|
|
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
(Address of principal executive offices)
|
(ZIP Code)
|
|
|
|
|
|
(Title of each class)
|
(Trading Symbol)
|
(Name of each exchange on which registered)
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|||
|
|
Smaller reporting company
|
|||
|
Emerging growth company
|
|
Page Number
|
||
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
Consolidated Balance Sheets
|
3
|
|
|
Consolidated Statements of Income
|
4
|
|
|
Consolidated Statements of Comprehensive Income
|
5
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity
|
6
|
|
|
Condensed Consolidated Statements of Cash Flows
|
7
|
|
|
Notes to Unaudited Consolidated Financial Statements
|
8
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
39
|
|
Item 4.
|
Controls and Procedures
|
39
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
39
|
|
Item 1A.
|
Risk Factors
|
39
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
40
|
|
Item 3.
|
Defaults Upon Senior Securities
|
40
|
|
Item 4.
|
Mine Safety Disclosures
|
40
|
|
Item 5.
|
Other Information
|
40
|
|
Item 6.
|
Exhibits
|
41
|
|
Signatures
|
42
|
|
March 31,
2023
|
December 31,
2022
|
|||||||
|
ASSETS
|
||||||||
|
Cash and noninterest-bearing deposits with banks
|
$
|
|
$
|
|
||||
|
Interest-bearing deposits with banks
|
|
|
||||||
|
Total cash and cash equivalents
|
|
|
||||||
|
Certificates of deposit in financial institutions
|
|
|
||||||
|
Securities available for sale
|
|
|
||||||
|
Securities held to maturity, net of allowance for credit losses of $
|
|
|
||||||
|
Restricted investments in bank stocks
|
|
|
||||||
|
Total loans
|
|
|
||||||
|
Less: Allowance for credit losses
|
(
|
)
|
(
|
)
|
||||
|
Net loans
|
|
|
||||||
|
Premises and equipment, net
|
|
|
||||||
|
Premises and equipment held for sale, net
|
|
|
||||||
|
Accrued interest receivable
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Other intangible assets, net
|
|
|
||||||
|
Bank owned life insurance and annuity assets
|
|
|
||||||
|
Operating lease right-of-use asset, net
|
|
|
||||||
|
Deferred tax assets
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
LIABILITIES
|
||||||||
|
Noninterest-bearing deposits
|
$
|
|
$
|
|
||||
|
Interest-bearing deposits
|
|
|
||||||
|
Total deposits
|
|
|
||||||
|
Other borrowed funds
|
|
|
||||||
|
Subordinated debentures
|
|
|
||||||
|
Operating lease liability
|
|
|
||||||
|
Allowance for credit losses on off-balance sheet commitments
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 5)
|
|
|
||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common stock ($
|
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive income (loss)
|
(
|
)
|
(
|
)
|
||||
|
Treasury stock, at cost (
|
(
|
)
|
(
|
)
|
||||
|
Total shareholders’ equity
|
|
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
||||
|
Three months ended
March 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
Interest and dividend income:
|
||||||||
|
Loans, including fees
|
$
|
|
$
|
|
||||
|
Securities
|
||||||||
|
Taxable
|
|
|
||||||
|
Tax exempt
|
|
|
||||||
|
Dividends
|
|
|
||||||
|
Interest-bearing deposits with banks
|
|
|
||||||
|
Other Interest
|
|
|
||||||
|
|
|
|||||||
|
Interest expense:
|
||||||||
|
Deposits
|
|
|
||||||
|
Other borrowed funds
|
|
|
||||||
|
Subordinated debentures
|
|
|
||||||
|
|
|
|||||||
|
Net interest income
|
|
|
||||||
|
Provision for (recovery of) credit losses
|
|
(
|
)
|
|||||
|
Net interest income after provision for (recovery of) credit losses
|
|
|
||||||
|
Noninterest income:
|
||||||||
|
Service charges on deposit accounts
|
|
|
||||||
|
Trust fees
|
|
|
||||||
|
Income from bank owned life insurance and annuity assets
|
|
|
||||||
|
Mortgage banking income
|
|
|
||||||
|
Electronic refund check / deposit fees
|
|
|
||||||
|
Debit / credit card interchange income
|
|
|
||||||
|
Tax preparation fees
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|||||||
|
Noninterest expense:
|
||||||||
|
Salaries and employee benefits
|
|
|
||||||
|
Occupancy
|
|
|
||||||
|
Furniture and equipment
|
|
|
||||||
|
Professional fees
|
|
|
||||||
|
Marketing expense
|
|
|
||||||
|
FDIC insurance
|
|
|
||||||
|
Data processing
|
|
|
||||||
|
Software
|
|
|
||||||
|
Foreclosed assets
|
|
|
||||||
|
Amortization of intangibles
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|||||||
|
Income before income taxes
|
|
|
||||||
|
Provision for income taxes
|
|
|
||||||
|
NET INCOME
|
$
|
|
$
|
|
||||
|
Earnings per share
|
$
|
|
$
|
|
||||
|
Three months ended
March 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
Net Income
|
$
|
|
$
|
|
||||
|
Other comprehensive income (loss):
|
||||||||
|
Change in unrealized gain (loss) on available for sale securities
|
|
(
|
)
|
|||||
|
Related tax (expense) benefit
|
(
|
)
|
|
|||||
|
Total other comprehensive (loss), net of tax
|
|
(
|
)
|
|||||
|
Total comprehensive income (loss)
|
$
|
|
$
|
(
|
)
|
|||
|
Quarter-to-date
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
||||||||||||||||||
|
Balance at January 1, 2023
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Cumulative change in adopting ASU 2016-13
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
Balance at January 1, 2023 (as adjusted for change in adopting ASU 2016-13)
|
|
|
|
(
|
)
|
(
|
)
|
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
||||||||||||||||||
|
Other comprehensive loss, net
|
|
|
|
|
|
|
||||||||||||||||||
|
Cash dividends, $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
Common Stock issued to ESOP,
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at March 31, 2023
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Balance at January 1, 2022
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
||||||||||||||||||
|
Other comprehensive loss, net
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Cash dividends, $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
Common Stock issued to ESOP,
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at March 31, 2022
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Three months ended
March 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
Net cash provided by operating activities:
|
$
|
|
$
|
|
||||
|
Investing activities:
|
||||||||
|
Proceeds from maturities and paydowns of securities available for sale
|
|
|
||||||
|
Purchases of securities available for sale
|
|
(
|
)
|
|||||
|
Proceeds from calls and maturities of securities held to maturity
|
|
|
||||||
|
Purchase of securities held to maturity
|
|
(
|
)
|
|||||
|
Proceeds from maturities of certificates of deposit in financial institutions
|
|
|
||||||
|
Redemptions of restricted investments in bank stocks
|
|
|
||||||
|
Net change in loans
|
(
|
)
|
|
|||||
|
Purchases of premises and equipment
|
(
|
)
|
(
|
)
|
||||
|
Net cash (used in) investing activities
|
(
|
)
|
(
|
)
|
||||
|
Financing activities:
|
||||||||
|
Change in deposits
|
|
|
||||||
|
Cash dividends
|
(
|
)
|
(
|
)
|
||||
|
Repayment of Federal Home Loan Bank borrowings
|
(
|
)
|
(
|
)
|
||||
|
Change in other short-term borrowings
|
|
|
||||||
|
Net cash provided by financing activities
|
|
|
||||||
|
Change in cash and cash equivalents
|
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
|
Supplemental disclosure:
|
||||||||
|
Cash paid for interest
|
$
|
|
$
|
|
||||
|
|
January 1, 2023
|
|||||||||||
|
As Reported
Under ASC
326
|
Pre-ASC 326
Adoption
|
Impact of
ASC 326
Adoption
|
||||||||||
|
Assets:
|
||||||||||||
|
ACL - HTM debt securities
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
|
$
|
|
$
|
|
||||||
|
ACL - Loans
|
||||||||||||
|
Residential real estate
|
|
|
|
|||||||||
|
Commercial real estate
|
|
|
|
|||||||||
|
Commercial and industrial
|
|
|
(
|
)
|
||||||||
|
Consumer
|
|
|
|
|||||||||
|
Total ACL - Loans
|
$
|
|
$
|
|
$
|
|
||||||
|
Deferred tax assets
|
$
|
|
$
|
|
$
|
|
||||||
|
Liabilities:
|
||||||||||||
|
ACL - Off-balance sheet commitments
|
$
|
|
$
|
|
$
|
|
||||||
|
Portfolio Segment
|
Measurement Method
|
Loss Driver
|
||
|
Residential real estate
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
|
Commercial real estate:
|
||||
|
Owner-occupied
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
|
Nonowner-occupied
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
|
Construction
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
|
Commercial and industrial
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
|
Consumer:
|
||||
|
Automobile
|
Cumulative Undiscounted Expected Loss
|
National Unemployment
|
||
|
Home equity
|
Cumulative Undiscounted Expected Loss
|
National Unemployment
|
||
|
Other
|
Cumulative Undiscounted Expected Loss, Remaining Life Method
|
National Unemployment
|
|
Fair Value Measurements at March 31,
2023 Using
|
||||||||||||
|
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||
|
Assets:
|
||||||||||||
|
U.S. Government securities
|
$
|
|
$
|
|
$
|
|
||||||
|
U.S. Government sponsored entity securities
|
|
|
|
|||||||||
|
Agency mortgage-backed securities, residential
|
|
|
|
|||||||||
|
Interest rate swap derivatives
|
|
|
|
|||||||||
|
Liabilities:
|
||||||||||||
|
Interest rate swap derivatives
|
|
(
|
)
|
|
||||||||
|
Fair Value Measurements at December 31,
2022 Using
|
||||||||||||
|
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||
|
Assets:
|
||||||||||||
|
U.S. Government securities
|
$
|
|
$
|
|
$
|
|
||||||
|
U.S. Government sponsored entity securities
|
|
|
|
|||||||||
|
Agency mortgage-backed securities, residential
|
|
|
|
|||||||||
|
Interest rate swap derivatives
|
|
|
|
|||||||||
|
Liabilities:
|
||||||||||||
|
Interest rate swap derivatives
|
|
(
|
)
|
|
||||||||
|
Carrying
|
Fair Value Measurements at March 31,
2023 Using
|
|||||||||||||||||||
|
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Certificates of deposit in financial institutions
|
|
|
|
|
|
|||||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|||||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|||||||||||||||
|
Loans, net
|
|
|
|
|
|
|||||||||||||||
|
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
|
Accrued interest receivable
|
|
|
|
|
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Other borrowed funds
|
|
|
|
|
|
|||||||||||||||
|
Subordinated debentures
|
|
|
|
|
|
|||||||||||||||
|
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
|
Accrued interest payable
|
|
|
|
|
|
|||||||||||||||
|
Carrying
|
Fair Value Measurements at December 31,
2022 Using:
|
|||||||||||||||||||
|
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Certificates of deposit in financial institutions
|
|
|
|
|
|
|||||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|||||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|||||||||||||||
|
Loans, net
|
|
|
|
|
|
|||||||||||||||
|
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
|
Accrued interest receivable
|
|
|
|
|
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Other borrowed funds
|
|
|
|
|
|
|||||||||||||||
|
Subordinated debentures
|
|
|
|
|
|
|||||||||||||||
|
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
|
Accrued interest payable
|
|
|
|
|
|
|||||||||||||||
|
Securities Available for Sale
|
Amortized
Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
|
March 31, 2023
|
||||||||||||||||
|
U.S. Government securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
U.S. Government sponsored entity securities
|
|
|
(
|
)
|
|
|||||||||||
|
Agency mortgage-backed securities, residential
|
|
|
(
|
)
|
|
|||||||||||
|
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
December 31, 2022
|
||||||||||||||||
|
U.S. Government securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
U.S. Government sponsored entity securities
|
|
|
(
|
)
|
|
|||||||||||
|
Agency mortgage-backed securities, residential
|
|
|
(
|
)
|
|
|||||||||||
|
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Securities Held to Maturity
|
Amortized
Cost
|
Gross Unrecognized
Gains
|
Gross Unrecognized
Losses
|
Estimated
Fair Value
|
Allowance for Credit Losses
|
|||||||||||||||
|
March 31, 2023
|
||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||||
|
Agency mortgage-backed securities, residential
|
|
|
|
|
|
|||||||||||||||
|
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||||
|
December 31, 2022
|
||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||
|
Agency mortgage-backed securities, residential
|
|
|
|
|
||||||||||||||||
|
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
|
Debt Securities:
|
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||||||||
|
Due in one year or less
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Due in over one to five years
|
|
|
|
|
||||||||||||
|
Due in over five to ten years
|
|
|
|
|
||||||||||||
|
Due after ten years
|
|
|
|
|
||||||||||||
|
Agency mortgage-backed securities, residential
|
|
|
|
|
||||||||||||
|
Total debt securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
March 31, 2023
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
|||||||||||||||||||
|
Securities Available for Sale
|
||||||||||||||||||||||||
|
U.S. Government securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
|
U.S. Government sponsored entity
securities
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Agency mortgage-backed
|
||||||||||||||||||||||||
|
securities, residential
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Total available for sale
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
|
December 31, 2022
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
|||||||||||||||||||
|
Securities Available for Sale
|
||||||||||||||||||||||||
|
U.S. Government securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
|
U.S. Government sponsored entity
securities
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Agency mortgage-backed securities, residential
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Total available for sale
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
|
Held to Maturity Debt Securities
|
Three months ended
March 31, 2023
|
|||
|
Allowance for credit losses:
|
||||
|
Beginning balance
|
$
|
|
||
|
Impact of adopting ASC 326
|
|
|||
|
Credit loss expense
|
|
|||
|
Allowance for credit losses ending balance
|
$
|
|
||
|
March 31,
2023
|
December 31,
2022
|
|||||||
|
Residential real estate
|
$
|
|
$
|
|
||||
|
Commercial real estate:
|
||||||||
|
Owner-occupied
|
|
|
||||||
|
Nonowner-occupied
|
|
|
||||||
|
Construction
|
|
|
||||||
|
Commercial and industrial
|
|
|
||||||
|
Consumer:
|
||||||||
|
Automobile
|
|
|
||||||
|
Home equity
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|||||||
|
Less: Allowance for credit losses
|
(
|
)
|
(
|
)
|
||||
|
Loans, net
|
$
|
|
$
|
|
||||
|
March 31,2023
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
Loans With No
ACL
|
Nonaccrual
Loans With an
ACL
|
Total
Nonaccrual
Loans
|
||||||||||||
|
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Owner-occupied
|
|
|
|
|
||||||||||||
|
Nonowner-occupied
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
||||||||||||
|
Consumer:
|
||||||||||||||||
|
Automobile
|
|
|
|
|
||||||||||||
|
Home equity
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2022
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
|
||||||
|
Residential real estate
|
$
|
|
$
|
|
||||
|
Commercial real estate:
|
||||||||
|
Owner-occupied
|
|
|
||||||
|
Nonowner-occupied
|
|
|
||||||
|
Construction
|
|
|
||||||
|
Commercial and industrial
|
|
|
||||||
|
Consumer:
|
||||||||
|
Automobile
|
|
|
||||||
|
Home equity
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
March 31, 2023
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
|
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
|
Nonowner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Automobile
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
December 31, 2022
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
|
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
|
Nonowner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial and industrial
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Automobile
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Revolving
|
||||||||||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
|
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
|
Commercial real estate - Owner-occupied
|
||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Revolving
|
||||||||||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
|
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
|
Commercial real estate - Nonowner-occupied
|
||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Revolving
|
||||||||||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
|
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
|
Commercial real estate - Construction
|
||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Revolving
|
||||||||||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
|
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
December 31, 2022
|
Pass
|
Criticized
|
Classified
|
Total
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Owner-occupied
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Nonowner-occupied
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Revolving
|
||||||||||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
|
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
|
Residential Real Estate:
|
||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Revolving
|
||||||||||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
|
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
|
Consumer - Automobile:
|
||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
|
Revolving
|
|||||||||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
|
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
|
Consumer - Home Equity:
|
||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Revolving
|
||||||||||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
|
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
|
Consumer - Other:
|
||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
|
Consumer
|
|||||||||||||||||||
|
December 31, 2022
|
Automobile
|
Home Equity
|
Other
|
Residential
Real Estate
|
Total
|
|||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Nonperforming
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
March 31, 2023
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||
|
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Impact of adopting ASC 326
|
|
|
(
|
)
|
|
|
||||||||||||||
|
Provision for credit losses
|
|
|
|
|
|
|||||||||||||||
|
Loans charged-off
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Recoveries
|
|
|
|
|
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
March 31, 2022
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||
|
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Provision for credit losses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Loans charged-off
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Recoveries
|
|
|
|
|
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
December 31, 2022
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Collectively evaluated for impairment
|
|
|
|
|
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Loans:
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Loans collectively evaluated for impairment
|
|
|
|
|
|
|||||||||||||||
|
Total ending loans balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Collateral Type
|
||||||||||||
|
March 31, 2023
|
Real Esttate
|
Business Assets
|
Total
|
|||||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
$
|
|
$
|
|
$
|
|
||||||
|
Consumer:
|
||||||||||||
|
Home equity
|
|
|
|
|||||||||
|
Total collateral dependent loans
|
$
|
|
$
|
|
$
|
|
||||||
|
December 31, 2022
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance for
Loan Losses
Allocated
|
|||||||||
|
With an allowance recorded:
|
$
|
|
$
|
|
$
|
|
||||||
|
With no related allowance recorded:
|
||||||||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
|
|
—
|
|||||||||
|
Nonowner-occupied
|
|
|
—
|
|||||||||
|
Consumer:
|
||||||||||||
|
Home equity
|
|
|
—
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
Three months ended
March 31, 2022
|
||||||||||||
|
Average
Impaired Loans
|
Interest Income
Recognized
|
Cash Basis
Interest Recognized
|
||||||||||
|
With an allowance recorded:
|
||||||||||||
|
Commercial and industrial
|
$
|
|
$
|
|
$
|
|
||||||
|
With no related allowance recorded:
|
||||||||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
|
|
|
|||||||||
|
Nonowner-occupied
|
|
|
|
|||||||||
|
Commercial and industrial
|
|
|
|
|||||||||
|
Consumer:
|
||||||||||||
|
Home equity
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
FHLB
Borrowings
|
Promissory
Notes
|
Totals
|
||||||||||
|
March 31, 2023
|
$
|
|
$
|
|
$
|
|
||||||
|
December 31, 2022
|
$
|
|
$
|
|
$
|
|
||||||
|
FHLB
Borrowings
|
Promissory
Notes
|
Totals
|
||||||||||
|
2023
|
$
|
|
$
|
|
$
|
|
||||||
|
2024
|
|
|
|
|||||||||
|
2025
|
|
|
|
|||||||||
|
2026
|
|
|
|
|||||||||
|
2027
|
|
|
|
|||||||||
|
Thereafter
|
|
|
|
|||||||||
|
$
|
|
$
|
|
$
|
|
|||||||
|
Three months ended March 31,
2023
|
||||||||||||
|
Banking
|
Consumer
Finance
|
Total
Company
|
||||||||||
|
Net interest income
|
$
|
|
$
|
|
$
|
|
||||||
|
Provision for (recovery of) credit losses
|
|
(
|
)
|
|
||||||||
|
Noninterest income
|
|
|
|
|||||||||
|
Noninterest expense
|
|
|
|
|||||||||
|
Provision for income taxes
|
|
|
|
|||||||||
|
Net income
|
|
|
|
|||||||||
|
Assets
|
|
|
|
|||||||||
|
Three months ended March 31,
2022
|
||||||||||||
|
Banking
|
Consumer
Finance
|
Total
Company
|
||||||||||
|
Net interest income
|
$
|
|
$
|
|
$
|
|
||||||
|
Provision for (recovery of) credit losses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Noninterest income
|
|
|
|
|||||||||
|
Noninterest expense
|
|
|
|
|||||||||
|
Provision for income taxes
|
|
|
|
|||||||||
|
Net income
|
|
|
|
|||||||||
|
Assets
|
|
|
|
|||||||||
|
As of
March 31,
2023
|
As of
December 31,
2022
|
|||||||
|
Operating leases:
|
||||||||
|
Operating lease right-of-use assets
|
$
|
|
$
|
|
||||
|
Operating lease liabilities
|
|
|
||||||
|
Three months ended
March 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
Operating lease cost
|
$
|
|
$
|
|
||||
|
Short-term lease expense
|
|
|
||||||
|
Operating
Leases
|
||||
|
2023
(remaining)
|
$
|
|
||
|
2024
|
|
|||
|
2025
|
|
|||
|
2026
|
|
|||
|
2027
|
|
|||
|
Thereafter
|
|
|||
|
Total lease payments
|
|
|||
|
Less: Imputed Interest
|
(
|
)
|
||
|
Total operating leases
|
$
|
|
||
|
As of
March 31,
2023
|
As of
December 31,
2022
|
|||||||
|
Weighted-average remaining lease term for operating leases
|
|
|
||||||
|
Weighted-average discount rate for operating leases
|
|
%
|
|
%
|
||||
|
Exhibit Number
|
Exhibit Description
|
|
|
3.1
|
||
|
3.2
|
||
|
4.1
|
||
|
31.1
|
||
|
31.2
|
||
|
32
|
||
|
101.INS #
|
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL
document.
|
|
|
101.SCH #
|
XBRL Taxonomy Extension Schema: Filed herewith. #
|
|
|
101.CAL #
|
XBRL Taxonomy Extension Calculation Linkbase: Filed herewith. #
|
|
|
101.DEF #
|
XBRL Taxonomy Extension Definition Linkbase: Filed herewith. #
|
|
|
101.LAB #
|
XBRL Taxonomy Extension Label Linkbase: Filed herewith. #
|
|
|
101.PRE #
|
XBRL Taxonomy Extension Presentation Linkbase: Filed herewith. #
|
|
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) Filed herewith #
|
|
# Attached as Exhibit 101 are the following documents formatted in Inline XBRL (eXtensive Business Reporting Language): (i) Unaudited Consolidated
Balance Sheets; (ii) Unaudited Consolidated Statements of Income; (iii) Unaudited Consolidated Statements of Comprehensive Income; (iv) Unaudited Consolidated Statements of Changes in Shareholders’ Equity; (v) Unaudited Condensed Consolidated
Statements of Cash Flows; and (vi) Notes to the Consolidated Financial Statements.
|
|
OHIO VALLEY BANC CORP.
|
|||
|
Date:
|
May 15, 2023
|
By:
|
/s/Larry E. Miller II
|
|
Larry E. Miller, II
|
|||
|
President and Chief Executive Officer
|
|||
|
Date:
|
May 15, 2023
|
By:
|
/s/Scott W. Shockey
|
|
Scott W. Shockey
|
|||
|
Senior Vice President and Chief Financial Officer
|