QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification Number) |
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
| ☒ | Smaller reporting company | |||||
| Emerging growth company | ||||||
Page |
||||||
| 1 | ||||||
Item 1. |
1 | |||||
| Condensed Balance Sheets as of June 30, 2022 (Unaudited) and December 31, 2021 | 1 | |||||
| Unaudited Condensed Statements of Operations for the Three and Six Months Ended June 30, 2022 and June 30, 2021 | 2 | |||||
| Unaudited Condensed Statements of Changes in Shareholders’ Deficit for the Three and Six Months Ended June 30, 2022 and June 30, 2021 | 3 | |||||
| Unaudited Condensed Statements of Cash Flows for the Six Months Ended June 30, 2022 and June 30, 2021 | 4 | |||||
| Notes to Unaudited Condensed Financial Statements | 5 | |||||
Item 2. |
16 | |||||
Item 3. |
20 | |||||
Item 4. |
20 | |||||
| 21 | ||||||
Item 1. |
21 | |||||
Item 1A. |
21 | |||||
Item 2. |
21 | |||||
Item 3. |
21 | |||||
Item 4. |
21 | |||||
Item 5. |
21 | |||||
Item 6. |
22 | |||||
| 23 | ||||||
Item 1. |
Financial Statements. |
June 30, |
December 31, |
|||||||
2022 |
2021 |
|||||||
(Unaudited) |
||||||||
| ASSETS |
||||||||
| Current assets |
||||||||
| Cash |
$ | $ | ||||||
| Prepaid expenses |
||||||||
| |
|
|
|
|||||
| Total current assets |
||||||||
| Cash and marketable securities held in Trust Account |
||||||||
| |
|
|
|
|||||
| Total Assets |
$ | $ | ||||||
| |
|
|
|
|||||
| LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT |
||||||||
| Current liabilities |
||||||||
| Offering costs payable |
$ | |||||||
| Due to related party |
||||||||
| Accrued expenses |
||||||||
| |
|
|
|
|||||
| Total current liabilities |
||||||||
| Warrant liabilities |
||||||||
| Deferred underwriting fee payable |
||||||||
| |
|
|
|
|||||
| Total Liabilities |
||||||||
| |
|
|
|
|||||
| Commitments |
||||||||
| Class A ordinary shares subject to possible redemption, |
||||||||
| Shareholders’ Deficit |
||||||||
| Preference Shares, $ |
||||||||
| Class A ordinary shares, $ |
||||||||
| Class B ordinary shares, $ |
||||||||
| Additional paid-in capital |
||||||||
| Accumulated deficit |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total Shareholders’ Deficit |
$ | ( |
) | $ | ( |
) | ||
| |
|
|
|
|||||
| TOTAL LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT |
$ | $ | ||||||
| |
|
|
|
|||||
For the Three |
For the Six |
For the Three |
For the Six |
|||||||||||||
Months Ended |
Months Ended |
Months Ended |
Months Ended |
|||||||||||||
June 30, |
June 30, |
June 30, |
June 30, |
|||||||||||||
2022 |
2022 |
2021 |
2021 |
|||||||||||||
| Operating and formation costs |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Loss from operations |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| Other income (expense): |
||||||||||||||||
| Earnings and realized gain on marketable securities held in Trust Accoun t |
||||||||||||||||
| Change in fair value of warrant liabilities |
( |
) | ( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Net income (loss) |
$ | $ | $ | ( |
) | $ | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Basic and diluted weighted average shares outstanding of Class A ordinary shares |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Basic and diluted net income (loss) per Class A ordinary share |
$ | $ | $ | ( |
) | $ | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Basic and diluted weighted average shares outstanding of Class B ordinary shares |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Basic and diluted net income (loss) per Class B ordinary share |
$ | $ | $ | ( |
) | $ | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
Class A |
Class B |
Additional Paid-in Capital |
Total |
|||||||||||||||||||||||||
Ordinary Shares |
Ordinary Shares |
Accumulated |
Shareholders’ |
|||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Deficit |
Deficit |
|||||||||||||||||||||||
Balance, January 1, 2022 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance, March 31, 2022 |
( |
) | ( |
) | ||||||||||||||||||||||||
Remeasurement of Class A ordinary shares subject to possible redemption |
( |
) | ( |
) | ||||||||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance, June 30, 2022 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Balance, January 1, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance, March 31, 2021 |
( |
) | ( |
) | ||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Balance, June 30, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
For the six |
For the six |
|||||||
months ended |
months ended |
|||||||
June 30, |
June 30, |
|||||||
2022 |
2021 |
|||||||
| Cash Flows from Operating Activities |
||||||||
| Net income (loss) |
$ | $ | ( |
) | ||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
| Earnings and realized gain on marketable securities held in Trust Account |
( |
) | ( |
) | ||||
| Change in fair value of warrant liabilities |
( |
) | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Accrued expenses |
||||||||
| Due to related party |
— | |||||||
| Prepaid expenses |
||||||||
| |
|
|
|
|||||
| Net cash used in operating activities |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Cash Flows from Financing Activities |
||||||||
| Payment of offering costs |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net cash used in financing activities |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net change in cash |
( |
) | ( |
) | ||||
| Cash at beginning of the period |
||||||||
| |
|
|
|
|||||
| Cash at end of the period |
$ | $ | ||||||
| Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
| Remeasurement of Class A ordinary shares subject to possible redemption |
|
$ |
|
|
|
$ |
— |
|
| |
|
|
|
|
|
|
|
|
| Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
| Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
| Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. | |
Gross proceeds - Initial Public Offering |
$ |
|||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Class A ordinary share issuance costs |
( |
) | ||
Plus: |
||||
Remeasurement of carrying value to redemption value |
||||
Class A ordinary shares subject to possible redemption - December 31, 2021 |
$ | |||
Plus: |
||||
Remeasurement of carrying value to redemption value |
||||
Class A ordinary shares subject to possible redemption - June 30, 2022 |
$ |
|||
For the Three Months Ended |
For the Six Months Ended |
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||||||||||||||||
June 30, 2022 |
June 30, 2022 |
June 30, 2021 |
June 30, 2021 |
|||||||||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||||||||
Basic and diluted net income (loss) per ordinary share: |
||||||||||||||||||||||||||||||||
Numerator: |
||||||||||||||||||||||||||||||||
Allocation of net income (loss) |
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||
Denominator: |
||||||||||||||||||||||||||||||||
Basic and diluted weighted average ordinary shares outstanding |
||||||||||||||||||||||||||||||||
Basic and diluted net income (loss) per ordinary share |
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||
| • | in whole and not in part; |
| • | at a price of $ |
| • | upon a minimum of |
| • | if, and only if, the last reported sale price (the “closing price”) of the Class A ordinary shares equals or exceeds $ |
| • | in whole and not in part; |
| • | at $ |
| • | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ |
Description |
Level |
June 30, 2022 |
December 31, 2021 |
|||||||||
Assets: |
||||||||||||
Cash and marketable securities held in Trust Account |
1 | $ | $ | |||||||||
Description |
Level |
June 30, 2022 |
Level |
December 31, 2021 |
||||||||||||
| Liabilities: |
||||||||||||||||
| Warrant liability – Public Warrants |
1 | $ | 1 | $ | ||||||||||||
| Warrant liability – Private Placement Warrants |
3 | $ | 3 | $ | ||||||||||||
| |
|
|
|
|||||||||||||
| Total warrant liability |
$ | $ | ||||||||||||||
| |
|
|
|
|||||||||||||
Input |
December 31, 2021 |
June 30, 2022 |
||||||
| Risk-free interest rate |
% | % | ||||||
| Expected term (years) |
||||||||
| Expected volatility |
% | % | ||||||
| Exercise price |
$ | $ | ||||||
| Fair value of the ordinary share price |
$ | $ | ||||||
| Redemption threshold price |
$ | $ | ||||||
| Redemption threshold days |
period |
|
period |
| ||||
| Redemption price |
$ | $ | ||||||
| Probability of successful acquisition |
% |
% | ||||||
| Private Placement | Public | Warrant Liabilities | ||||||||||
| Fair value as of December 21, 2021 |
$ | $ | $ | |||||||||
| Change in valuation inputs or other assumptions |
( |
) | ( |
) | ( |
) | ||||||
| |
|
|
|
|
|
|||||||
| Fair value as of June 30, 2022 |
$ | $ | $ | |||||||||
| |
|
|
|
|
|
|||||||
| * | Filed herewith. |
| ** | Furnished. |
CORNER GROWTH ACQUISITION CORP. | ||
| By: | /s/ Jerome “Jerry” Letter | |
| Name: | Jerome “Jerry” Letter | |
| Title: | Chief Financial Officer and Chief Operating Officer | |