|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐ |
|
|
|
☒
|
|
Smaller reporting company
|
|
|
|
|
|
Emerging growth company
|
|
|
Part I. Financial Information
|
||
|
Item 1. Financial Statements
|
3 |
|
|
3
|
||
|
4
|
||
|
5
|
||
| 7 |
||
| 8 |
||
|
29
|
||
|
29
|
||
|
29
|
||
| 30 |
||
|
32
|
||
| 37 |
||
|
37
|
||
| 38 |
||
|
38
|
||
| 38 |
||
|
38
|
||
| 38 |
||
| 38 |
||
| 38 |
||
| 38 |
||
| 38 |
||
|
38
|
||
|
38
|
||
|
39
|
||
|
46
|
||
|
|
June 30, 2021
|
|
December 31, 2020
(Restated)
|
|||||
|
Assets
|
|
|||||||
|
Current Assets:
|
|
|||||||
|
Cash
|
$
|
|
|
$
|
|
|||
|
Accounts receivable, net of allowance
|
|
|
|
|||||
|
Inventory
|
|
|
||||||
|
Costs and estimated earnings in excess of billings
|
|
|
|
|||||
|
Other current assets
|
|
|
|
|||||
|
Total current assets
|
|
|
|
|||||
|
Property and Equipment, net of accumulated depreciation
|
|
|
||||||
|
Captive insurance investment
|
|
|
|
|||||
|
Intangible assets
|
|
|
||||||
|
Investments
|
|
|
||||||
|
|
|
|
|
|||||
|
Total assets
|
$
|
|
|
$
|
|
|||
|
Liabilities and Stockholders’ Equity
|
|
|||||||
|
Current Liabilities:
|
|
|||||||
|
Accounts payable, includes bank overdraft of $
|
$
|
|
|
$
|
|
|||
|
Accrued expenses
|
|
|
|
|||||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
|
|
|
|||||
|
Due to stockholders
|
|
|
|
|||||
|
Line of credit
|
|
|
|
|||||
|
Current portion of deferred compensation
|
|
|
|
|||||
|
Current portion of long-term debt
|
|
|
|
|||||
|
Total current liabilities
|
|
|
|
|||||
|
Long-term liabilities:
|
|
|
|
|||||
|
Deferred compensation, net of current portion
|
|
|
|
|||||
|
Deferred tax liability
|
|
|
|
|||||
|
Warrant liability
|
|
|
||||||
|
Long-term debt, net of current portion
|
|
|
|
|||||
|
Total liabilities
|
|
|
|
|||||
|
Commitments and Contingencies (Note 9)
|
||||||||
|
Stockholders’ equity:
|
|
|
||||||
|
Preferred stock –
|
|
|
|
|||||
|
Common stock –
|
|
|
|
|||||
|
Additional paid-in capital
|
|
|
|
|||||
|
Retained earnings
|
|
|
|
|||||
|
Total Stockholders’ equity
|
|
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
|
|
$
|
|
|||
|
|
Three Months ended
|
Six Months ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
||||||||||||||
|
|
2021
|
2020 (restated)
|
2021
|
2020 (restated)
|
||||||||||||
|
|
||||||||||||||||
|
Earned revenue
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Cost of earned revenue
|
|
|
|
|
||||||||||||
|
Gross profit
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
|
||||||||||||||||
|
Warehousing and other operating expenses
|
|
|
|
|
||||||||||||
|
General and administrative expenses
|
|
|
|
|
||||||||||||
|
Stock based compensation – general and administrative
|
|
|
|
|
||||||||||||
|
Total operating expenses
|
|
|
|
|
||||||||||||
|
Operating loss
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||||||
|
Other expenses
|
||||||||||||||||
|
Change in fair value of the warrant liability
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||||||
|
Loss before income taxes
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
(Benefit) provision for income taxes
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||||||
|
Net loss
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
|
||||||||||||||||
|
Preferred stock dividend
|
|
|
(
|
)
|
|
|||||||||||
|
Net loss available to shares of common stockholders
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Net loss per share of Common Stock - Basic and diluted
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Weighted average shares of Common Stock - Basic and diluted
|
|
|
|
|
||||||||||||
|
Preferred Stock
|
Common Stock
|
Additional | ||||||||||||||||||||||||||
|
|
Shares
|
Amounts
|
Shares
|
Amounts
|
Paid-In
Capital
|
Retained
Earnings
|
Total
|
|||||||||||||||||||||
|
Balance as of January 1, 2021-restated
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Registered Direct Offering
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Acquisition of iSun Energy, LLC
|
|
|
|
|
|
|||||||||||||||||||||||
|
Exercise of Unit Purchase Option
|
|
|
|
( |
) |
|
|
|||||||||||||||||||||
|
Redemption of common stock
|
|
|
(
|
)
|
( |
) |
(
|
)
|
|
(
|
)
|
|||||||||||||||||
|
Conversion of Preferred Shares
|
(
|
)
|
(
|
)
|
|
( |
) |
|
|
|||||||||||||||||||
|
Dividends payable on preferred shares
|
-
|
|
-
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Conversion of Solar Project Partners, LLC warrant
|
|
|
|
( |
) |
|
|
|||||||||||||||||||||
|
Issuance under equity incentive plan
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Exercise of options
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Exercise of warrants
|
|
|
|
|
|
|||||||||||||||||||||||
|
Net loss
|
-
|
|
-
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Balance as of March 31, 2021
|
|
|
|
|
|
|
||||||||||||||||||||||
| Exercise of Warrants |
||||||||||||||||||||||||||||
| Stock based compensation |
- | - | ||||||||||||||||||||||||||
| Net Loss |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
| Balance as of June 30, 2021 |
$ | $ | $ | $ | $ | |||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Additional | ||||||||||||||||||||||||||
|
|
Shares
|
Amounts
|
Shares
|
Amounts
|
Paid-In
Capital
|
Retained
Earnings
|
Total
|
|||||||||||||||||||||
|
Balance as of January 1, 2020
|
|
$ |
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance as of March 31, 2020
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||||||
| Investment in Green Seed Investors, LLC |
||||||||||||||||||||||||||||
| Investment in Solar Project Partners, LLC |
||||||||||||||||||||||||||||
| Net loss |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
| Balance as of, June 30, 2020 |
$ | $ | $ | $ | $ | |||||||||||||||||||||||
|
|
2021
|
2020
(restated)
|
||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation
|
|
|
||||||
|
Deferred finance charge amortization
|
|
|
||||||
|
Provision (benefit) for deferred income taxes
|
(
|
)
|
(
|
)
|
||||
|
Stock based compensation
|
|
|
||||||
|
Change in fair value of warrant liabilities
|
(
|
)
|
|
|||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
|
|
||||||
|
Prepaid expenses
|
(
|
)
|
||||||
|
Inventory
|
(
|
)
|
|
|||||
|
Costs and estimated earnings in excess of billings
|
(
|
)
|
|
|||||
|
Accounts payable
|
(
|
)
|
(
|
)
|
||||
|
Accrued expenses
|
(
|
)
|
|
|||||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
(
|
)
|
|
|||||
|
Deferred compensation
|
(
|
)
|
(
|
)
|
||||
|
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of equipment
|
(
|
)
|
|
|||||
|
Acquisition of iSun Energy, LLC
|
(
|
)
|
|
|||||
|
Acquisition of Oakwood Construction Services, LLC
|
( |
) | ||||||
|
Dividend receivable
|
||||||||
|
Investment in captive insurance
|
(
|
)
|
(
|
)
|
||||
|
Minority investments
|
(
|
)
|
|
|||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from line of credit
|
|
|
||||||
|
Payments to line of credit
|
(
|
)
|
(
|
)
|
||||
|
Proceeds from long-term debt
|
||||||||
|
Equity incentive program
|
||||||||
|
Payments of long-term debt
|
(
|
)
|
(
|
)
|
||||
|
Redemption of shares of Common Stock
|
(
|
)
|
|
|||||
|
Due to stockholders
|
(
|
)
|
(
|
)
|
||||
|
Proceeds from registered direct offering
|
|
|
||||||
|
Proceeds from warrant exercise
|
|
|
||||||
|
Net cash provided by financing activities
|
|
|
||||||
|
Net increase (decrease) in cash
|
|
(
|
)
|
|||||
|
Cash, beginning of period
|
|
|
||||||
|
Cash, end of period
|
$
|
|
$
|
|
||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$
|
|
$
|
|
||||
|
Income taxes
|
$
|
|
$
|
|
||||
|
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
|
Preferred dividends satisfied with distribution from investment
|
$
|
|
$
|
|
||||
|
Shares of Common Stock issued for conversion of Solar Project Partners, LLC
|
$
|
|
$
|
|
||||
|
Shares of Common Stock issued for exercise of Unit Purchase Option on a cashless basis
|
$
|
|
$
|
|
||||
|
Shares of Common Stock issued for conversion of preferred stock
|
$
|
|
$ |
|||||
|
Shares issued for acquisition of iSun Energy, LLC
|
$
|
|
$
|
|
||||
|
Shares of Preferred Stock issued for investment
|
$ | $ | ||||||
|
Warrants issued for investment
|
$ | $ | ||||||
| 1. |
SUMMARY OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
|
|
||||||||||||||||
|
Performance obligations satisfied over time
|
||||||||||||||||
|
Solar
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Electric
|
|
|
|
|
||||||||||||
|
Data and Network
|
|
|
|
|
||||||||||||
|
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| 2. |
RESTATEMENT OF FINANCIAL STATEMENTS
|
|
As Previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
|
Statement of Operations for the three months ended June 30, 2020
(unaudited)
|
||||||||||||
|
Change in fair value of the warrant liability
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Net loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net loss per common share
|
(
|
)
|
(
|
) |
(
|
)
|
||||||
|
As Previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
|
Statement of Operations for the six months ended June 30, 2020 (unaudited)
|
||||||||||||
|
Change in fair value of the warrant liability
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Net loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net loss per common share
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
As Previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
|
Statement of Cash Flows for the six months ended June 30, 2020 (unaudited)
|
||||||||||||
|
Net Loss
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
|
Change in fair value of the warrant liability
|
|
|
|
|||||||||
| 3. |
LIQUIDITY AND FINANCIAL CONDITION
|
| 4. |
ACCOUNTS RECEIVABLE
|
|
|
June 30,
2021
|
December 31,
2020
|
||||||
|
Accounts receivable - contracts in progress
|
$
|
|
$
|
|
||||
|
Accounts receivable - retainage
|
|
|
||||||
|
|
|
|
||||||
|
Allowance for doubtful accounts
|
(
|
)
|
(
|
)
|
||||
|
Total
|
$
|
|
$
|
|
||||
|
|
June 30,
2021
|
December 31,
2020
|
||||||
|
Costs in excess of billings
|
$
|
|
$
|
|
||||
|
Unbilled receivables, included in costs in excess of billings
|
|
|
||||||
|
|
|
|
||||||
|
Retainage
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
|
June 30,
2021
|
December 31,
2020
|
||||||
|
Billings in excess of costs
|
$
|
|
$
|
|
||||
| 5. |
CONTRACTS IN PROGRESS
|
|
|
June 30,
2021
|
December 31,
2020
|
||||||
|
Expenditures to date on uncompleted contracts
|
$
|
|
$
|
|
||||
|
Estimated earnings thereon
|
|
|
||||||
|
|
|
|
||||||
|
Less billings to date
|
(
|
)
|
(
|
)
|
||||
|
|
|
(
|
)
|
|||||
|
Plus under billings remaining on contracts 100% complete
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
|
June 30,
2021
|
December 31,
2020
|
||||||
|
Cost and estimated earnings in excess of billings
|
$
|
|
$
|
|
||||
|
Billings in excess of costs and estimated earnings on uncompleted
contracts
|
(
|
)
|
(
|
)
|
||||
|
Total
|
$
|
|
$
|
|
||||
| 6. |
LONG-TERM DEBT
|
|
|
June 30,
2021
|
December 31,
2020
|
||||||
|
NBT Bank, National Association,
|
$
|
|
$
|
|
||||
|
NBT Bank, National Association, repaid in January 2021.
|
|
|
||||||
|
NBT Bank, National Association,
|
|
|
||||||
|
NBT Bank, National Association,
|
|
|
||||||
|
NBT Bank, National Association,
|
|
|
||||||
|
NBT Bank, National Association,
|
|
|
||||||
|
Various vehicle loans, interest ranging from
|
|
|
||||||
|
National Bank of Middlebury,
|
|
|
|
|||||
|
|
|
|
||||||
|
Less current portion
|
(
|
)
|
(
|
)
|
||||
|
|
|
|
||||||
|
Less debt issuance costs
|
(
|
)
|
(
|
)
|
||||
|
Long-term debt
|
$
|
|
$
|
|
|
Year ending December 31:
|
Amount
|
|||
|
Remainder of 2021
|
$
|
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
2026 and thereafter
|
|
|||
|
|
$
|
|
||
| 7. |
LINE OF CREDIT
|
| 8. |
COMMITMENTS AND CONTINGENCIES
|
|
Years ending December 31:
|
Amount
|
|||
|
Remainder of 2021
|
$
|
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
Thereafter
|
|
|||
|
|
$
|
|
||
| 9. |
FAIR VALUE MEASUREMENTS
|
|
Input
|
Mark-to-Market
Measurement at
June 30, 2021
|
Mark-to-Market
Measurement at
December 31, 2020
|
||||||
|
Risk-free rate
|
|
%
|
|
%
|
||||
|
Remaining term in years
|
|
|
||||||
|
Expected volatility
|
|
%
|
|
%
|
||||
|
Exercise price
|
$
|
|
$
|
|
||||
|
Fair value of common stock
|
$
|
|
$
|
|
||||
|
Fair Value Measurement as of
June 30, 2021
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Public Warrants
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Private Warrants
|
|
|
|
|
||||||||||||
|
Fair Value Measurement as of
December 31, 2020
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Public Warrants
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Private Warrants
|
|
|
|
|
||||||||||||
|
Balance, January 1, 2021
|
$
|
|
||
|
Fair value adjustment – Warrant liability
|
(
|
)
|
||
|
Balance, June 30, 2021
|
$
|
|
|
Balance, January 1, 2021
|
$
|
|
||
|
Fair value adjustment – Warrant liability
|
(
|
)
|
||
|
Balance, June 30, 2021
|
$
|
|
| 10. | WARRANTS |
|
Number of
Warrants
|
||||
|
Outstanding, beginning January 1, 2021
|
|
|||
|
Granted
|
|
|||
|
Exercised
|
|
|||
|
Redeemed
|
|
|||
|
Outstanding, ending June 30, 2021
|
|
|||
| 11. |
UNION ASSESSMENTS
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||
|
Pension fund
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Welfare fund
|
|
|
|
|
||||||||||||
|
National employees benefit fund
|
|
|
|
|
||||||||||||
|
Joint apprenticeship and training committee
|
|
|
|
|
||||||||||||
|
401(k) matching
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| 12. |
PROVISION FOR INCOME TAXES
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||
|
Current
|
||||||||||||||||
|
Federal
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
State
|
|
|
|
|
||||||||||||
|
Total Current
|
|
|
|
|
||||||||||||
|
Deferred
|
||||||||||||||||
|
Federal
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
State
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total Deferred
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Benefit from Income Taxes
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
|
June 30, 2021
|
December 31,
2020
|
||||||
|
Deferred tax assets (liabilities)
|
||||||||
|
Accruals and reserves
|
$
|
|
$
|
|
||||
|
Net operating loss
|
|
|
||||||
|
Total deferred tax assets
|
|
|
||||||
|
|
||||||||
|
Property and equipment
|
(
|
)
|
(
|
)
|
||||
|
Stock-based compensation
|
(
|
)
|
|
|||||
|
Total deferred tax liabilities
|
(
|
)
|
(
|
)
|
||||
|
|
||||||||
|
Net deferred tax asset (liabilities)
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||
|
Income tax (benefit) expense at federal statutory rate
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Permanent differences
|
|
|
|
|
||||||||||||
|
Non-deductible goodwill and other intangible
|
|
|
||||||||||||||
|
Other adjustments
|
|
|
|
|
||||||||||||
|
State and local taxes net of federal benefit
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
| 13. |
CAPTIVE INSURANCE
|
|
Total assets
|
$
|
|
||
|
Total liabilities
|
$
|
|
||
|
Comprehensive income
|
$
|
|
|
|
June 30,
2021
|
December 31,
2020
|
||||||
|
Investment in NCL
|
||||||||
|
Capital
|
$
|
|
$
|
|
||||
|
Cash security
|
|
|
||||||
|
Investment income in excess of losses (incurred and reserves)
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
14.
|
RELATED PARTY TRANSACTIONS
|
| 15. |
DEFERRED COMPENSATION PLAN
|
| 16. |
EARNINGS (LOSS) PER SHARE
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||
|
Earnout provision, includes new shares of common stock to be issued to former Peck Electric Co. shareholders
|
|
|
|
|
||||||||||||
|
Earnout provision, includes new shares of Common Stock that may be issued to Exit Strategy
|
|
|
|
|
||||||||||||
|
Earnout provision, including new shares of Common Stock that may be issued to holders of forfeited and canceled shares
|
|
|
|
|
||||||||||||
|
Option to purchase Common Stock, from Jensyn’s IPO
|
|
|
|
|
||||||||||||
|
Private warrants to purchase Common Stock, from Jensyn’s IPO
|
|
|
|
|
||||||||||||
|
Warrants to purchase Common Stock, from Solar Project Partners, LLC. Exchange and Subscription Agreement
|
|
|
|
|
||||||||||||
|
Conversion of Preferred Stock to Common Stock from GreenSeed Investors, LLC Exchange and Subscription Agreement
|
|
|
|
|
||||||||||||
|
Unvested restricted stock awards
|
|
|
|
|
||||||||||||
|
Unvested options to purchase Common Stock
|
|
|
|
|
||||||||||||
|
Totals
|
|
|
|
|
||||||||||||
| 17. |
PREFERRED STOCK
|
| 18. |
RESTRICTED STOCK AND STOCK OPTIONS
|
|
|
Six Months Ended
June 30, 2021
|
|||||||
|
Number of
Options
|
Weighted
average
exercise
price
|
|||||||
|
Outstanding, beginning January 1, 2021
|
$
|
-
|
||||||
|
Granted
|
|
$
|
|
|||||
|
Exercised
|
|
$
|
|
|||||
|
Outstanding, ending June 30, 2021
|
|
$
|
|
|||||
|
Exercisable at June 30, 2021
|
|
$
|
-
|
|||||
| 19. |
ACQUISITION
|
| 20. |
INVESTMENTS
|
|
|
June 30,
2021
|
December 31,
2020
|
||||||
|
GreenSeed Investors, LLC
|
$
|
|
$
|
|
||||
|
Investment in Solar Project Partners, LLC
|
|
|
||||||
|
Investment in Gemini Electric Mobility Co.
|
|
|
||||||
|
Investment in NAD Grid Corp. d/b/a AmpUp
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
| 21. |
STOCK
REDEMPTION
|
| 22. |
SUBSEQUENT
EVENTS
|
| Item 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||
|
Net income (loss)
|
$
|
(1,324,425
|
)
|
$
|
(854,105
|
)
|
$
|
(4,437,758
|
)
|
$
|
(1,644,342
|
)
|
||||
|
Depreciation and amortization
|
169,328
|
155,012
|
305,153
|
310,024
|
||||||||||||
|
Interest expense
|
50,868
|
65,410
|
87,361
|
146,176
|
||||||||||||
|
Stock based compensation
|
(1,079,474
|
)
|
1,336,384
|
|||||||||||||
|
Change in fair value of warrant liability
|
265,476
|
25,075
|
(817,506
|
)
|
382,680
|
|||||||||||
|
Income tax (benefit)
|
(450,888
|
)
|
(279,274
|
)
|
(236,567
|
)
|
(421,585
|
)
|
||||||||
|
EBITDA
|
(2,369,115
|
)
|
(887,882
|
)
|
(3,762,933
|
)
|
(1,227,047
|
)
|
||||||||
|
Adjusted EBITDA
|
(2,369,115
|
)
|
(887,882
|
)
|
(3,762,933
|
)
|
(1,227,047
|
)
|
||||||||
|
Weighted Average shares outstanding
|
9,058,483
|
5,298,159
|
8,382,930
|
5,298,159
|
||||||||||||
|
Adjusted EPS
|
(0.26
|
)
|
(0.17
|
)
|
(0.45
|
)
|
(0.23
|
)
|
||||||||
| Item 3. |
Quantitative and Qualitative Disclosures about Market Risk
|
| Item 4. |
Controls and Procedures
|
| Item 1. |
Legal Proceedings
|
| Item 1A. |
Risk Factors
|
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
| Item 3. |
Defaults Upon Senior Securities
|
| Item 4. |
Mine Safety Disclosures
|
| Item 5. |
Other Information
|
| Item 6. |
Exhibits
|
|
Exhibit
No.
|
|
Description
|
|
Included
|
|
Form
|
|
Filing
Date
|
|
2.1(a)
|
|
|
By Reference
|
|
8-K
|
|
March 1, 2019
|
|
|
|
|
|
|
|||||
|
2.1(b)
|
|
|
By Reference
|
|
DEFM14A
|
|
June 3, 2019
|
|
|
|
|
|
|
|||||
|
2.2
|
|
|
By Reference
|
|
8-K
|
|
November 9, 2017
|
|
|
|
|
|
|
|||||
|
2.3
|
|
|
By Reference
|
|
10-Q
|
|
August 20, 2018
|
|
|
|
|
|
|
|||||
|
2.4
|
|
|
By Reference
|
|
8-K
|
|
April 28, 2020
|
|
|
|
|
|
|
|||||
|
2.5
|
|
|
By Reference
|
|
8-K
|
|
January 25, 2021
|
|
|
|
|
|
|
|||||
|
3.1
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
3.1(a)
|
|
|
By Reference
|
|
8-K
|
|
March 6, 2018
|
|
|
|
|
|
|
|||||
|
3.1(b)
|
|
|
By Reference
|
|
8-K
|
|
June 8, 2018
|
|
3.1(c)
|
|
|
By Reference
|
|
8-K
|
|
September 4, 2018
|
|
|
|
|
|
|
|||||
|
3.1(d)
|
|
|
By Reference
|
|
8-K
|
|
January 3, 2019
|
|
|
|
|
|
|
|
3.1(e)
|
|
|
By Reference
|
|
8-K
|
|
April 28, 2020
|
|
|
3.1(f)
|
By Reference
|
8-K
|
January 25, 2021
|
|||||
|
3.1(g)
|
By Reference
|
8-K
|
February 26, 2021
|
|||||
|
|
|
|
|
|||||
|
3.2
|
By Reference
|
S-1
|
November 23, 2015
|
|||||
|
4.1
|
|
|
By Reference
|
|
S-1
|
|
November 23, 2015
|
|
|
|
|
|
|
|||||
|
4.2
|
|
|
By Reference
|
|
S-1
|
|
November 23, 2015
|
|
|
|
|
|
|
|||||
|
4.3
|
|
|
By Reference
|
|
S-1
|
|
November 23, 2015
|
|
|
|
|
|
|
|||||
|
4.4
|
|
|
By Reference
|
|
S-1
|
|
November 23, 2015
|
|
|
|
|
|
|
|||||
|
4.5
|
|
|
By Reference
|
|
10-Q
|
|
November 18, 2019
|
|
|
|
|
|
|
|||||
|
4.6
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
4.7
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
4.8
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
4.9
|
|
|
By Reference
|
|
8-K
|
|
April 28, 2020
|
|
|
|
|
|
|
|||||
|
4.10
|
|
|
By Reference
|
|
8-K
|
|
April 28, 2020
|
|
|
|
|
|
|
|||||
|
4.11
|
|
|
By Reference
|
|
8-K
|
|
April 28, 2020
|
|
|
|
|
|
|
|||||
|
4.12
|
By Reference
|
8-K
|
March 9, 2021
|
|||||
|
4.13
|
By Reference
|
8-K
|
March 9, 2021
|
|||||
|
4.14
|
By Reference
|
8-K
|
January 12, 2021
|
|||||
|
10.1
|
|
|
By Reference
|
|
10-Q
|
|
November 18, 2019
|
|
|
|
|
|
|
|||||
|
10.2
|
|
|
By Reference
|
|
10-Q
|
|
November 18, 2019
|
|
|
|
|
|
|
|||||
|
10.3
|
|
|
By Reference
|
|
10-Q
|
|
November 18, 2019
|
|
|
|
|
|
|
|||||
|
10.4(a)
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.4(b)
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.4(c)
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|||||
|
10.4(d)
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.4(e)
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.4(f)
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.4(g)
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.4(h)
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.5
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.5(a)
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.5(b)
|
|
|
By Reference
|
|
8-K
|
|
June 8, 2018
|
|
|
|
|
|
|
|||||
|
10.5(c)
|
|
|
By Reference
|
|
8-K
|
|
August 29, 2018
|
|
|
|
|
|
|
|||||
|
10.5(d)
|
|
|
By Reference
|
|
8-K
|
|
January 3, 2019
|
|
|
|
|
|
|
|||||
|
10.6
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
10.7
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.8
|
|
|
By Reference
|
|
S-1
|
|
November 23, 2015
|
|
|
|
|
|
|
|||||
|
10.9
|
|
|
By Reference
|
|
S-1
|
|
November 23, 2015
|
|
|
|
|
|
|
|||||
|
10.10
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.11
|
|
|
By Reference
|
|
8-K
|
|
March 10, 2016
|
|
|
|
|
|
|
|||||
|
10.12
|
|
|
By Reference
|
|
S-1
|
|
November 23, 2015
|
|
|
|
|
|
|
|||||
|
10.13
|
|
|
By Reference
|
|
S-1
|
|
November 23, 2015
|
|
|
|
|
|
|
|||||
|
10.14
|
|
|
By Reference
|
|
10-K
|
|
March 27, 2017
|
|
|
|
|
|
|
|||||
|
10.15
|
|
|
By Reference
|
|
10-K
|
|
March 27, 2017
|
|
|
|
|
|
|
|||||
|
10.16
|
|
|
By Reference
|
|
10-K
|
|
March 29, 2018
|
|
|
|
|
|
|
|||||
|
10.17
|
|
|
By Reference
|
|
10-Q
|
|
May 21, 2018
|
|
|
|
|
|
|
|||||
|
10.18
|
|
|
By Reference
|
|
10-Q
|
|
August 20, 2018
|
|
10.19
|
|
|
By Reference
|
|
8-K
|
|
March 14, 2019
|
|
|
|
|
|
|
|||||
|
10.20
|
|
|
By Reference
|
|
8-K
|
|
March 14, 2019
|
|
|
|
|
|
|
|||||
|
10.21
|
|
|
By Reference
|
|
10-K
|
|
April 14, 2020
|
|
|
|
|
|
|
|||||
|
10.22
|
|
|
By Reference
|
|
8-K
|
|
April 28, 2020
|
|
|
|
|
|
|
|||||
|
10.23
|
|
|
By Reference
|
|
8-K
|
|
April 28, 2020
|
|
|
10.24
|
By Reference
|
S-8
|
October 28, 2020
|
|||||
|
|
|
|
|
|||||
|
10.25
|
|
|
By Reference
|
|
8-K
|
|
December 10, 2020
|
|
|
10.26
|
By Reference
|
8-K
|
January 12, 2021
|
|||||
|
10.27
|
By Reference
|
8-K
|
January 25, 2021
|
|||||
|
10.28
|
By Reference
|
8-K
|
January 25, 2021
|
|||||
|
10.29
|
By Reference
|
8-K
|
January 25, 2021
|
|
10.30
|
By Reference
|
8-K
|
January 25, 2021
|
|||||
|
|
|
|
|
|||||
|
10.31
|
By Reference
|
8-K
|
April 8, 2021
|
|||||
|
10.32
|
By Reference
|
8-K
|
April 8, 2021
|
|||||
|
10.33
|
By Reference
|
8-K
|
June 22, 2021
|
|||||
|
|
|
|
|
|||||
|
|
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Herewith
|
|
10-Q
|
|
||
|
|
|
|
|
|||||
|
|
Certification of Principal Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Herewith
|
|
10-Q
|
|
||
|
|
|
|
|
|||||
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Herewith
|
|
10-Q
|
|
||
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Herewith |
10-Q
|
||||||
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
|||||||
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
|||||||
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|||||||
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
|||||||
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
|||||||
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
|||||||
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
|
|
iSUN, INC.
|
||
|
By:
|
/s/ Jeffrey Peck
|
|
|
Jeffrey Peck
|
||
|
Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
By:
|
/s/ John Sullivan
|
|
|
John Sullivan
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
||
|
Dated: August 16, 2021
|
||