2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年6月30日)

 

当第1四半期連結会計期間

(2024年9月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

21,506

 

19,147

営業債権及びその他の債権

24,705

 

25,282

その他の金融資産

1,405

 

1,384

その他の流動資産

3,163

 

3,333

流動資産合計

50,780

 

49,147

非流動資産

 

 

 

有形固定資産

1,730

 

1,714

使用権資産

3,084

 

2,874

のれん

51,075

 

51,066

無形資産

1,292

 

1,238

持分法で会計処理されている投資

1,357

 

1,261

その他の金融資産

3,199

 

3,246

繰延税金資産

3,321

 

3,314

その他の非流動資産

724

 

660

非流動資産合計

65,785

 

65,378

資産合計

116,566

 

114,525

 

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年6月30日)

 

当第1四半期連結会計期間

(2024年9月30日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,786

 

2,060

借入金

1,606

 

6,559

未払人件費

16,217

 

13,214

未払法人所得税

3,228

 

1,646

その他の金融負債

5,317

 

5,773

引当金

38

 

1

その他の流動負債

9,525

 

9,289

流動負債合計

38,720

 

38,544

非流動負債

 

 

 

借入金

30

 

15

その他の金融負債

2,401

 

2,193

引当金

591

 

558

その他の非流動負債

1,474

 

1,497

非流動負債合計

4,497

 

4,264

負債合計

43,218

 

42,809

資本

 

 

 

資本金

4,795

 

4,797

資本剰余金

82,716

 

82,532

利益剰余金

7,004

 

8,174

自己株式

8,176

 

8,131

その他の資本の構成要素

867

 

675

親会社の所有者に帰属する持分合計

73,198

 

71,700

非支配持分

148

 

16

資本合計

73,347

 

71,716

負債及び資本合計

116,566

 

114,525

 

E0569521540株式会社オープンアップグループOpen Up Group Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2024-07-012024-09-30Q12025-06-302023-07-012023-09-302024-06-301falsefalsefalse215402023-07-012023-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402023-07-012023-09-30jpcrp_cor:ReportableSegmentsMember215402023-07-012023-09-30tse-qcediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402023-07-012023-09-30tse-qcediffr-21540:ConstructionFieldReportableSegmentMember215402023-07-012023-09-30tse-qcediffr-21540:ManufacturingFieldReportableSegmentMember215402023-07-012023-09-30tse-qcediffr-21540:OverseasFieldReportableSegmentMember215402023-07-012023-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402023-07-012023-09-30jpcrp_cor:ReconcilingItemsMember215402024-07-012024-09-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402024-07-012024-09-30jpcrp_cor:ReportableSegmentsMember215402024-07-012024-09-30tse-qcediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402024-07-012024-09-30tse-qcediffr-21540:ConstructionFieldReportableSegmentMember215402024-07-012024-09-30tse-qcediffr-21540:OverseasFieldReportableSegmentMember215402024-07-012024-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402024-07-012024-09-30jpcrp_cor:ReconcilingItemsMember215402023-06-30215402024-06-30215402023-07-012023-09-30215402023-09-30215402024-07-012024-09-30215402024-09-30215402024-11-08215402023-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-06-30jpigp_cor:ShareCapitalIFRSMember215402023-06-30jpigp_cor:CapitalSurplusIFRSMember215402023-06-30jpigp_cor:RetainedEarningsIFRSMember215402023-06-30jpigp_cor:TreasurySharesIFRSMember215402023-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-06-30jpigp_cor:NonControllingInterestsIFRSMember215402024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-06-30jpigp_cor:ShareCapitalIFRSMember215402024-06-30jpigp_cor:CapitalSurplusIFRSMember215402024-06-30jpigp_cor:RetainedEarningsIFRSMember215402024-06-30jpigp_cor:TreasurySharesIFRSMember215402024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-06-30jpigp_cor:NonControllingInterestsIFRSMember215402023-07-012023-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-07-012023-09-30jpigp_cor:ShareCapitalIFRSMember215402023-07-012023-09-30jpigp_cor:CapitalSurplusIFRSMember215402023-07-012023-09-30jpigp_cor:RetainedEarningsIFRSMember215402023-07-012023-09-30jpigp_cor:TreasurySharesIFRSMember215402023-07-012023-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-07-012023-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-07-012023-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-07-012023-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-07-012023-09-30jpigp_cor:NonControllingInterestsIFRSMember215402023-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-09-30jpigp_cor:ShareCapitalIFRSMember215402023-09-30jpigp_cor:CapitalSurplusIFRSMember215402023-09-30jpigp_cor:RetainedEarningsIFRSMember215402023-09-30jpigp_cor:TreasurySharesIFRSMember215402023-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-09-30jpigp_cor:NonControllingInterestsIFRSMember215402024-07-012024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-07-012024-09-30jpigp_cor:ShareCapitalIFRSMember215402024-07-012024-09-30jpigp_cor:CapitalSurplusIFRSMember215402024-07-012024-09-30jpigp_cor:RetainedEarningsIFRSMember215402024-07-012024-09-30jpigp_cor:TreasurySharesIFRSMember215402024-07-012024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-07-012024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-07-012024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-07-012024-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-07-012024-09-30jpigp_cor:NonControllingInterestsIFRSMember215402024-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-09-30jpigp_cor:ShareCapitalIFRSMember215402024-09-30jpigp_cor:CapitalSurplusIFRSMember215402024-09-30jpigp_cor:RetainedEarningsIFRSMember215402024-09-30jpigp_cor:TreasurySharesIFRSMember215402024-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-09-30jpigp_cor:NonControllingInterestsIFRSMember215402023-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-07-012023-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-07-012024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-07-012023-09-30tse-qcediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402023-07-012023-09-30tse-qcediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure