QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
Not | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) | |
| |
| |
| (Address of principal executive offices) |
(Zip code) |
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| American Depositary Shares, each representing one |
|
|
| |
☒ |
Accelerated filer |
☐ | |||
| Non-accelerated filer |
☐ |
Smaller reporting company |
| |||
| Emerging growth company |
|
| PART I. |
||||||
| Item 1. |
5 |
|||||
| 5 |
||||||
| 6 |
||||||
| 7 |
||||||
| 8 |
||||||
| 10 |
||||||
| 11 |
||||||
| Item 2. |
46 |
|||||
| Item 3. |
78 |
|||||
| Item 4. |
78 |
|||||
| PART II. |
||||||
| Item 1. |
79 |
|||||
| Item 1A. |
79 |
|||||
| Item 2. |
79 |
|||||
| Item 3. |
79 |
|||||
| Item 4. |
79 |
|||||
| Item 5. |
79 |
|||||
| Item 6. |
80 |
|||||
| 81 |
||||||
• |
our ability to successfully compete in the marketplace, including: that we are substantially dependent on our generic products; competition for our specialty products, especially COPAXONE ® , our leading medicine, which faces competition from existing and potential additional generic versions and orally-administered alternatives; the uncertainty of commercial success of AJOVY® or AUSTEDO® ; competition from companies with greater resources and capabilities; efforts of pharmaceutical companies to limit the use of generics, including through legislation and regulations; consolidation of our customer base and commercial alliances among our customers; the increase in the number of competitors targeting generic opportunities and seeking U.S. market exclusivity for generic versions of significant products; price erosion relating to our products, both from competing products and increased regulation; delays in launches of new products and our ability to achieve expected results from investments in our product pipeline; our ability to take advantage of high-value opportunities; the difficulty and expense of obtaining licenses to proprietary technologies; and the effectiveness of our patents and other measures to protect our intellectual property rights; |
• |
our substantial indebtedness, which may limit our ability to incur additional indebtedness, engage in additional transactions or make new investments, may result in a further downgrade of our credit ratings; and our inability to raise debt or borrow funds in amounts or on terms that are favorable to us; |
• |
our business and operations in general, including: failure to effectively execute our restructuring plan announced in December 2017; uncertainties related to, and failure to achieve, the potential benefits and success of our senior management team and organizational structure, including changes to our senior management team; harm to our pipeline of future products due to the ongoing review of our R&D programs; our ability to develop and commercialize additional pharmaceutical products; potential additional adverse consequences following our resolution with the U.S. government of our FCPA investigation; compliance with sanctions and other trade control laws; manufacturing or quality control problems, which may damage our reputation for quality production and require costly remediation; interruptions in our supply chain; disruptions of our or third party information technology systems or breaches of our data security; the failure to recruit or retain key personnel; variations in intellectual property laws that may adversely affect our ability to manufacture our products; challenges associated with conducting business globally, including adverse effects of political or economic instability, major hostilities or terrorism; significant sales to a limited number of customers in our U.S. market; our ability to successfully bid for suitable acquisition targets or licensing opportunities, or to consummate and integrate acquisitions; implementation of a new enterprise resource planning system that, if deficient, could materially and adversely affect our operations and/or the effectiveness of our internal controls; and our prospects and opportunities for growth if we sell assets; |
• |
compliance, regulatory and litigation matters, including: our ability to reach a final resolution of the remaining opioid-related litigation; costs and delays resulting from the extensive governmental regulation to which we are subject; the effects of reforms in healthcare regulation and reductions in pharmaceutical pricing, reimbursement and coverage; increased legal and regulatory action in connection with public concern over the abuse of opioid medications in the U.S.; governmental investigations into S&M practices; potential liability for patent infringement; product liability claims; increased government scrutiny of our patent settlement agreements; failure to comply with complex Medicare and Medicaid reporting and payment obligations; and environmental risks; |
| • | other financial and economic risks, including: our exposure to currency fluctuations and restrictions as well as credit risks; potential impairments of our intangible assets; potential significant increases in tax liabilities; and the effect on our overall effective tax rate of the termination or expiration of governmental programs or tax benefits, or of a change in our business; |
ITEM 1. |
FINANCIAL STATEMENTS |
| September 30, 2019 |
December 31, 2018 |
|||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
|
$ |
|
||||
| Trade receivables |
|
|
||||||
| Inventories |
|
|
||||||
| Prepaid expenses |
|
|
||||||
| Other current assets |
|
|
||||||
| Assets held for sale |
|
|
||||||
| Total current assets |
|
|
||||||
| Deferred income taxes |
|
|
||||||
| Other non-current assets |
|
|
||||||
| Property, plant and equipment, net |
|
|
||||||
| Operating lease right-of-use assets |
|
— |
||||||
| Identifiable intangible assets, net |
|
|
||||||
| Goodwill |
|
|
||||||
| Total assets |
$ |
|
$ |
|
||||
| LIABILITIES AND EQUITY |
||||||||
| Current liabilities: |
||||||||
| Short-term debt |
$ |
|
$ |
|
||||
| Sales reserves and allowances |
|
|
||||||
| Trade payables |
|
|
||||||
| Employee-related obligations |
|
|
||||||
| Accrued expenses |
|
|
||||||
| Other current liabilities |
|
|
||||||
| Total current liabilities |
|
|
||||||
| Long-term liabilities: |
||||||||
| Deferred income taxes |
|
|
||||||
| Other taxes and long-term liabilities |
|
|
||||||
| Senior notes and loans |
|
|
||||||
| Operating lease liabilities |
|
— |
||||||
| Total long-term liabilities |
|
|
||||||
| Commitments and contingencies |
|
|
||||||
| Total liabilities |
|
|
||||||
| Equity: |
||||||||
| Teva shareholders’ equity: |
||||||||
| Ordinary shares of NIS |
|
|
||||||
| Additional paid-in capital |
|
|
||||||
| Accumulated deficit |
( |
) |
( |
) | ||||
| Accumulated other comprehensive loss |
( |
) |
( |
) | ||||
| Treasury shares as of September 30, 2019 and December 31, 2018 — |
( |
) |
( |
) | ||||
| |
|
|||||||
| Non-controlling interests |
|
|
||||||
| Total equity |
|
|
||||||
| Total liabilities and equity |
$ |
|
$ |
|
||||
| Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
| 2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||||
| Net revenues |
$ | |
$ | |
$ | |
$ | |
||||||||
| Cost of sales |
|
|
|
|
||||||||||||
| Gross profit |
|
|
|
|
||||||||||||
| Research and development expenses |
|
|
|
|
||||||||||||
| Selling and marketing expenses |
|
|
|
|
||||||||||||
| General and administrative expenses |
|
|
|
|
||||||||||||
| Intangible assets impairment |
|
|
|
|
||||||||||||
| Goodwill impairment |
— |
— |
— |
|
||||||||||||
| Other assets impairments, restructuring and other items |
|
|
|
|
||||||||||||
| Legal settlements and loss contingencies |
|
|
|
( |
) | |||||||||||
| Other income |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| Operating income (loss) |
( |
) | |
( |
) | |
||||||||||
| Financial expenses, net |
|
|
|
|
||||||||||||
| Income (loss) before income taxes |
( |
) | ( |
) | ( |
) | |
|||||||||
| Income taxes (benefit ) |
|
( |
) | ( |
) | ( |
) | |||||||||
| Share in losses of associated companies, net |
|
|
|
|
||||||||||||
| Net income (loss) |
( |
) | ( |
) | ( |
) | |
|||||||||
| Net income attributable to non-controlling interests |
|
|
|
|
||||||||||||
| Net income (loss) attributable to Teva |
( |
) | ( |
) | ( |
) | |
|||||||||
| Dividends on preferred shares |
— |
|
— |
|
||||||||||||
| Net income (loss) attributable to ordinary shareholders |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | |
|||||
| Earnings (loss) per share attributable to ordinary shareholders: |
||||||||||||||||
| Basic |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | |
|||||
| Diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | |
|||||
| Weighted average number of shares (in millions): |
||||||||||||||||
| Basic |
|
|
|
|
||||||||||||
| Diluted |
|
|
|
|
||||||||||||
| Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
| 2019 |
2018 |
2019 |
2018 |
|||||||||||||
| Net income (loss) |
$ |
( |
$ |
( |
$ |
( |
$ | |
||||||||
| Other comprehensive income (loss), net of tax: |
||||||||||||||||
| Currency translation adjustment |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| Unrealized gain from derivative financial instruments |
|
|
|
|
||||||||||||
| Unrealized gain (loss) from available-for-sale securities |
( |
) | |
( |
) | — |
||||||||||
| Unrealized gain (loss) on defined benefit plans |
— |
|
( |
) | — |
|||||||||||
| Total other comprehensive income (loss) |
( |
) | ( |
) | |
( |
) | |||||||||
| Total comprehensive income (loss) |
( |
) | ( |
) | ( |
) | |
|||||||||
| Comprehensive income (loss) attributable to non-controlling interests |
|
( |
) | |
|
|||||||||||
| Comprehensive income (loss) attributable to Teva |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | |
|||||
| Teva shareholders’ equity |
||||||||||||||||||||||||||||||||||||||||
| Ordinary shares |
||||||||||||||||||||||||||||||||||||||||
| Number of shares millions) |
Stated value |
MCPS |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Accumulated other hensive (loss) |
Treasury shares |
Total Teva shareholders’ equity |
Non- controlling interests |
Total |
|||||||||||||||||||||||||||||||
| (U.S. dollars in millions) |
||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2018 |
|
|
|
|
( |
( |
( |
) |
|
|
|
|||||||||||||||||||||||||||||
| Comprehensive loss |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||||||||
| Issuance of Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Issuance of Treasury Shares |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Stock-based compensation expense |
|
|
|
|||||||||||||||||||||||||||||||||||||
| Dividends to preferred shareholders |
|
( |
) |
|
— |
|||||||||||||||||||||||||||||||||||
| Balance at September 30, 2018 |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| |
||||||||||||||||||||||||||||||||||||||||
| * Mandatory convertible preferred shares. |
||||||||||||||||||||||||||||||||||||||||
| ** Represents an amount less than $ |
||||||||||||||||||||||||||||||||||||||||
| Teva shareholders’ equity |
||||||||||||||||||||||||||||||||||||||||
| Ordinary shares |
||||||||||||||||||||||||||||||||||||||||
| Number of shares (in millions) |
Stated value |
MCPS |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Accumulated other (loss) |
Treasury shares |
Total Teva shareholders’ equity |
Non- controlling interests |
Total |
|||||||||||||||||||||||||||||||
| (U.S. dollars in millions) |
||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2019 |
|
|
— |
|
( |
) |
( |
) |
( |
) |
|
|
|
|||||||||||||||||||||||||||
| Comprehensive income (loss) |
|
|
|
|
( |
) |
( |
) |
|
( |
) |
|
( |
) | ||||||||||||||||||||||||||
| Issuance of Shares |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
| Balance at September 30, 2019 |
|
$ |
|
— |
$ |
|
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
* |
Mandatory convertible preferred shares. |
** |
Represents an amount less than |
| Teva shareholders’ equity |
||||||||||||||||||||||||||||||||||||||||
| |
Ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
| Number of shares (in millions) |
Stated value |
MCPS |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Accumulated other (loss) |
Treasury shares |
Total Teva shareholders’ equity |
Non- controlling interests |
Total |
|||||||||||||||||||||||||||||||
| (U.S. dollars in millions) |
||||||||||||||||||||||||||||||||||||||||
| Balance at December |
|
|
|
|
( |
) |
( |
) |
( |
) |
|
|
|
|||||||||||||||||||||||||||
| Cumulative effect of new accounting standard |
( |
) |
|
— |
||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss) |
|
( |
) |
|
|
|
||||||||||||||||||||||||||||||||||
| Issuance of Treasury Shares |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Dividends to preferred shareholders |
|
( |
) |
— |
||||||||||||||||||||||||||||||||||||
| Issuance of shares |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|||||||||||||||||||||||||||||||||||||
| Transactions with non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) | ||||||
| Balance at September 30, 2018 |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| |
| * | Mandatory convertible preferred shares. |
** |
Represents an amount less than $ |
| Teva shareholders’ equity |
||||||||||||||||||||||||||||||||||||||||
| Ordinary shares |
||||||||||||||||||||||||||||||||||||||||
| Number of shares (in millions) |
Stated value |
MCPS |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Accumulated other (loss) |
Treasury shares |
Total Teva shareholders’ equity |
Non- controlling interests |
Total |
|||||||||||||||||||||||||||||||
| (U.S. dollars in millions) |
||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2018 |
|
|
— |
|
( |
) |
( |
) |
( |
) |
|
|
|
|||||||||||||||||||||||||||
| Comprehensive income (loss) |
( |
) |
|
( |
) |
|
( |
) | ||||||||||||||||||||||||||||||||
| Issuance of Shares |
|
|
|
|||||||||||||||||||||||||||||||||||||
| Issuance of Treasury Shares |
( |
) |
|
|
|
|||||||||||||||||||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|||||||||||||||||||||||||||||||||||||
| Transactions with non-controlling interests |
( |
) |
( |
) | ||||||||||||||||||||||||||||||||||||
| Other |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||||||||||||
| Balance at September 30, 2019 |
|
$ |
|
— |
$ |
|
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| |
* |
Mandatory convertible preferred shares. |
** |
Represents an amount less than $ |
| Nine months ended September 30, |
||||||||
| 2019 |
2018 |
|||||||
| Operating activities: |
||||||||
| Net income (loss) |
$ | ( |
) | $ | |
|||
| Adjustments to reconcile net income (loss) to net cash provided by operations: |
||||||||
| Depreciation and amortization |
|
|
||||||
| Impairment of long-lived assets |
|
|
||||||
| Net change in operating assets and liabilities |
( |
) | ( |
) | ||||
| Deferred income taxes – net and uncertain tax positions |
( |
) | ( |
) | ||||
| Stock-based compensation |
|
|
||||||
| Net loss ( gain) from sale of long-lived assets and investments |
|
( |
) | |||||
| Other items |
|
( |
) | |||||
| Goodwill impairment |
— |
|
||||||
| Impairment of equity investment |
— |
|
||||||
| In process research and development |
— |
|
||||||
| Net cash provided by operating activities |
|
|
||||||
| Investing activities: |
||||||||
| Beneficial interest collected in exchange for securitized trade receivables |
|
|
||||||
| Purchases of property, plant and equipment |
( |
) | ( |
) | ||||
| Proceeds from sales of business, investments and long-lived assets |
|
|
||||||
| Other investing activities |
|
|
||||||
| Purchases of investments and other assets |
( |
) | ( |
) | ||||
| Net cash provided by investing activities |
|
|
||||||
| Financing activities: |
||||||||
| Repayment of senior notes and loans and other long-term liabilities |
( |
) | ( |
) | ||||
| Net change in short-term debt |
|
|
|
|
|
|
( |
) |
| Tax withholding payments made on shares and dividends |
( |
) | ( |
) | ||||
| Other financing activities |
( |
) | ( |
) | ||||
| Proceeds from senior notes and loans, net of issuance costs |
— |
|
||||||
| Net cash used in financing activities |
( |
) | ( |
) | ||||
| Translation adjustment on cash and cash equivalents |
|
( |
) | |||||
| Net change in cash and cash equivalents |
( |
) | |
|||||
| Balance of cash and cash equivalents at beginning of period |
|
|
||||||
| Balance of cash and cash equivalents at end of period |
$ |
|
$ |
|
||||
| Non-cash financing and investing activities: |
||||||||
| Beneficial interest obtained in exchange for securitized trade receivables |
$ | |
$ | |
||||
| September 30, 2019 |
|
|
December 31, 2018 |
|||||
| (U.S. $ in millions) |
||||||||
| Property, plant and equipment, net |
|
|
||||||
| Goodwill |
— |
|
||||||
| Adjustments of assets held for sale to fair value |
( |
) | ( |
) | ||||
| Total assets of the disposal group classified as held for sale in the consolidated balance sheets |
$ | |
$ | |
||||
September 30, |
December 31, |
|||||||
2019 |
2018 |
|||||||
(U.S. $ in millions) |
||||||||
Finished products |
$ | $ | ||||||
Raw and packaging materials |
||||||||
Products in process |
||||||||
Materials in transit and payments on account |
||||||||
Total |
$ | $ | ||||||
September 30, |
December 31, |
|||||||
2019 |
2018 |
|||||||
(U.S. $ in millions) |
||||||||
Machinery and equipment |
$ |
$ |
||||||
Buildings |
||||||||
Computer equipment and other assets |
||||||||
Payments on account |
||||||||
Land |
||||||||
Less—accumulated depreciation |
( |
) | ( |
) | ||||
Total |
$ | $ | ||||||
Gross carrying amount net of |
Accumulated amortization |
Net carrying amount |
||||||||||||||||||||||
September 30, |
December 31, |
September 30, |
December 31, |
September 30, |
December 31, |
|||||||||||||||||||
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
|||||||||||||||||||
(U.S. $ in millions) |
||||||||||||||||||||||||
Product rights |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Trade names |
||||||||||||||||||||||||
In process research and development |
— |
— |
||||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
a) |
Identifiable product rights of $ s upply cha ll e nges in connection with products Hong Kong . | |
| b) |
IPR&D assets of $ related to generic pipeline products acquired from Actavis Generics due to development progress and changes in other key valuation indications (e.g., market size, competition assumptions, legal landscape, launch date or discount rate) in the United States. |
| a) |
Identifiable product rights of $ |
| b) |
IPR&D assets of $ related to: (i) $various generic pipeline products acquired from Actavis Generics due to development progress and changes in other key valuation indications (e.g., market size, competition assumptions, legal landscape, launch date or discount rate) in the United States, (ii) $evlimid ® ) due to modified competition assumptions as a result of settlements between the innovator and other generic filers and (iii) $s concer the future market share of n inga number of products within Teva’s Actavis Generics pipeline in Europe. |
| North America |
Europe |
|
International Markets |
|
Other |
|
Total |
|||||||||||||
| (U.S. $ in millions) |
||||||||||||||||||||
| Balance as of January 1, 2019 (1) |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||
| Changes during the period: |
||||||||||||||||||||
| Goodwill disposal |
( |
) | ( |
) | — |
— |
( |
) | ||||||||||||
| Translation differences |
|
( |
) | |
— |
( |
) | |||||||||||||
| Balance as of September 30, 2019 (1) |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||
| (1) | Accumulated goodwill impairment as of September 30, 2019 and January 1, 2019 was approximately $ |
• |
Based on research analysts’ reports reviewed by management and responses from certain analysts to Teva’s inquiries, management noted a gap in the sales projections of AJOVY in the Europe and International Markets reporting units. Management concluded that the majority of analysts do not focus on these markets in preparing their financial models and, as a result, have not attributed value to the launch potential in these reporting units. Management believes that its fair value assessment relies on more accurate information and therefore no adjustment was incorporated to the fair value. |
• |
Management also noted a difference with regard to sales projections of AUSTEDO in North America resulting in higher fair value as analyzed by management compared to Teva’s market capitalization. Management believes that it has more accurate information based on its knowledge of the market and its growth through the remainder of 2019 and therefore no adjustment was incorporated to the fair value. |
• |
Management believes that the remaining difference in fair value is attributable to market concerns regarding certain litigation risks, namely from the opioid and price fixing litigations, and concern surrounding the Company’s cash flow and overall liquidity. Management believes that these concerns led to an acute reaction, which resulted in further decline in the share price. Although ultimately the outcome of the relevant cases will not be known in the near term, developments in these cases, likely to occur through the end of 2019, are expected to clarify the outlook with regards to the opioid litigation, which may result in a share price recovery. Consequently, management believes that this disparity results from a market value not reflective of the underlying fair value of its reporting units and therefore it would be inappropriate to record an impairment charge in the second quarter of 2019 related thereto. |
| Three months ended September 30, 2019 |
||||||||||||||||||||
| North |
Europe |
|
International Markets |
Other activities |
Total |
|||||||||||||||
| (U.S. $ in millions) |
||||||||||||||||||||
| Sale of goods |
|
|
|
|
|
|||||||||||||||
| Licensing arrangements |
|
|
|
|
|
|||||||||||||||
| Distribution |
|
|
|
— |
|
|||||||||||||||
| Other |
|
|
|
|
|
|||||||||||||||
| $ |
|
$ | |
$ | |
$ | |
|
|
|||||||||||
| Three months ended September 30, 2018 |
||||||||||||||||||||
| North |
Europe |
|
International Markets |
Other activities |
Total |
|||||||||||||||
| (U.S. $ in millions) |
||||||||||||||||||||
| Sale of goods |
|
|
|
|
|
|||||||||||||||
| Licensing arrangements |
|
|
— |
|
|
|||||||||||||||
| Distribution |
|
|
|
— |
|
|||||||||||||||
| Other |
|
— |
|
|
|
|||||||||||||||
| $ |
|
$ | |
$ | |
$ | |
|
$ |
|
||||||||||
| Nine months ended September 30, 2019 |
||||||||||||||||||||
| North |
Europe |
International Markets |
Other activities |
Total |
||||||||||||||||
| (U.S. $ in millions) |
||||||||||||||||||||
| Sale of goods |
|
|
|
|
|
|||||||||||||||
| Licensing arrangements |
|
|
|
|
|
|||||||||||||||
| Distribution |
|
|
|
— |
|
|||||||||||||||
| Other |
|
|
|
|
|
|||||||||||||||
| $ |
|
$ | |
$ | |
$ | |
|
$ | |
||||||||||
| Nine months ended September 30, 2018 |
||||||||||||||||||||
| North America |
Europe |
International Markets |
Other activities |
Total |
||||||||||||||||
| (U.S. $ in millions) |
||||||||||||||||||||
| Sale of goods |
|
|
|
|
|
|||||||||||||||
| Licensing arrangements |
|
|
|
|
|
|||||||||||||||
| Distribution |
|
|
|
— |
|
|||||||||||||||
| Other |
|
— |
|
|
|
|||||||||||||||
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Sales Reserves and Allowances |
||||||||||||||||||||||||||||||||
| Reserves included in Accounts Receivable, net |
Rebates |
Medicaid and other governmental allowances |
Chargebacks |
Returns |
Other |
Total included in SR&A |
Total |
|||||||||||||||||||||||||
| (U.S. |
||||||||||||||||||||||||||||||||
| Balance at December 31, 2018 |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||
| Provisions related to sales made in current year period |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Provisions related to sales made in prior periods |
|
( |
) | ( |
) |
( |
) | |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
| Credits and payments |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||
| Translation differences |
— |
( |
) | ( |
) |
( |
) | ( |
) | |
( |
) | ( |
) | ||||||||||||||||||
| Balance at Septe mber |
$ | |
|
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
|||||||||||||||||
| Net Unrealized Gains |
Benefit Plans |
|||||||||||||||||||
| Foreign currency translation adjustments |
Available-for- sale securities |
Derivative financial instruments |
Actuarial gains (losses) and prior service (costs) c redits |
Total |
||||||||||||||||
| (U.S. $ in millions) |
||||||||||||||||||||
| Balance as of December 31, 2017* |
$ | ( |
) | $ | |
$ | ( |
) |
$ | ( |
) | $ | ( |
) | ||||||
| Other comprehensive income (loss) before reclassifications ** |
( |
) | — |
|
— |
( |
) | |||||||||||||
| Amounts reclassified to the statements of income |
— |
— |
|
|
|
|||||||||||||||
| Net other comprehensive income (loss) before tax |
( |
) | — |
|
|
( |
) | |||||||||||||
| Corresponding income tax |
— |
— |
— |
( |
) | ( |
) | |||||||||||||
| Net other comprehensive income (loss) after tax |
( |
) | — |
|
— |
( |
) | |||||||||||||
| Balance as of September 30, 2018 |
$ | ( |
) | $ | |
$ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
| * | Following the adoption of ASU 2016-01, the Company recorded a $ |
| ** | Amounts do not include a $ non-controlling interests. |
| Net Unrealized Gains |
Benefit Plans |
|||||||||||||||||||
| Foreign currency translation adjustments |
Available-for- sale securities |
Derivative financial instruments |
Actuarial gains (losses) and prior service (costs) c redits |
Total |
||||||||||||||||
| (U.S. $ in millions) |
||||||||||||||||||||
| Balance as of December 31, 2018 |
$ | ( |
) | $ | |
$ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
| Other comprehensive income (loss) before reclassifications * |
( |
) | ( |
) | |
|
|
|||||||||||||
| Amounts reclassified to the statements of income |
— |
— |
|
— |
|
|||||||||||||||
| Net other comprehensive income (loss) before tax |
( |
) | ( |
) | |
|
|
|||||||||||||
| Corresponding income tax |
— |
— |
— |
|
|
|||||||||||||||
| Net other comprehensive income (loss) after tax |
( |
) | ( |
) | |
( |
) | |
||||||||||||
| Balance as of September 30, 2019 |
$ | ( |
) | $ | — |
$ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
| * | Amounts do not include a $ non-controlling interests. |
| ** |
Represents an amount less than $0.5 million. |
| Weighted average September 30, 2019 |
Maturity |
September 30, 2019 |
December 2018 |
|||||||||||||
| (U.S. $ in millions) |
||||||||||||||||
| Bank and financial institutions |
— |
— |
$ | — |
$ | |
||||||||||
| Revolving Credit Facility |
|
|
|
% |
|
|
— |
|
|
|
|
|
|
|
— |
|
| Convertible debentures |
|
% | |
|
|
|||||||||||
| Current maturities of long-term liabilities |
|
|
||||||||||||||
| Total short-term debt |
$ | |
$ | |
||||||||||||
| Weighted average interest rate as of September 30, 2019 |
Maturity |
September 30, 2019 |
December 31, 2018 |
|||||||||||||
| (U.S. $ in millions) |
||||||||||||||||
| Senior notes EUR |
|
|
$ | |
$ | |
||||||||||
| Senior notes EUR |
% |
|
|
|
||||||||||||
| Senior notes EUR |
|
|
|
|
||||||||||||
| Senior notes EUR |
|
|
|
|
||||||||||||
| Senior notes EUR |
|
|
|
|
||||||||||||
| Senior notes EUR |
|
|
|
|
||||||||||||
| Senior notes EUR |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
— |
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes USD |
|
|
|
|
||||||||||||
| Senior notes CHF |
|
|
|
|
||||||||||||
| Senior notes CHF |
|
|
|
|
||||||||||||
| Fair value hedge accounting adjustments |
|
— |
( |
) | ||||||||||||
| Total senior notes |
|
|
||||||||||||||
| Other long-term debt |
|
|
|
|
||||||||||||
| Less current maturities |
( |
) | ( |
) | ||||||||||||
| Derivative instruments |
— |
|
||||||||||||||
| Less debt issuance costs |
( |
) | ( |
) | ||||||||||||
| Total senior notes and loans |
$ | |
$ | |
||||||||||||
| (1) | During the first six months of 2019, Teva repurchased and canceled approximately $ |
September 30, 2019 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
(U.S. $ in millions) |
||||||||||||||||
Cash and cash equivalents: |
||||||||||||||||
Money markets |
$ | $ | — |
$ | — |
$ | ||||||||||
Cash, deposits and other |
— |
— |
||||||||||||||
Investment in securities: |
||||||||||||||||
Equity securities |
— |
— |
||||||||||||||
Other, mainly debt securities |
— |
|||||||||||||||
Derivatives: |
||||||||||||||||
Asset derivatives—options and forward contracts |
— |
— |
||||||||||||||
Asset derivatives—cross-currency swaps |
— |
|||||||||||||||
Liability derivatives—options and forward contracts |
— |
( |
) | — |
( |
) | ||||||||||
Contingent consideration* |
— |
— |
( |
) | ( |
) | ||||||||||
Total |
$ | $ | $ | ( |
) | $ | ||||||||||
December 31, 2018 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
(U.S. $ in millions) |
||||||||||||||||
Cash and cash equivalents: |
||||||||||||||||
Money markets |
$ | $ | — |
$ | — |
$ | ||||||||||
Cash, deposits and other |
— |
— |
||||||||||||||
Investment in securities: |
||||||||||||||||
Equity securities |
— |
— |
||||||||||||||
Other, mainly debt securities |
— |
|||||||||||||||
Derivatives: |
||||||||||||||||
Asset derivatives—options and forward contracts |
— |
— |
||||||||||||||
Asset derivatives—interest rate and cross-currency swaps |
— |
— |
||||||||||||||
Liability derivatives—options and forward contracts |
— |
( |
) | — |
( |
) | ||||||||||
Liability derivatives—interest rate and cross-currency swaps |
— |
( |
) | — |
( |
) | ||||||||||
Contingent consideration* |
— |
— |
( |
) | ( |
) | ||||||||||
Total |
$ | $ | — |
$ | ( |
) | $ | |||||||||
| * | Contingent consideration represents liabilities recorded at fair value in connection with acquisitions. |
| Nine months ended September 30, 2019 |
||||
| (U.S. $ in millions) |
||||
| Fair value at the beginning of the period |
$ | ( |
) | |
| Revaluation of debt securities |
|
|||
| Adjustments to provisions for contingent consideration: |
||||
| Actavis Generics transaction |
|
|||
| Eagle transaction |
( |
) | ||
| Settlement of contingent consideration: |
||||
| Eagle transaction |
|
|||
| Fair value at the end of the period |
$ | ( |
) | |
| Fair value* |
||||||||
| September 30, |
December 31, |
|||||||
| 2019 |
2018 |
|||||||
| (U.S. $ in millions) |
||||||||
| Senior notes included under senior notes and loans |
$ | |
$ | |
||||
| Senior notes and convertible senior debentures included under short-term debt |
|
|
||||||
| Total |
$ | |
$ | |
||||
| * | The fair value was based on quoted market price. |
a. |
Foreign exchange risk management: |
b. |
Interest risk management: |
c. |
Derivative instruments notional amounts |
| September 30, |
December 31, |
|||||||
| 2019 |
2018 |
|||||||
| (U.S. $ in millions) |
||||||||
| Cross-currency swap — cash flow hedge |
$ | |
$ | |
||||
| Cross-currency swap—net investment hedge |
|
|
||||||
| Interest rate swap — fair value hedge |
— |
|
||||||
| $ | |
$ | |
|||||
d. |
Derivative instrument outstanding: |
| Fair value |
||||||||||||||||
| Designated as hedging instruments |
|
Not designated as hedging instruments |
||||||||||||||
| September 30, 2019 |
|
December 31, 2018 |
September 30, 2019 |
|
December 31, 2018 |
|||||||||||
| Reported under |
(U.S. $ in millions) |
|||||||||||||||
| Asset derivatives: |
||||||||||||||||
| Other current assets: |
||||||||||||||||
| Option and forward contracts |
$ | — |
$ | — |
$ | |
$ | |
||||||||
| Other non-current assets: |
||||||||||||||||
| Cross-currency swaps — cash flow hedge |
|
|
— | — |
||||||||||||
| Cross-currency swaps— net investment hedge |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
| |
| Liability derivatives: |
||||||||||||||||
| Other current liabilities: |
||||||||||||||||
| Option and forward contracts |
— |
— |
( |
) | ( |
) | ||||||||||
| Other taxes and long-term liabilities: |
||||||||||||||||
| Cross-currency swaps — net investment hedge |
— |
( |
) | — |
— |
|||||||||||
| Senior notes and loans: |
||||||||||||||||
| Interest rate swaps — fair value hedge |
— |
( |
) | — |
— |
|||||||||||
| Financial expenses, net |
Other comprehensive income |
|||||||||||||||
| Three months ended, |
Three months ended, |
|||||||||||||||
| September 30, 2019 |
September 30, 2018** |
September 30, 2019 |
September 30, 2018** |
|||||||||||||
| Reported under |
(U.S. $ in millions) |
|||||||||||||||
| Line items in which effects of hedges are recorded |
$ | |
$ | |
$ | |
$ | |
||||||||
| Cross-currency swaps — cash flow hedge (1) |
( |
) | ( |
) |
( |
) | ( |
) | ||||||||
| Cross-currency swaps — net investment hedge (2) |
( |
) | ( |
) | ( |
) | $ | ( |
) | |||||||
| Interest rate swaps — fair value hedge (3) |
$ | |
$ | |
$ | — |
$ | — |
||||||||
| * | Represents an amount less than $0.5 million. |
| ** | Comparative figures are based on prior hedge accounting standard. |
| Financial expenses, net |
Other comprehensive income |
|||||||||||||||
| Nine months ended, |
Nine months ended, |
|||||||||||||||
| September 2019 |
September 2018** |
September 2019 |
September 2018** |
|||||||||||||
| Reported under |
(U.S. $ in millions) |
|||||||||||||||
| Line items in which effects of hedges are recorded |
$ | |
$ | |
$ | ( |
) | $ | |
|||||||
| Cross-currency swaps—cash flow hedge (1) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| Cross-currency swaps — net investment hedge (2) |
( |
) | ( |
) | ( |
) | $ | ( |
) | |||||||
| Interest rate swaps — fair value hedge (3) |
$ | |
$ | |
$ | — |
$ | — |
||||||||
| * | Represents an amount less than $0.5 million. |
| ** | Comparative figures are based on prior hedge accounting standard. |
| Financial expenses, net |
Net revenues |
|||||||||||||||
| Three months ended, |
Three months ended, |
|||||||||||||||
| September 2019 |
September 2018 |
September 2019 |
September 30, 2018 |
|||||||||||||
| Reported under |
(U.S. $ in millions) |
|||||||||||||||
| Line items in which effects of hedges are recorded |
|
|
( |
) | ( |
) | ||||||||||
| Option and forward contracts (4) |
$ | ( |
) | $ | ( |
) | $ | — |
$ | — |
||||||
| Option and forward contracts Economic hedge (5) |
— |
— |
( |
) | |
|||||||||||
| Financial expenses, net |
Net revenues |
|||||||||||||||
| Nine months ended, |
Nine months ended, |
|||||||||||||||
| September 30, 2019 |
September 30, 2018 |
September 30, 2019 |
September 2018 |
|||||||||||||
| Reported under |
(U.S. $ in millions) |
|||||||||||||||
| Line items in which effects of hedges are recorded |
|
|
( |
) | ( |
) | ||||||||||
| Option and forward contracts (4) |
$ | ( |
) | $ | ( |
) | $ | — |
$ | — |
||||||
| Option and forward contracts Economic hedge (5) |
— |
|
|
|
||||||||||||
* |
Represents an amount less than $0.5 million. |
| (1) | With respect to cross-currency swap agreements, Teva recognized gains which mainly reflect the differences between the fixed interest rate and the floating interest rate. |
| (2) | In each of the first and second quarters of 2017, Teva entered into a cross currency swap agreement with a notional amount of $ float-for-float interest rates paid and received. No amounts were reclassified from accumulated other comprehensive income into income related to the sale of a subsidiary. |
| (3) | In the fourth quarter of 2016, Teva entered into an interest rate swap agreement designated as fair value hedge relating to its In the third quarter of 2 019, Teva terminated this interest rate swap agreement. The settlement of these transactions resulted in a gain position of $ notes and loans, are amortized under financial expenses-net over the life of the debt as additional interest ex pense . |
| (4) | Teva uses foreign exchange contracts (mainly option and forward contracts) to hedge balance sheet items from currency exposure. These foreign exchange contracts are not designated as hedging instruments for accounting purposes. In connection with these foreign exchange contracts, Teva recognizes gains or losses that offset the revaluation of the balance sheet items also recorded under financial expenses—net. |
(5) |
Teva entered into option and forward contracts designed to limit the exposure of foreign exchange fluctuations on the e uro (EUR), the British p ound (GBP), the Russian r uble (RUB) and some other currencies denominated revenues with respect to the quarter for which such instruments are purchased. These derivative instruments do not meet the criteria for hedge accounting, however, they are accounted for as economic hedge. These derivative instruments are recognized on the balance sheet at their fair value, with changes in the fair value recognized under the same line item in the statements of income as the underlying exposure being hedged. The cash flows associated with these derivatives are reflected as cash flows from operating activities in the consolidated statements of cash flows. |
e. |
Matured forward starting interest rate swaps and treasury lock agreements: |
Three months ended |
Nine months ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
(U.S. $ in millions) |
||||||||||||||||
Impairments of long-lived tangible assets (1) |
$ |
$ |
$ |
$ |
||||||||||||
Contingent consideration |
||||||||||||||||
Restructuring |
||||||||||||||||
Other |
||||||||||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
(1) |
Including impairments related to exit and disposal activities |
Three months ended September 30, |
||||||||
2019 |
2018 |
|||||||
(U.S. $ in millions) |
||||||||
Restructuring |
||||||||
Employee termination |
$ | $ | ||||||
Other |
||||||||
Total |
$ |
$ |
||||||
Nine months ended September 30, |
||||||||
2019 |
2018 |
|||||||
(U.S. $ in millions) |
||||||||
Restructuring |
||||||||
Employee termination |
$ | $ | ||||||
Other |
||||||||
Total |
$ | $ | ||||||
Employee termination costs |
Other |
Total |
||||||||||
(U.S. $ in millions ) |
||||||||||||
Balance as of January 1, 2019 |
$ | ( |
) |
$ |
( |
) |
$ |
( |
) | |||
Provision |
( |
) |
( |
) |
( |
) | ||||||
Utilization and other* |
||||||||||||
Balance as of September 30, 2019 |
$ | ( |
) |
$ |
( |
) |
$ |
( |
) | |||
* |
Includes adjustments for foreign currency translation. |
| (a) | North America segment, which includes the United States and Canada. |
| (b) | Europe segment, which includes the European Union and certain other European countries. |
| (c) | International Markets segment, which includes all countries other than those in the North America and Europe segments. |
Three months ended September 30, 2019 |
||||||||||||
North America |
Europe |
International |
||||||||||
(U.S. $ in millions) |
||||||||||||
Revenues |
$ |
$ |
$ |
|||||||||
Gross profit |
||||||||||||
R&D expenses |
||||||||||||
S&M expenses |
||||||||||||
G&A expenses |
||||||||||||
Other income |
( |
) |
( |
) |
( |
) | ||||||
Segment profit |
$ |
$ |
$ |
|||||||||
Three months ended September 30 , 2018 |
||||||||||||
North America |
Europe |
International |
||||||||||
(U.S. $ in millions) |
||||||||||||
Revenues |
$ |
$ |
$ |
|||||||||
Gross profit |
||||||||||||
R&D expenses |
||||||||||||
S&M expenses |
||||||||||||
G&A expenses |
||||||||||||
Other (income) expense |
( |
) |
— |
|||||||||
Segment profit |
$ |
$ |
$ |
|||||||||
Nine months ended September 30, 2019 |
||||||||||||
North America |
Europe |
International Markets |
||||||||||
(U.S. $ in millions) |
||||||||||||
Revenues |
$ |
$ |
$ |
|||||||||
Gross profit |
||||||||||||
R&D expenses |
||||||||||||
S&M expenses |
||||||||||||
G&A expenses |
||||||||||||
Other income |
( |
) |
( |
) |
( |
) | ||||||
Segment profit |
$ |
$ |
$ |
|||||||||
Nine months ended September 30, 2018 |
||||||||||||
North America |
Europe |
International Markets |
||||||||||
(U.S. $ in millions) |
||||||||||||
Revenues |
$ |
$ |
$ |
|||||||||
Gross profit |
||||||||||||
R&D expenses |
||||||||||||
S&M expenses |
||||||||||||
G&A expenses |
||||||||||||
Other income |
( |
) |
( |
) |
( |
) | ||||||
Segment profit |
$ |
$ |
$ |
|||||||||
| Three months ended |
Nine months ended |
|||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2019 |
2018 |
2019 |
2018 |
|||||||||||||
| (U.S. $ in millions) |
(U.S. $ in millions) |
|||||||||||||||
| North America profit |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Europe profit |
|
|
|
|
||||||||||||
| International Markets profit |
|
|
|
|
||||||||||||
| Total segment s profit |
|
|
|
|
||||||||||||
| Profit of other activities |
|
|
|
|
||||||||||||
| |
|
|
|
|||||||||||||
| Amounts not allocated to segments: |
||||||||||||||||
| Amortization |
|
|
|
|
||||||||||||
| Other assets impairments, restructuring and other items |
|
|
|
|
||||||||||||
| Goodwill impairment |
— |
— |
— |
|
||||||||||||
| Intangible asset impairments |
|
|
|
|
||||||||||||
| G ain on divestitures, net of divestitures related costs |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| Other R&D expenses (income) |
( |
) |
|
( |
) |
|
||||||||||
| Costs related to regulatory actions taken in facilities |
|
|
|
|
||||||||||||
| Legal settlements and loss contingencies |
|
|
|
( |
) | |||||||||||
| Other unallocated amounts |
|
|
|
|
||||||||||||
| Consolidated operating income (loss) |
( |
) |
|
( |
) |
|
||||||||||
| Financial expenses, net |
|
|
|
|
||||||||||||
| Consolidated income (loss) before income taxes |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
|
|||||
| |
Three months ended September 30, |
|||||||
| 2019 |
2018 |
|||||||
| (U.S. $ in millions) |
||||||||
| No rth Ameri ca |
|
|
|
|
|
|
|
|
| Generic products |
$ |
|
$ |
|
||||
| COPAXONE |
|
|
||||||
| BENDEKA/TREANDA |
|
|
||||||
| ProAir* |
|
|
||||||
| QVAR |
|
|
||||||
| AJOVY |
|
— |
||||||
| AUSTEDO |
|
|
||||||
| Anda |
|
|
||||||
| Other |
|
|
||||||
| Total |
$ |
|
$ |
|
||||
* |
Does not include sales of ProAir authorized generic, which are included under generics products. |
| |
Nine months ended September 30, |
|||||||
| 2019 |
2018 |
|||||||
| (U.S. $ in millions) |
||||||||
| North America |
|
|
|
|
|
|
|
|
| Generic products |
$ |
|
$ |
|
||||
| COPAXONE |
|
|
||||||
| BENDEKA/TREANDA |
|
|
||||||
| ProAir* |
|
|
||||||
| QVAR |
|
|
||||||
| AJOVY |
|
— |
||||||
| AUSTEDO |
|
|
||||||
| Anda |
|
|
||||||
| Other |
|
|
||||||
| Total |
$ |
|
$ |
|
||||
* |
Does not include sales of ProAir authorized generic, which are included under generics products. |
| |
Three months ended September 30, |
|||||||
| 2019 |
2018 |
|||||||
| (U.S. $ in millions) |
||||||||
| Europe |
|
|
|
|
|
|
|
|
| Generic products |
$ | |
$ | |
||||
| COPAXONE |
|
|
||||||
| Respiratory products |
|
|
||||||
| Other |
|
|
||||||
| Total |
$ | |
$ | |
||||
| |
Nine months ended September 30, |
|||||||
| 2019 |
2018 |
|||||||
| (U.S. $ in millions) |
||||||||
| Europe |
|
|
|
|
|
|
|
|
| Generic products |
$ | |
$ | |
||||
| COPAXONE |
|
|
||||||
| Respiratory products |
|
|
||||||
| Other |
|
|
||||||
| Total |
$ |
|
$ |
|
||||
| |
Three months ended September 30, |
|||||||
| 2019 |
2018 |
|||||||
| (U.S. $ in millions) |
||||||||
| International markets |
|
|
|
|
|
|
|
|
| Generic products |
$ | |
$ | |
||||
| COPAXONE |
|
|
||||||
| Distribution |
|
|
||||||
| Other |
|
|
||||||
| Total |
$ |
|
$ |
|
||||
| |
Nine months ended September 30, |
|||||||
| 2019 |
2018 |
|||||||
| (U.S. $ in millions) |
||||||||
| International markets |
|
|
|
|
|
|
|
|
| Generic products |
$ | |
$ | |
||||
| COPAXONE |
|
|
||||||
| Distribution |
|
|
||||||
| Other |
|
|
||||||
| Total |
$ |
|
$ |
|
||||
| Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
| 2019 |
2018 |
2019 |
2018 |
|||||||||||||
| (U.S. $ in millions) |
(U.S. $ in millions) |
|||||||||||||||
| Gain |
$ |
|
|
$ |
|
|
||||||||||
| Section 8 and similar payments (2) |
— |
|
— |
|
||||||||||||
| Gain (loss) on sale of assets |
|
|
( |
) |
|
|||||||||||
| Other, net |
|
|
|
|
||||||||||||
| Total other income |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| (1) | Mainly related to the divestment of the women’s health business and the dissolution of PGT in 2018. |
| (2) | Section 8 of the Patented Medicines (Notice of Compliance) Regulation relates to recoveries of lost revenue related to patent infringement proceedings in Canada. |
| Three months ended September 30, |
Nine months ended September 30, |
|||||||
| 2019 |
||||||||
| (U.S. $ in millions) |
||||||||
| Operating lease cost: |
||||||||
| Fixed payments and variable payments that depend on an index or rate |
$ | |
$ | |
||||
| Variable lease payments not included in the lease liability |
|
|
||||||
| Short-term lease cost |
|
|
||||||
| Total operating lease cost |
$ | |
$ | |
||||
| Nine months ended |
|||
| September 30, 2019 |
|||
| (U.S. $ in millions) |
|||
| Cash paid for amounts included in the measurement of lease liabilities: |
|||
| Operating cash flows from operating leases |
$ | |
|
| Right-of-use assets obtained in exchange for lease obligations(non-cash): |
|||
| Operating leases |
$ | |
|
| September 30, 2019 |
||||
| (U.S. $ in millions) |
||||
| Operating leases: |
|
$ |
||
| Operating lease ROU assets |
|
|
||
| Other current liabilities |
|
|
||
| Operating lease liabilities |
|
|
||
| |
||||
| Total operating lease liabilities |
|
$ | |
|
| |
||||
| |
|
| ||
| September 30, 2019 |
||||
| Weighted average remaining lease term |
||||
| Operating leases |
|
|||
| Weighted average discount rate |
||||
| Operating leases |
|
% | ||
| September 30, 2019 |
||||
| (U.S. $ in millions) |
||||
| 2019 (excluding the nine months ended September 30, 2019) |
$ | |
||
| 2020 |
|
|||
| 2021 |
|
|||
| 2022 |
|
|||
| 2023 |
|
|||
| 2024 and thereafter |
|
|||
| Total operating lease payments |
$ | |
||
| Less: imputed interest |
|
|||
| Present value of lease liabilities |
$ | |
||
| December 31, 2018 |
||||
| (U.S. $ in millions) |
||||
| 2019 |
$ | |
||
| 2020 |
|
|||
| 2021 |
|
|||
| 2022 |
|
|||
| 2023 |
|
|||
| 2024 and thereafter |
|
|||
| Total lease payments |
$ | |
||
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| • | Revenues in the third quarter of 2019 were $4,264 million, a decrease of 6%, or 5% in local currency terms, compared to the third quarter of 2018, mainly due to generic competition to COPAXONE ® , a decline in revenues from BENDEKA® / TREANDA® and certain other specialty products in the United States, as well as declines in revenues in Russia and Japan, partially offset by higher revenues from AUSTEDO® , AJOVY® and QVAR® in the United States. |
| • | Our North America segment generated revenues of $2,051 million and profit of $565 million in the third quarter of 2019. Revenues decreased by 9% compared to the third quarter of 2018, mainly due to a decline in revenues from COPAXONE and certain other specialty products, partially offset by higher revenues from AUSTEDO, AJOVY and QVAR. Profit decreased by 13%, mainly due to the changes in revenues described above, partially offset by cost reductions and efficiency measures as part of the restructuring plan. |
| • | Our Europe segment generated revenues of $1,163 million and profit of $341 million in the third quarter of 2019. Revenues decreased by 4%. In local currency terms, revenues were flat compared to the third quarter of 2018, mainly due to strong new generic product launches and higher sales of OTC products, mostly offset by a decline in COPAXONE revenues due to competing glatiramer acetate products. Profit increased by 15%, mainly due to strong new generic product launches, cost reductions and efficiency measures as part of the restructuring plan, partially offset by the impact of currency fluctuations. |
| • | Our International Markets segment generated revenues of $736 million and profit of $130 million in the third quarter of 2019. Revenues increased by 1% in both U.S. dollars and local currency terms, compared to the third quarter of 2018. The increase in revenues was mainly due to higher distribution activities in Israel, partially offset by lower sales in Japan and Russia. Profit increased by 6%, mainly due to cost reductions and efficiency measures as part of the restructuring plan. |
| • | Intangible asset impairments were $177 million in the third quarter of 2019, compared to $519 million in the third quarter of 2018. The impairment expenses in the third quarter of 2019 were related to identifiable product rights of $99 million and IPR&D assets of $78 million. These impairments were mainly related to products acquired from Actavis Generics in the United States and Hong Kong. |
| • | Operating loss was $81 million in the third quarter of 2019, compared to income of $16 million in the third quarter of 2018. The decrease was mainly due to higher provisions in connection with legal settlements and loss contingencies, partially offset by lower intangible asset impairments, lower R&D expenses and higher profit in our Europe segment. |
| • | In the third quarter of 2019, we recorded an expense of $468 million in legal settlements and loss contingencies, compared to $19 million in the third quarter of 2018. The expense in the third quarter of 2019 was mainly related to an increase in the estimated settlement provision recorded in connection with the remaining opioid cases. |
| • | Exchange rate movements between the third quarter of 2019 and the third quarter of 2018 negatively impacted revenues by $55 million and operating income by $19 million. |
| • | As of September 30, 2019, our debt was $26,942 million, compared to $28,726 million as of June 30, 2019. The decrease was mainly due to repayment at maturity of our $1,556 million 1.7% senior notes, as well as decreased exchange rate fluctuations. |
| • | Cash flow generated from operating activities during the third quarter of 2019 was $325 million, compared to $421 million in the third quarter of 2018. The decrease in cash flow in the third quarter of 2019 was mainly due to lower revenues and a reduction in sales reserves associated with the revenue decline. |
| • | Cash flow generated from operating activities in the third quarter of 2019, net of cash received for capital investments and beneficial interest collected in exchange for securitized trade receivables, was $551 million, compared to $704 million in the third quarter of 2018. The decrease in cash flow in the third quarter of 2019 was mainly due to the reasons mentioned above, as well as higher capital investments during the third quarter of 2019 compared to the third quarter of 2018. |
| Percentage of Net Revenues |
Percentage Change |
|||||||||||
| Three Months Ended |
||||||||||||
| September 30, |
||||||||||||
| 2019 |
2018 |
2019 - 2018 |
||||||||||
| % |
% |
% |
||||||||||
| Net revenues |
100 |
100 |
(6 |
) | ||||||||
| Gross profit |
43 |
44 |
(7 |
) | ||||||||
| Research and development expenses |
6 |
7 |
(23 |
) | ||||||||
| Selling and marketing expenses |
14 |
15 |
(15 |
) | ||||||||
| General and administrative expenses |
7 |
7 |
(8 |
) | ||||||||
| Intangible assets impairment |
4 |
11 |
(66 |
) | ||||||||
| Other assets impairments, restructuring and other items |
4 |
3 |
15 |
|||||||||
| Legal settlements and loss contingencies |
11 |
§ |
NA |
|||||||||
| Other income |
§ |
(1 |
) | — |
||||||||
| Operating income (loss) |
(2 |
) | § |
— |
||||||||
| Financial expenses, net |
5 |
5 |
(8 |
) | ||||||||
| Income (loss) before income taxes |
(7 |
) | (5 |
) | 37 |
|||||||
| Income taxes (benefit) |
§ |
(1 |
) | — |
||||||||
| Share in losses (income) of associated companies, net |
§ |
§ |
NA |
|||||||||
| Net income attributable to non-controlling interests |
§ |
§ |
NA |
|||||||||
| Net income (loss) attributable to Teva |
(7 |
) | (5 |
) | 51 |
|||||||
| Dividends on preferred shares |
— |
1 |
NA |
|||||||||
| Net income (loss) attributable to ordinary shareholders |
(7 |
) | (6 |
) | 15 |
|||||||
| § | Represents an amount less than 0.5%. |
| Three months ended September 30, |
||||||||||||||||
| 2019 |
2018 |
|||||||||||||||
| (U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
| Revenues |
$ |
2,051 |
100 |
% | $ |
2,265 |
100.0 |
% | ||||||||
| Gross profit |
1,048 |
51.1 |
% | 1,196 |
52.8 |
% | ||||||||||
| R&D expenses |
156 |
7.6 |
% | 158 |
7.0 |
% | ||||||||||
| S&M expenses |
219 |
10.7 |
% | 265 |
11.7 |
% | ||||||||||
| G&A expenses |
112 |
5.5 |
% | 128 |
5.7 |
% | ||||||||||
| Other (income) expense |
(5 |
) | § |
(4 |
) | § |
||||||||||
| Segment profit* |
$ |
565 |
|
27.5 |
% | $ |
649 |
|
28.7 |
% | ||||||
| * | Segment profit does not include amortization and certain other items. |
| § | Represents an amount less than 0.5%. |
| Three months ended September 30, |
Percentage Change |
|||||||||||
| 2019 |
2018 |
2019-2018 |
||||||||||
| (U.S. $ in millions) |
||||||||||||
| Generic products |
$ | 914 |
$ | 922 |
(1 |
%) | ||||||
| COPAXONE |
271 |
463 |
(41 |
%) | ||||||||
| BENDEKA/TREANDA |
124 |
161 |
(23 |
%) | ||||||||
| ProAir ® * |
71 |
107 |
(34 |
%) | ||||||||
| QVAR |
60 |
36 |
68 |
% | ||||||||
| AJOVY |
25 |
— |
NA |
|||||||||
| AUSTEDO |
105 |
62 |
71 |
% | ||||||||
| Anda |
351 |
333 |
5 |
% | ||||||||
| Other |
131 |
182 |
(28 |
%) | ||||||||
| Total |
$ | 2,051 |
$ | 2,265 |
(9 |
%) | ||||||
| * | Does not include sales of ProAir authorized generic, which are included under generics products. |
| Product Name |
Brand Name |
Launch Date |
Total Annual U.S. Branded Sales at Time of Launch (U.S. $ in millions (IQVIA)) * |
|||||||||
| Oseltamivir phosphate for oral suspension, 6 mg / mL |
Tamiflu |
® |
July |
$ | 281 |
|||||||
| Icatibant injection, 30 mg / 3 mL |
Firazyr |
® |
July |
$ | 304 |
|||||||
| Pregabalin capsules, 25 mg, 50 mg, 75 mg, 100 mg, 150 mg, 200 mg, 225 mg & 300 mg |
Lyrica |
® |
July |
$ | 5,456 |
|||||||
| Ramelteon tablets, 8 mg |
Rozerem |
® |
July |
$ | 91 |
|||||||
| Bisoprolol fumarate and hydrochlorothiazide tablets, 2.5 mg/6.25 mg, 5 mg/6.25 mg & 10 mg/6.25 mg ** |
Ziac |
® |
August |
$ | 42 |
|||||||
| Doxycycline hyclate delayed-release tablets, USP, 50 mg & 200 mg |
Doryx |
® |
August |
$ | 20 |
|||||||
| Mycophenolic acid delayed-release tablets, USP, 180 mg & 360 mg |
Myfortic ® DR |
August |
$ | 180 |
||||||||
| Epinephrine injection, USP (auto-injector), 0.15 mg/0.3 mL |
EpiPen ® and EpiPen Jr |
® |
August |
$ | 201 |
|||||||
| Minocycline hydrochloride extended-release tablets, USP, 55 mg |
Solodyn ® ER |
August |
$ | 44 |
||||||||
| Fulvestrant injection, 250 mg / 5 mL (50 mg/mL) |
*** |
August |
— |
|||||||||
| Triamcinolone acetonide injectable suspension, USP, 40 mg/mL (40 mg), 40 mg/mL (200 mg) & 40 mg/mL (400 mg) |
Kenalog ® -40 |
August |
$ | 135 |
||||||||
| Acyclovir cream, 5% **** |
Zovirax |
® |
August |
$ | 97 |
|||||||
| Fosaprepitant for injection, 150 mg/Vial |
*** |
September |
— |
|||||||||
| Treprostinil Injection, 1 mg/mL (20 mg), 2.5 mg/mL (50 mg), 5 mg/mL (100 mg) & 10 mg/mL (200 mg) |
Remodulin |
® |
September |
$ | 3 |
|||||||
| * | The figures presented are for the twelve months ended in the calendar quarter immediately prior to our launch or re-launch . |
| ** | Authorized generic – Teva brand. |
| *** | Approved via 505(b)(2) regulatory pathway; not equivalent to a brand product. |
| **** | Authorized generic. |
| Generic Name |
Brand Name |
Total U.S. Annual Branded Market (U.S. $ in millions (IQVIA))* |
||||||
| Ivermectin lotion, 0.5% |
Sklice |
® |
$ | 81 |
||||
| Sildenafil, 10mg/mL |
Revatio |
® |
$ | 189 |
||||
| * | For the twelve months ended in the calendar quarter immediately prior to the receipt of tentative approval. |
| Product |
Potential Indication(s) |
Route of Administration |
Development Phase (date entered phase 3) |
Comments | ||||||
| CNS, Neurology and Neuropsychiatry |
||||||||||
| AUSTEDO (deutetrabenazine) |
Tourette syndrome |
Oral |
3 (December 2017) |
Teva and Nuvelution entered into a partnership agreement on September 19, 2017 to develop AUSTEDO for the treatment of tics associated with Tourette syndrome in pediatric patients in the United States. Nuvelution will fund and manage phase 3 clinical development, leading all operational aspects of the program. Teva will lead the regulatory process and be responsible for commercialization. | ||||||
| Dyskinesia in cerebral palsy |
Oral |
3 (September 2019) |
||||||||
| TV-46000 (risperidone LAI) |
Schizophrenia |
LAI |
3 (April 2018) |
|||||||
| Migraine and Pain |
||||||||||
| fremanezumab (anti CGRP) |
Post traumatic headache |
Subcutaneous |
2 |
|||||||
| fibromyalgia |
Subcutaneous |
2 |
||||||||
| fasinumab |
Osteoarthritis pain |
Subcutaneous |
3 (March 2016) |
Developed in collaboration with Regeneron Pharmaceuticals, Inc. (“Regeneron”). In August 2018, Regeneron and Teva announced positive topline phase 3 results in patients with chronic pain from osteoarthritis of the knee or hip with the remaining low dose 1mg every month (1mg4W) and 1mg every two months (1mg8W). Fasinumab is protected by patents expiring in 2028 and will also be protected by regulatory exclusivity of 12 years from marketing approval in the United States and 10 years from marketing approval in Europe. | ||||||
| Chronic lower back pain |
Subcutaneous |
3 (December 2017) |
||||||||
| Respiratory |
||||||||||
| CINQAIR/CINQAERO |
Severe asthma with eosinophilia |
Subcutaneous |
3 (August 2015) |
Discontinued. | ||||||
| ProAir e-RespiClick ™ |
Bronchospasm and exercise induced bronchitis |
Oral inhalation |
Approved by FDA (December 2018) |
|||||||
| AirDuo ® DigihalerTM |
Treatment of asthma in patients aged 12 years and older |
Oral inhalation |
Approved by FDA (July 2019) |
|||||||
| Oncology |
||||||||||
| TRUXIMA ® (formerly CT-P10) |
(biosimilar to Rituxan ® US) |
Approved by FDA (November 2018) Approved in Canada (April 2019) |
Expected to launch in the U.S. in November 2019. | |||||||
| HERZUMA ® (formerly CT-P06) |
(biosimilar to Herceptin ® US) |
Approved by FDA (December 2018) Approved in Canada (September 2019) |
||||||||
| Three months ended September 30, |
||||||||||||||||
| 2019 |
2018 |
|||||||||||||||
| (U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
| Revenues |
$ | 1,163 |
100 |
% | $ | 1,212 |
100 |
% | ||||||||
| Gross profit |
662 |
56.9 |
% | 676 |
55.8 |
% | ||||||||||
| R&D expenses |
63 |
5.4 |
% | 62 |
5.1 |
% | ||||||||||
| S&M expenses |
206 |
17.7 |
% | 242 |
20.0 |
% | ||||||||||
| G&A expenses |
56 |
4.9 |
% | 74 |
6.1 |
% | ||||||||||
| Other (income) expense |
(4 |
) | § |
1 |
§ |
|||||||||||
| Segment profit* |
$ |
341 |
|
29.3 |
% | $ |
297 |
|
24.5 |
% | ||||||
| * | Segment profit does not include amortization and certain other items. |
| § | Represents an amount less than 0.5%. |
| Three months ended September 30, |
Percentage Change |
|||||||||||
| 2019 |
2018 |
2018-2019 |
||||||||||
| (U.S. $ in millions) |
||||||||||||
| Generic products |
$ | 836 |
$ | 845 |
(1 |
%) | ||||||
| COPAXONE |
106 |
124 |
(14 |
%) | ||||||||
| Respiratory products |
87 |
93 |
(7 |
%) | ||||||||
| Other |
134 |
150 |
(10 |
%) | ||||||||
| Total |
$ | 1,163 |
$ | 1,212 |
(4 |
%) | ||||||
| Three months ended September 30, |
||||||||||||||||
| 2019 |
2018 |
|||||||||||||||
| (U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
| Revenues |
$ | 736 |
100 |
% | $ | 726 |
100 |
% | ||||||||
| Gross profit |
295 |
40.1 |
% | 301 |
41.4 |
% | ||||||||||
| R&D expenses |
21 |
2.8 |
% | 21 |
2.9 |
% | ||||||||||
| S&M expenses |
114 |
15.4 |
% | 120 |
16.5 |
% | ||||||||||
| G&A expenses |
32 |
4.3 |
% | 37 |
5.1 |
% | ||||||||||
| Other (income) expense |
(1 |
) | § |
— |
§ |
|||||||||||
| Segment profit* |
$ | 130 |
17.7 |
% | $ | 123 |
16.9 |
% | ||||||||
| * | Segment profit does not include amortization and certain other items. |
| § | Represents an amount less than 0.5%. |
| Three months ended September 30, |
Percentage Change |
|||||||||||
| 2019 |
2018 |
2018-2019 |
||||||||||
| (U.S. $ in millions) |
||||||||||||
| Generic products |
$ | 474 |
$ | 498 |
(5 |
%) | ||||||
| COPAXONE |
20 |
14 |
39 |
% | ||||||||
| Distribution |
176 |
149 |
18 |
% | ||||||||
| Other |
66 |
65 |
3 |
% | ||||||||
| Total |
$ | 736 |
$ | 726 |
1 |
% | ||||||
| Three months ended September 30, |
||||||||
| 2019 |
2018 |
|||||||
| (U.S. $ in millions) |
||||||||
| North America profit |
$ | 565 |
$ | 649 |
||||
| Europe profit |
341 |
297 |
||||||
| International Markets profit |
130 |
123 |
||||||
| Total segments profit |
1,036 |
1,069 |
||||||
| Profit of other activities |
16 |
35 |
||||||
| 1,051 |
1,104 |
|||||||
| Amounts not allocated to segments: |
||||||||
| Amortization |
255 |
297 |
||||||
| Other assets impairments, restructuring and other items |
160 |
139 |
||||||
| Goodwill impairment |
— |
— |
||||||
| Intangible asset impairments |
177 |
519 |
||||||
| Gain on divestitures, net of divestitures related costs |
(3 |
) | (31 |
) | ||||
| Other R&D expenses (income) |
(7 |
) | 60 |
|||||
| Costs related to regulatory actions taken in facilities |
11 |
1 |
||||||
| Legal settlements and loss contingencies |
468 |
19 |
||||||
| Other unallocated amounts |
72 |
84 |
||||||
| Consolidated operating income (loss) |
(81 |
) | 16 |
|||||
| Financial expenses, net |
211 |
229 |
||||||
| Consolidated income (loss) before income taxes |
$ | (292 |
) | $ | (213 |
) | ||
| Percentage of Net Revenues |
Percentage Change 2019 - 2018 |
|||||||||||
| Nine Months Ended September 30, |
||||||||||||
| 2019 |
2018 |
|||||||||||
| % |
% |
% |
||||||||||
| Net revenues |
100.0 |
100.0 |
(10 |
) | ||||||||
| Gross profit |
43.3 |
44.2 |
(12 |
) | ||||||||
| Research and development expenses |
6.0 |
6.4 |
(15 |
) | ||||||||
| Selling and marketing expenses |
14.8 |
14.8 |
(10 |
) | ||||||||
| General and administrative expenses |
6.8 |
6.7 |
(8 |
) | ||||||||
| Other asset impairments, restructuring and other items |
2.0 |
5.8 |
(69 |
) | ||||||||
| Goodwill impairment |
— |
2.1 |
— |
|||||||||
| Legal settlements and loss contingencies |
9.1 |
(8.7 |
) | — |
||||||||
| Other income |
(0.2 |
) | (2.3 |
) | (91 |
) | ||||||
| Operating income (loss) |
(4.6 |
) | 10.8 |
— |
||||||||
| Financial expenses, net |
4.9 |
5.1 |
(14 |
) | ||||||||
| Income (loss) before income taxes |
(9.5 |
) | 5.6 |
— |
||||||||
| Income taxes (benefit) |
(1.2 |
) | (0.4 |
) | 184 |
|||||||
| Share in (profits) losses of associated companies, net |
0.1 |
0.5 |
(89 |
) | ||||||||
| Net income (loss) attributable to non-controlling interests |
(0.3 |
) | 0.2 |
— |
||||||||
| Net income (loss) attributable to Teva |
(8.6 |
) | 5.1 |
— |
||||||||
| Dividends on preferred shares |
— |
1.4 |
— |
|||||||||
| Net income (loss) attributable to ordinary shareholders |
(8.6 |
) | 3.8 |
— |
||||||||
| Nine months ended September 30, |
||||||||||||||||
| 2019 |
2018 |
|||||||||||||||
| (U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
| Revenues |
$ | 6,169 |
100% |
$ | 7,059 |
100.0 |
% | |||||||||
| Gross profit |
3,155 |
51.1 |
% | 3,778 |
53.5 |
% | ||||||||||
| R&D expenses |
497 |
8.0 |
% | 528 |
7.5 |
% | ||||||||||
| S&M expenses |
756 |
12.3 |
% | 813 |
11.5 |
% | ||||||||||
| G&A expenses |
342 |
5.5 |
% | 357 |
5.1 |
% | ||||||||||
| Other (income) expense |
(6 |
) | § |
(206 |
) | (2.9 |
%) | |||||||||
| Segment profit* |
$ | 1,566 |
25.4 |
% | $ | 2,286 |
32.4 |
% | ||||||||
| * | Segment profit does not include amortization and certain other items. |
| § | Represents an amount less than 0.5%. |
| Nine months ended September 30, |
Percentage Change 2018-2019 |
|||||||||||
| 2019 |
2018 |
|||||||||||
| (U.S. $ in millions) |
||||||||||||
| Generic products |
$ | 2,826 |
$ | 2,957 |
(4 |
%) | ||||||
| COPAXONE |
753 |
1,403 |
(46 |
%) | ||||||||
| BENDEKA/TREANDA |
353 |
502 |
(30 |
%) | ||||||||
| ProAir* |
194 |
352 |
(45 |
%) | ||||||||
| QVAR |
183 |
173 |
6 |
% | ||||||||
| AJOVY |
68 |
— |
N/A |
|||||||||
| AUSTEDO |
276 |
136 |
103 |
% | ||||||||
| Anda |
1,080 |
984 |
10 |
% | ||||||||
| Other |
436 |
554 |
(21 |
%) | ||||||||
| Total |
$ | 6,169 |
$ | 7,059 |
||||||||
| * | Does not include sales of ProAir authorized generic, which are included under generics products. |
| Nine months ended September 30, |
||||||||||||||||
| 2019 |
2018 |
|||||||||||||||
| (U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
| Revenues |
$ | 3,611 |
100 |
% |
$ | 3,982 |
100 |
% | ||||||||
| Gross profit |
2,066 |
57.2 |
% | 2,195 |
55.1 |
% | ||||||||||
| R&D expenses |
199 |
5.5 |
% | 208 |
5.2 |
% | ||||||||||
| S&M expenses |
637 |
17.6 |
% | 725 |
18.2 |
% | ||||||||||
| G&A expenses |
175 |
4.8 |
% | 243 |
6.1 |
% | ||||||||||
| Other (income) expense |
(5 |
) | § |
(1 |
) | § |
||||||||||
| Segment profit* |
$ |
1,060 |
|
29.4 |
% | $ |
1,020 |
|
25.6 |
% | ||||||
| * | Segment profit does not include amortization and certain other items. |
| § | Represents an amount less than 0.5%. |
| Nine months ended September 30, |
Percentage Change 2018-2019 |
|||||||||||
| 2019 |
2018 |
|||||||||||
| (U.S. $ in millions) |
||||||||||||
| Generic products |
$ | 2,599 |
$ | 2,749 |
(5 |
%) | ||||||
| COPAXONE |
327 |
417 |
(22 |
%) | ||||||||
| Respiratory products |
267 |
312 |
(14 |
%) | ||||||||
| Other |
417 |
504 |
(17 |
%) | ||||||||
| Total |
$ | 3,611 |
$ | 3,982 |
(9 |
%) | ||||||
| 2019 |
2018 |
|||||||||||||||
| (U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
| Revenues |
$ | 2,145 |
100 |
% | $ | 2,265 |
100 |
% | ||||||||
| Gross profit |
877 |
40.9 |
% | 942 |
41.6 |
% | ||||||||||
| R&D expenses |
66 |
3.1 |
% | 70 |
3.1 |
% | ||||||||||
| S&M expenses |
348 |
16.2 |
% | 384 |
16.9 |
% | ||||||||||
| G&A expenses |
102 |
4.7 |
% | 115 |
5.1 |
% | ||||||||||
| Other (income) expense |
(2 |
) | § |
(11 |
) | § |
||||||||||
| Segment profit* |
$ |
363 |
|
16.9 |
% |
$ |
384 |
16.9 |
% | |||||||
| * | Segment profit does not include amortization and certain other items. |
| § | Represents an amount less than 0.5%. |
| Nine months ended September 30, |
Percentage Change 2018-2019 |
|||||||||||
| 2019 |
2018 |
|||||||||||
| (U.S. $ in millions) |
||||||||||||
| Generic products |
$ | 1,404 |
$ | 1,523 |
(8 |
%) | ||||||
| COPAXONE |
46 |
52 |
(12 |
%) | ||||||||
| Distribution |
491 |
456 |
8 |
% | ||||||||
| Other |
204 |
233 |
(13 |
%) | ||||||||
| Total |
$ | 2,145 |
$ | 2,265 |
(5 |
%) | ||||||
| Nine months ended September 30, |
||||||||
| 2019 |
2018 |
|||||||
| (U.S. $ in millions) |
||||||||
| North America profit |
$ | 1,566 |
$ | 2,286 |
||||
| Europe profit |
1,060 |
1,020 |
||||||
| International Markets profit |
363 |
384 |
||||||
| Total segments profit |
2,989 |
3,690 |
||||||
| Profit (loss) of other activities |
92 |
87 |
||||||
| 3,081 |
3,777 |
|||||||
| Amounts not allocated to segments: |
||||||||
| Amortization |
823 |
909 |
||||||
| Other asset impairments, restructuring and other items |
263 |
834 |
||||||
| Goodwill impairment |
— |
300 |
||||||
| Intangible asset impairments |
1,206 |
1,246 |
||||||
| Gain on divestitures, net of divestitures related costs |
(12 |
) | (114 |
) | ||||
| Other R&D expenses |
(7 |
) | 82 |
|||||
| Costs related to regulatory actions taken in facilities |
28 |
6 |
||||||
| Legal settlements and loss contingencies |
1,171 |
(1,239 |
) | |||||
| Other unallocated amounts |
201 |
226 |
||||||
| Consolidated operating income (loss) |
(591 |
) | 1,527 |
|||||
| Financial expenses, net |
635 |
736 |
||||||
| Consolidated income (loss) before income taxes |
$ | (1,226 |
) | $ | 791 |
|||
| • | our management and Board of Directors use the non-GAAP measures to evaluate our operational performance, to compare against work plans and budgets, and ultimately to evaluate the performance of management; |
| • | our annual budgets are prepared on a non-GAAP basis; and |
| • | senior management’s annual compensation is derived, in part, using these non-GAAP measures. While qualitative factors and judgment also affect annual bonuses, the principal quantitative element in the determination of such bonuses is performance targets tied to the work plan, which is based on the non-GAAP presentation set forth below. |
| • | amortization of purchased intangible assets; |
| • | legal settlements and/or loss contingencies, due to the difficulty in predicting their timing and scope; |
| • | impairments of long-lived assets, including intangibles, property, plant and equipment and goodwill; |
| • | restructuring expenses, including severance, retention costs, contract cancellation costs and certain accelerated depreciation expenses primarily related to the rationalization of our plants or to certain other strategic activities, such as the realignment of R&D focus or other similar activities; |
| • | acquisition- or divestment- related items, including changes in contingent consideration, integration costs, banker and other professional fees, inventory step-up and in-process R&D acquired in development arrangements; |
| • | expenses related to our equity compensation; |
| • | significant one-time financing costs and devaluation losses; |
| • | deconsolidation charges; |
| • | unusual tax items; |
| • | other awards or settlement amounts, either paid or received; |
| • | other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as impacts due to changes in accounting, significant costs for remediation of plants, such as inventory write-offs or related consulting costs, or other unusual events; and |
| • | corresponding tax effects of the foregoing items. |
| Three Months Ended September 30, 2019 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. $ and shares in millions (except per share amounts) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Excluded for non-GAAP measurement |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAAP |
Amorti- zation of purchased intangible assets |
Legal settlements and loss contingencies |
Impair- ment of long- lived assets |
Restruc- turing costs |
Costs related to regulatory actions taken in facilities |
Equity compens- ation |
Contin- gent conside- ration |
Gain on sale of business |
Other non GAAP items |
Other items |
Corres- ponding tax effect |
Non GAAP |
||||||||||||||||||||||||||||||||||||||||||||
| |
Cost of sales |
2,435 |
220 |
11 |
7 |
35 |
2,162 |
|||||||||||||||||||||||||||||||||||||||||||||||||
| R&D expenses |
240 |
5 |
(7 |
) | 242 |
|||||||||||||||||||||||||||||||||||||||||||||||||||
| S&M expenses |
595 |
35 |
9 |
551 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
| G&A expenses |
285 |
14 |
1 |
270 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other (income) expense |
(14 |
) | (3 |
) | (11 |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Legal settlements and loss contingencies |
468 |
468 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other assets impairments, restructuring and other items |
160 |
28 |
61 |
51 |
21 |
— |
||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets impairment |
177 |
177 |
0 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Financial expenses, net |
211 |
3 |
208 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes |
11 |
(172 |
) | 183 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share in losses of associated companies – net |
4 |
4 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) attributable to non-controlling interests |
7 |
(12) |
19 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total reconciled items |
255 |
468 |
204 |
61 |
11 |
35 |
51 |
(3 |
) | 51 |
(9 |
) | (172 |
) | ||||||||||||||||||||||||||||||||||||||||||
| EPS—Basic |
(0.29 |
) | 0.87 |
0.58 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS—Diluted |
(0.29 |
) | 0.87 |
0.58 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2018 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. $ and shares in millions (except per share amounts) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Excluded for non-GAAP measurement |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAAP |
Amorti- zation of purchased intangible assets |
Legal settlements and loss contingencies |
Impair- ment of long- lived assets |
Other R&D expenses |
Acquisition, integration and related expenses |
Restru- cturing costs |
Costs related to regulatory actions taken in facilities |
Equity compens- ation |
Contin- gent conside- ration |
Other non GAAP items |
Other items |
Corres- ponding tax effect |
Non GAAP |
|||||||||||||||||||||||||||||||||||||||||||||
| Cost of sales |
2,552 |
246 |
1 |
7 |
30 |
2,268 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
| R&D expenses |
311 |
60 |
7 |
1 |
243 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| S&M expenses |
699 |
51 |
14 |
634 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
G&A expenses |
309 |
17 |
8 |
284 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other (income) expense |
(35) |
(31 |
) | (4 |
) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Legal settlements and loss contingencies |
19 |
19 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other assets impairments, restructuring and other items |
139 |
2 |
4 |
88 |
29 |
16 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets impairment |
519 |
519 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Financial expenses, net |
229 |
(7 |
) | 236 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes |
(26) |
(111 |
) | 85 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share in losses of associated companies – net |
10 |
9 |
1 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) attributable to non-controlling interests |
11 |
(12 |
) | 23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total reconciled items |
297 |
19 |
521 |
60 |
4 |
88 |
1 |
45 |
29 |
24 |
(10 |
) | (111 |
) | ||||||||||||||||||||||||||||||||||||||||||||
| EPS—Basic |
(0.27) |
0.95 |
0.68 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS—Diluted |
(0.27) |
0.95 |
0.68 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2019 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. $ and shares in millions (except per share amounts) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Excluded for non-GAAP measurement |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAAP |
Amorti- zation of purchased intangible assets |
Legal settlements and loss contin- gencies |
Impair- ment of long- lived assets |
Acquisition, integration and related expenses |
Restruc- turing costs |
Costs related to regulatory actions taken in facilities |
Equity compens- ation |
Contin- gent consider- ation |
Gain on sale of business |
Other non GAAP items |
Other items |
Corres- ponding tax effect |
Unusual tax item* |
Non GAAP |
||||||||||||||||||||||||||||||||||||||||||||||
| Cost of sales |
7,318 |
717 |
28 |
21 |
96 |
6,456 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| R&D expenses |
778 |
17 |
(7 |
) | 768 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
| S&M expenses |
1,908 |
105 |
29 |
1,774 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| G&A expenses |
873 |
37 |
836 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other (income) expense |
(29) |
(12 |
) | (17 |
) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Legal settlements and loss contingencies |
1,171 |
1,171 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other assets impairments, restructuring and other items |
263 |
96 |
2 |
140 |
4 |
22 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets impairment |
1,206 |
1,206 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Financial expenses, net |
635 |
9 |
626 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes |
(159) |
(662 |
) | 61 |
442 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share in losses of associated companies – net |
8 |
8 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) attributable to non-controlling interests |
33 |
(28 |
) | 61 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total reconciled items |
823 |
1,171 |
1,302 |
2 |
140 |
28 |
104 |
4 |
(12 |
) | 111 |
(19 |
) | (662 |
) | 61 |
||||||||||||||||||||||||||||||||||||||||||||
| EPS—Basic |
(1.02) |
2.80 |
1.78 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS—Diluted |
(1.02) |
2.80 |
1.78 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| * | Interest disallowance as a result of the U.S. Tax Cuts and Jobs Act. |
| Nine months ended September 30, 2018 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. $ and shares in millions (except per share amounts) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Excluded for non-GAAP measurement |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAAP |
Amorti- zation of purchased intangible assets |
Good will impai rment |
Legal settle ments and loss conting encies |
Impair- ment of long- lived assets |
Other R&D expenses |
Acquisition, integration and related expenses |
Restruct- uring costs |
Costs related to regulatory actions taken in facilities |
Equity compen- sation |
Contin gent consider- ation |
Gain on sale of business |
Other non GAAP items |
Other items |
Corres- ponding tax effect |
Non GAAP |
|||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of sales |
7,970 |
771 |
6 |
22 |
94 |
7,077 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| R&D expenses |
918 |
82 |
21 |
2 |
813 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| S&M expenses |
2,119 |
138 |
35 |
(4 |
) | 1,950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| G&A expenses |
954 |
44 |
12 |
898 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other (income) expense |
(334 |
) | (114 |
) | (220 |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Legal settlements and loss contingencies |
(1,239 |
) | (1,239 |
) | — |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other assets impairments, restructuring and other items |
834 |
255 |
9 |
442 |
84 |
44 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets impairment |
1,246 |
1,246 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |
Goodwill impairment |
300 |
300 |
— |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Financial expenses, net |
736 |
59 |
677 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes |
(56 |
) | (479 |
) | 423 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share in losses of associated companies – net |
76 |
103 |
(27 |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) attributable to non-controlling interests |
35 |
(32 |
) | 67 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total reconciled items |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total reconciled items |
909 |
300 |
(1,239 |
) | 1,501 |
82 |
9 |
442 |
6 |
122 |
84 |
(114 |
) | 148 |
130 |
(479 |
) | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS—Basic |
0.53 |
1.87 |
2.40 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS—Diluted |
0.53 |
1.86 |
2.39 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. |
CONTROLS AND PROCEDURES |
ITEM 1. |
LEGAL PROCEEDINGS |
ITEM 1A. |
RISK FACTORS |
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES |
ITEM 4. |
MINE SAFETY DISCLOSURES |
ITEM 5. |
OTHER INFORMATION |
ITEM 6. |
EXHIBITS |
| 31.1 |
||||
| 31.2 |
||||
| 32 |
||||
| 101.INS |
Inline XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document) | |||
| 101.SCH |
Inline XBRL Taxonomy Extension Schema Document | |||
| 101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||
| 101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document | |||
| 101.LAB |
Inline XBRL Taxonomy Extension Labels Linkbase Document | |||
| 101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||
| 104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
| * | Filed herewith. |
| TEVA PHARMACEUTICAL INDUSTRIES LIMITED | ||||
| Date: November 7, 2019 |
By: |
/s/ Michael McClellan | ||
| Name: |
Michael McClellan | |||
| Title: |
Executive Vice President, Chief Financial Officer (Duly Authorized Officer) | |||