-31jpigp_cor:CapitalSurplusIFRSMember727802024-12-31jpigp_cor:ShareCapitalIFRSMember727802024-04-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember727802024-04-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-04-012024-12-31jpigp_cor:RetainedEarningsIFRSMember727802024-04-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-03-31jpigp_cor:NonControllingInterestsIFRSMember727802024-04-012024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-04-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-04-012024-12-31jpigp_cor:TreasurySharesIFRSMember727802024-04-012024-12-31jpigp_cor:CapitalSurplusIFRSMember727802024-04-012024-12-31jpigp_cor:ShareCapitalIFRSMember727802024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-03-31jpigp_cor:RetainedEarningsIFRSMember727802024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-03-31jpigp_cor:TreasurySharesIFRSMember727802024-03-31jpigp_cor:CapitalSurplusIFRSMember727802024-03-31jpigp_cor:ShareCapitalIFRSMember727802023-12-31jpigp_cor:NonControllingInterestsIFRSMember727802023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802023-12-31jpigp_cor:RetainedEarningsIFRSMember727802023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802023-04-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember727802023-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802023-12-31jpigp_cor:TreasurySharesIFRSMember727802023-12-31jpigp_cor:CapitalSurplusIFRSMember727802023-12-31jpigp_cor:ShareCapitalIFRSMember727802023-04-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802023-04-012023-12-31jpigp_cor:RetainedEarningsIFRSMember727802023-04-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802023-04-012023-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802023-04-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802023-04-012023-12-31jpigp_cor:TreasurySharesIFRSMember727802023-04-012023-12-31jpigp_cor:CapitalSurplusIFRSMember727802023-04-012023-12-31jpigp_cor:ShareCapitalIFRSMember727802023-03-31jpigp_cor:NonControllingInterestsIFRSMember727802023-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802023-03-31jpigp_cor:RetainedEarningsIFRSMember727802023-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802023-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802023-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802023-03-31jpigp_cor:TreasurySharesIFRSMember727802023-03-31jpigp_cor:CapitalSurplusIFRSMember727802023-03-31jpigp_cor:ShareCapitalIFRSMember727802024-04-012024-12-31727802025-01-30727802024-12-31727802023-12-31727802023-04-012023-12-31727802024-03-31727802023-03-31727802024-04-012024-12-31jpcrp_cor:ReportableSegmentsMember727802024-04-012024-12-31tse-qcediffr-72780:MTReportableSegmentMember727802024-04-012024-12-31tse-qcediffr-72780:ATReportableSegmentMember727802024-04-012024-12-31tse-qcediffr-72780:TSReportableSegmentMember727802024-04-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802024-04-012024-12-31jpcrp_cor:ReconcilingItemsMember727802023-04-012023-12-31jpcrp_cor:ReportableSegmentsMember727802023-04-012023-12-31tse-qcediffr-72780:MTReportableSegmentMember727802023-04-012023-12-31tse-qcediffr-72780:ATReportableSegmentMember727802023-04-012023-12-31tse-qcediffr-72780:TSReportableSegmentMember727802023-04-012023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802023-04-012023-12-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure