2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2023年12月31日)

 

当第3四半期連結会計期間

(2024年9月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

3,920,033

 

3,782,117

営業債権及びその他の債権

2,710,922

 

3,114,086

棚卸資産

100,931

 

178,255

その他の流動資産

321,609

 

375,401

流動資産合計

7,053,496

 

7,449,859

 

 

 

 

非流動資産

 

 

 

有形固定資産

1,488,379

 

1,304,528

のれん

11,126,040

 

11,126,040

無形資産

14,067,950

 

15,989,858

持分法で会計処理されている投資

81,175

 

215,125

その他の金融資産

1,181,240

 

972,457

その他の非流動資産

145,297

 

225,140

繰延税金資産

1,606,193

 

1,721,958

非流動資産合計

29,696,276

 

31,555,106

資産合計

36,749,771

 

39,004,965

 

 

 

 

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,827,827

 

2,599,853

契約負債

3,169,790

 

4,938,434

短期有利子負債

4,476,551

 

3,506,311

未払法人所得税

3,925

 

287,024

その他の流動負債

600,877

 

479,998

流動負債合計

11,078,970

 

11,811,619

 

 

 

 

非流動負債

 

 

 

長期有利子負債

2,772,578

 

3,902,740

退職給付に係る負債

235,776

 

244,718

引当金

137,049

 

137,218

その他の非流動負債

38,814

 

32,889

非流動負債合計

3,184,217

 

4,317,564

負債合計

14,263,186

 

16,129,184

 

 

 

 

資本

 

 

 

資本金

7,147,905

 

7,147,905

資本剰余金

7,449,297

 

7,556,187

自己株式

3,045,268

 

2,927,139

利益剰余金

10,057,477

 

10,221,385

その他の資本の構成要素

864,081

 

872,333

親会社の所有者に帰属する持分合計

22,473,492

 

22,870,671

非支配持分

13,093

 

5,110

資本合計

22,486,585

 

22,875,781

負債及び資本合計

36,749,771

 

39,004,965

 

E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2024-01-012024-09-30Q32024-12-312023-01-012023-09-302023-12-311falsefalsefalse367302024-09-30jpigp_cor:NonControllingInterestsIFRSMember367302024-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302024-01-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember367302024-01-012024-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302023-12-31jpigp_cor:NonControllingInterestsIFRSMember367302023-12-31tse-qcediffr-36730:RestrictedStockIFRSMember367302024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-09-30jpigp_cor:RetainedEarningsIFRSMember367302024-09-30jpigp_cor:TreasurySharesIFRSMember367302024-09-30jpigp_cor:CapitalSurplusIFRSMember367302024-09-30jpigp_cor:ShareCapitalIFRSMember367302024-01-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-01-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-01-012024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-01-012024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-01-012024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-01-012024-09-30jpigp_cor:RetainedEarningsIFRSMember367302024-01-012024-09-30jpigp_cor:TreasurySharesIFRSMember367302024-01-012024-09-30jpigp_cor:CapitalSurplusIFRSMember367302024-01-012024-09-30jpigp_cor:ShareCapitalIFRSMember367302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-12-31jpigp_cor:RetainedEarningsIFRSMember367302023-12-31jpigp_cor:TreasurySharesIFRSMember367302023-12-31jpigp_cor:CapitalSurplusIFRSMember367302023-12-31jpigp_cor:ShareCapitalIFRSMember367302023-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302023-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302023-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-09-30jpigp_cor:RetainedEarningsIFRSMember367302023-09-30jpigp_cor:TreasurySharesIFRSMember367302023-09-30jpigp_cor:CapitalSurplusIFRSMember367302023-09-30jpigp_cor:ShareCapitalIFRSMember367302023-01-012023-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302023-01-012023-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-01-012023-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302023-01-012023-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-01-012023-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-01-012023-09-30jpigp_cor:RetainedEarningsIFRSMember367302023-01-012023-09-30jpigp_cor:TreasurySharesIFRSMember367302023-01-012023-09-30jpigp_cor:CapitalSurplusIFRSMember367302023-01-012023-09-30jpigp_cor:ShareCapitalIFRSMember367302022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302022-12-31jpigp_cor:RetainedEarningsIFRSMember367302022-12-31jpigp_cor:TreasurySharesIFRSMember367302022-12-31jpigp_cor:CapitalSurplusIFRSMember367302022-12-31jpigp_cor:ShareCapitalIFRSMember367302023-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302023-09-30jpigp_cor:NonControllingInterestsIFRSMember367302022-12-31tse-qcediffr-36730:RestrictedStockIFRSMember367302022-12-31jpigp_cor:NonControllingInterestsIFRSMember367302023-01-012023-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302023-01-012023-09-30jpigp_cor:NonControllingInterestsIFRSMember367302024-01-012024-09-30367302024-11-12367302024-09-30367302023-09-30367302023-01-012023-09-30367302023-12-31367302022-12-31iso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure