3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2023年6月30日)

当連結会計年度

(2024年6月30日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

606,542

602,753

 

 

受取手形及び売掛金

115,206

119,536

 

 

商品

65,525

74,119

 

 

未収入金

766,890

770,007

 

 

その他

19,465

20,620

 

 

貸倒引当金

1,075

1,067

 

 

流動資産合計

1,572,554

1,585,970

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物

234,406

215,393

 

 

 

 

減価償却累計額

197,629

185,039

 

 

 

 

建物及び構築物(純額)

36,776

30,353

 

 

 

工具、器具及び備品

65,789

58,717

 

 

 

 

減価償却累計額

54,918

48,044

 

 

 

 

工具、器具及び備品(純額)

10,870

10,673

 

 

 

その他

5,431

5,037

 

 

 

 

減価償却累計額

4,165

4,899

 

 

 

 

その他(純額)

1,266

137

 

 

 

有形固定資産合計

48,914

41,164

 

 

無形固定資産

 

 

 

 

 

のれん

55,580

36,635

 

 

 

ソフトウエア仮勘定

5,504

-

 

 

 

その他

1,358

4,870

 

 

 

無形固定資産合計

62,443

41,505

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

42,984

76,580

 

 

 

長期貸付金

32,208

32,208

 

 

 

関係会社株式

8,758

11,932

 

 

 

差入保証金

91,989

91,091

 

 

 

繰延税金資産

10,570

1,890

 

 

 

その他

7,472

11,163

 

 

 

貸倒引当金

36,205

36,155

 

 

 

投資その他の資産合計

157,778

188,712

 

 

固定資産合計

269,135

271,382

 

繰延資産

 

 

 

 

社債発行費

248

-

 

 

繰延資産合計

248

-

 

資産合計

1,841,939

1,857,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2023年6月30日)

当連結会計年度

(2024年6月30日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

9,540

13,706

 

 

短期借入金

100,000

100,000

 

 

1年内償還予定の社債

16,000

-

 

 

1年内返済予定の長期借入金

19,879

15,051

 

 

未払金

883,830

917,941

 

 

未払法人税等

11,735

2,935

 

 

未払消費税等

28,847

24,798

 

 

契約負債

23,721

25,825

 

 

賞与引当金

2,181

1,872

 

 

株主優待引当金

17,093

13,203

 

 

その他

45,439

43,978

 

 

流動負債合計

1,158,269

1,159,313

 

固定負債

 

 

 

 

長期借入金

41,878

27,471

 

 

受入保証金

55,500

56,500

 

 

資産除去債務

26,325

7,215

 

 

退職給付に係る負債

1,785

1,853

 

 

役員退職慰労引当金

14,800

15,199

 

 

その他

27,258

27,705

 

 

固定負債合計

167,547

135,946

 

負債合計

1,325,816

1,295,259

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

517,040

215,600

 

 

資本剰余金

119,189

85,297

 

 

利益剰余金

125,493

253,670

 

 

自己株式

13

13

 

 

株主資本合計

510,722

554,554

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

3,421

5,559

 

 

その他の包括利益累計額合計

3,421

5,559

 

新株予約権

1,978

1,978

 

純資産合計

516,122

562,092

負債純資産合計

1,841,939

1,857,352

 

 

E05055 94390 株式会社エム・エイチ・グループ M H GROUP LTD. 通期第1号参考様式 [日本基準](連結) Japan GAAP true cte cte 2023-07-01 2024-06-30 FY 2024-06-30 2022-07-01 2023-06-30 2023-06-30 1 false false false 94390 2024-08-16 94390 2023-07-01 2024-06-30 94390 2023-07-01 2024-06-30 jppfs_cor:CapitalStockMember 94390 2023-07-01 2024-06-30 jppfs_cor:CapitalSurplusMember 94390 2023-07-01 2024-06-30 jpcrp_cor:ReconcilingItemsMember 94390 2023-07-01 2024-06-30 jppfs_cor:RetainedEarningsMember 94390 2023-07-01 2024-06-30 jppfs_cor:ShareholdersEquityMember 94390 2023-07-01 2024-06-30 jppfs_cor:SubscriptionRightsToSharesMember 94390 2023-07-01 2024-06-30 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 94390 2023-07-01 2024-06-30 jppfs_cor:TreasuryStockMember 94390 2023-07-01 2024-06-30 tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentsMember 94390 2023-07-01 2024-06-30 tse-acedjpfr-94390:CareerDesignReportableSegmentMember 94390 2023-07-01 2024-06-30 tse-acedjpfr-94390:DirectSalonReportableSegmentsMember 94390 2023-07-01 2024-06-30 tse-acedjpfr-94390:FranchiseReportableSegmentsMember 94390 2023-07-01 2024-06-30 tse-acedjpfr-94390:HairMakeReportableSegmentsMember 94390 2023-07-01 2024-06-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 94390 2023-07-01 2024-06-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 94390 2024-06-30 94390 2024-06-30 jppfs_cor:CapitalStockMember 94390 2024-06-30 jppfs_cor:CapitalSurplusMember 94390 2024-06-30 jpcrp_cor:ReconcilingItemsMember 94390 2024-06-30 jpcrp_cor:ReportableSegmentsMember 94390 2024-06-30 jppfs_cor:RetainedEarningsMember 94390 2024-06-30 jppfs_cor:ShareholdersEquityMember 94390 2024-06-30 jppfs_cor:SubscriptionRightsToSharesMember 94390 2024-06-30 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 94390 2024-06-30 jppfs_cor:TreasuryStockMember 94390 2024-06-30 tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentsMember 94390 2024-06-30 tse-acedjpfr-94390:CareerDesignReportableSegmentMember 94390 2024-06-30 tse-acedjpfr-94390:DirectSalonReportableSegmentsMember 94390 2024-06-30 tse-acedjpfr-94390:FranchiseReportableSegmentsMember 94390 2024-06-30 tse-acedjpfr-94390:HairMakeReportableSegmentsMember 94390 2024-06-30 jpcrp_cor:UnallocatedAmountsAndEliminationMember 94390 2024-06-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 94390 2024-06-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 94390 2022-07-01 2023-06-30 94390 2022-07-01 2023-06-30 jppfs_cor:CapitalStockMember 94390 2022-07-01 2023-06-30 jppfs_cor:CapitalSurplusMember 94390 2022-07-01 2023-06-30 jpcrp_cor:ReconcilingItemsMember 94390 2022-07-01 2023-06-30 jppfs_cor:RetainedEarningsMember 94390 2022-07-01 2023-06-30 jppfs_cor:ShareholdersEquityMember 94390 2022-07-01 2023-06-30 jppfs_cor:SubscriptionRightsToSharesMember 94390 2022-07-01 2023-06-30 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 94390 2022-07-01 2023-06-30 jppfs_cor:TreasuryStockMember 94390 2022-07-01 2023-06-30 tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentsMember 94390 2022-07-01 2023-06-30 tse-acedjpfr-94390:CareerDesignReportableSegmentMember 94390 2022-07-01 2023-06-30 tse-acedjpfr-94390:DirectSalonReportableSegmentsMember 94390 2022-07-01 2023-06-30 tse-acedjpfr-94390:FranchiseReportableSegmentsMember 94390 2022-07-01 2023-06-30 tse-acedjpfr-94390:HairMakeReportableSegmentsMember 94390 2022-07-01 2023-06-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 94390 2022-07-01 2023-06-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 94390 2023-06-30 94390 2023-06-30 jppfs_cor:CapitalStockMember 94390 2023-06-30 jppfs_cor:CapitalSurplusMember 94390 2023-06-30 jpcrp_cor:ReconcilingItemsMember 94390 2023-06-30 jpcrp_cor:ReportableSegmentsMember 94390 2023-06-30 jppfs_cor:RetainedEarningsMember 94390 2023-06-30 jppfs_cor:ShareholdersEquityMember 94390 2023-06-30 jppfs_cor:SubscriptionRightsToSharesMember 94390 2023-06-30 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 94390 2023-06-30 jppfs_cor:TreasuryStockMember 94390 2023-06-30 tse-acedjpfr-94390:BeautyBusinessSupportBusinessReportableSegmentsMember 94390 2023-06-30 tse-acedjpfr-94390:CareerDesignReportableSegmentMember 94390 2023-06-30 tse-acedjpfr-94390:DirectSalonReportableSegmentsMember 94390 2023-06-30 tse-acedjpfr-94390:FranchiseReportableSegmentsMember 94390 2023-06-30 tse-acedjpfr-94390:HairMakeReportableSegmentsMember 94390 2023-06-30 jpcrp_cor:UnallocatedAmountsAndEliminationMember 94390 2023-06-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 94390 2023-06-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 94390 2022-06-30 94390 2022-06-30 jppfs_cor:CapitalStockMember 94390 2022-06-30 jppfs_cor:CapitalSurplusMember 94390 2022-06-30 jppfs_cor:RetainedEarningsMember 94390 2022-06-30 jppfs_cor:ShareholdersEquityMember 94390 2022-06-30 jppfs_cor:SubscriptionRightsToSharesMember 94390 2022-06-30 jppfs_cor:TreasuryStockMember 94390 2022-06-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 94390 2022-06-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure