QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State of Incorporation) |
(I.R.S. Employer ID) | |
( | ||
(Address of principal executive offices) (Zip Code) |
(Registrant’s telephone number) | |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| ☒ | Accelerated filer | ☐ | ||||
Non-accelerated filer |
☐ | Smaller reporting company | ||||
| Emerging Growth Company | ||||||
Page |
||||||
PART I |
||||||
Item 1. |
3 |
|||||
Item 2. |
15 |
|||||
Item 3. |
24 |
|||||
Item 4. |
24 |
|||||
PART II |
||||||
Item 1. |
25 |
|||||
Item 1A. |
25 |
|||||
Item 2. |
26 |
|||||
Item 6. |
27 |
|||||
28 |
||||||
Item 1. |
Financial Statements |
May 2, 2021 |
|
January 31, 2021 |
|||||||
(unaudited) |
|
(audited) |
|||||||
ASSETS |
|
||||||||
| Current assets: |
|
||||||||
| Cash and cash equivalents |
$ | |
$ | ||||||
| Inventories |
|
||||||||
| Prepaid expenses |
|
||||||||
| Income taxes receivable |
|
||||||||
| Other current assets |
|
||||||||
| |
|
|
|
|
|||||
| Total current assets |
|
||||||||
| Property and equipment (net of $ |
|
||||||||
| Operating lease right of use assets |
|
||||||||
| Deferred tax assets |
|
||||||||
| Tradenames |
|
||||||||
| Goodwill |
|
||||||||
| Other assets and deferred charges |
|
||||||||
| |
|
|
|
|
|||||
| Total assets |
$ | |
$ |
||||||
| |
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
||||||||
| Current liabilities: |
|
||||||||
| Accounts payable |
$ | |
$ |
||||||
| Accrued liabilities |
|
||||||||
| Income taxes payable |
|
||||||||
| |
|
|
|
|
|||||
| Total current liabilities |
|
||||||||
| Deferred income taxes |
|
||||||||
| Operating lease liabilities |
|
||||||||
| Other liabilities |
|
||||||||
| Long-term debt, net |
|
||||||||
| Commitments and contingencies |
|
||||||||
| Stockholders’ equity: |
|
||||||||
| Common stock, par value $ |
|
||||||||
| Preferred stock, |
|
||||||||
| Paid-in capital |
|
||||||||
| Treasury stock, |
( |
|
) | ( |
) | ||||
| Accumulated other comprehensive loss |
( |
|
) | ( |
) | ||||
| Retained earnings |
|
||||||||
| |
|
|
|
|
|||||
| Total stockholders’ equity |
|
||||||||
| |
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | |
$ |
||||||
| |
|
|
|
|
|||||
Thirteen Weeks Ended May 2, 2021 |
Thirteen Weeks Ended May 3, 2020 |
|||||||
| Food and beverage revenues |
$ | $ | ||||||
| Amusement and other revenues |
||||||||
| |
|
|
|
|||||
| Total revenues |
||||||||
| Cost of food and beverage |
||||||||
| Cost of amusement and other |
||||||||
| |
|
|
|
|||||
| Total cost of products |
||||||||
| Operating payroll and benefits |
||||||||
| Other store operating expenses |
||||||||
| General and administrative expenses |
||||||||
| Depreciation and amortization expense |
||||||||
| Pre-opening costs |
||||||||
| |
|
|
|
|||||
| Total operating costs |
||||||||
| |
|
|
|
|||||
| Operating income (loss) |
( |
) | ||||||
| Interest expense, net |
||||||||
| |
|
|
|
|||||
| Income (loss) before provision (benefit) for income taxes |
( |
) | ||||||
| Provision (benefit) for income taxes |
( |
) | ||||||
| |
|
|
|
|||||
| Net income (loss) |
( |
) | ||||||
| |
|
|
|
|||||
| Unrealized foreign currency translation gain (loss) |
( |
) | ||||||
| Unrealized gain (loss) on derivatives, net of tax |
( |
) | ||||||
| |
|
|
|
|||||
| Total other comprehensive income (loss) |
( |
) | ||||||
| |
|
|
|
|||||
| Total comprehensive income (loss) |
$ | $ | ( |
) | ||||
| |
|
|
|
|||||
| Net income (loss) per share: |
||||||||
| Basic |
$ | $ | ( |
) | ||||
| Diluted |
$ | $ | ( |
) | ||||
| Weighted average shares used in per share calculations: |
||||||||
| Basic |
||||||||
| Diluted |
||||||||
Thirteen Weeks Ended May 2, 2021 |
||||||||||||||||||||||||||||||||
Common Stock |
Paid-In |
Treasury Stock At Cost |
Accumulated Other Comprehensive |
Retained |
||||||||||||||||||||||||||||
Shares |
Amt. |
Capital |
Shares |
Amt. |
Loss |
Earnings |
Total |
|||||||||||||||||||||||||
| Balance January 31, 2021 |
$ | $ |
$ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
| Net income |
— | — | — | — | — | |||||||||||||||||||||||||||
| Unrealized foreign currency |
— | — | — | — | — | — | ||||||||||||||||||||||||||
| Unrealized gain on derivatives, |
— | — | — | — | — | — | ||||||||||||||||||||||||||
| Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
| Repurchase of common stock |
— | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balance May 2, 2021 |
$ |
$ | $ |
( |
) |
$ | ( |
) |
$ |
$ |
||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Thirteen Weeks Ended May 3, 2020 |
||||||||||||||||||||||||||||||||
Common Stock |
Paid-In |
Treasury Stock At Cost |
Accumulated Other Comprehensive |
Retained |
||||||||||||||||||||||||||||
Shares |
Amt. |
Capital |
Shares |
Amt. |
Loss |
Earnings |
Total |
|||||||||||||||||||||||||
| Balance February 2, 2020 |
$ | $ | $ | ( |
) |
$ | ( |
) |
$ | $ | ||||||||||||||||||||||
| Net loss |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
| Unrealized foreign currency translation loss |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
| Unrealized loss on derivatives, net of tax |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
| Share-based compensation |
— | — | ( |
) | — | — | — | — | ( |
) | ||||||||||||||||||||||
| Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
| Repurchase of common stock |
— | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balance May 3, 2020 |
$ |
$ |
$ |
( |
) |
$ | ( |
) |
$ |
$ |
||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Thirteen Weeks Ended May 2, 2021 |
Thirteen Weeks Ended May 3, 2020 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income (loss) |
$ | $ | ( |
) | ||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
| Depreciation and amortization expense |
||||||||
| Non-cash interest expense |
||||||||
| Impairment of long-lived assets |
— | |||||||
| Deferred taxes |
( |
) | ( |
) | ||||
| Loss on disposal of fixed assets |
||||||||
| Share-based compensation |
( |
) | ||||||
| Other, net |
( |
) | ||||||
| Changes in assets and liabilities: |
||||||||
| Inventories |
( |
) | ||||||
| Prepaid expenses |
||||||||
| Income tax receivable |
( |
) | ||||||
| Other current assets |
( |
) | ||||||
| Other assets and deferred charges |
( |
) | ( |
) | ||||
| Accounts payable |
||||||||
| Accrued liabilities |
||||||||
| Income taxes payable |
( |
) | ||||||
| Other liabilities |
( |
) | ||||||
| |
|
|
|
|||||
| Net cash provided by operating activities |
||||||||
| |
|
|
|
|||||
| Cash flows from investing activities: |
||||||||
| Capital expenditures |
( |
) | ( |
) | ||||
| Proceeds from sales of property and equipment |
||||||||
| |
|
|
|
|||||
| Net cash used in investing activities |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Cash flows from financing activities: |
||||||||
| Proceeds from debt |
||||||||
| Payments of debt |
( |
) | ( |
) | ||||
| Net proceeds from the issuance of common stock |
— | |||||||
| Proceeds from the exercise of stock options |
||||||||
| Dividends paid |
— | ( |
) | |||||
| Repurchases of common stock to satisfy employee withholding tax obligations |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net cash provided by (used in) financing activities |
( |
) | ||||||
| |
|
|
|
|||||
| Increase in cash and cash equivalents |
||||||||
| Beginning cash and cash equivalents |
||||||||
| |
|
|
|
|||||
| Ending cash and cash equivalents |
$ | $ | ||||||
| |
|
|
|
|||||
| Supplemental disclosures of cash flow information: |
||||||||
| Increase (decrease) in fixed asset accounts payable |
$ | $ | ( |
) | ||||
| Cash paid (refund received) for income taxes, net |
$ | ( |
) | $ | ( |
) | ||
| Cash paid for interest, net |
$ | $ | ||||||
Fair Value |
||||||||||||
Balance Sheet Location |
May 2, 2021 |
January 31, 2021 |
||||||||||
Interest rate swaps |
Accrued liabilities | $ | ( |
) | $ | ( |
) | |||||
Interest rate swaps |
Other liabilities | ( |
) | ( |
) | |||||||
Total derivatives |
$ | ( |
) | $ | ( |
) | ||||||
Thirteen weeks ended May 2, 2021 |
Thirteen weeks ended May 3, 2020 |
|||||||
Amount of loss recorded in accumulated other comprehensive income |
$ | $ | ||||||
Amount of loss reclassified into income (1) |
$ | ( |
) | $ | ( |
) | ||
Income tax expense (benefit) in accumulated other comprehensive income |
$ | $ | ( |
) | ||||
(1) |
Amounts reclassified into income are included in “Interest expense, net” in the Consolidated Statements of Comprehensive Income (Loss). |
Thirteen weeks ended May 2, 2021 |
Thirteen weeks ended May 3, 2020 |
|||||||
Basic weighted average shares outstanding |
||||||||
Weighted average dilutive impact of awards (1) |
||||||||
Diluted weighted average shares outstanding |
||||||||
(1) |
Amounts exclude all potential common and common equivalent shares for periods when there is a net loss. |
May 2, 2021 |
January 31, 2021 |
|||||||
| Deferred amusement revenue |
$ | $ | ||||||
| Current portion of operating lease liabilities, net (1) |
||||||||
| Current portion of deferred occupancy costs |
||||||||
| Compensation and benefits |
||||||||
| Deferred gift card revenue |
||||||||
| Property taxes |
||||||||
| Current portion of derivatives |
||||||||
| Current portion of long-term insurance |
||||||||
| Utilities |
||||||||
| Sales and use taxes |
||||||||
| Customer deposits |
||||||||
| Accrued interest |
||||||||
| Other |
||||||||
| |
|
|
|
|||||
| Total accrued liabilities |
$ | |
$ | |
||||
| |
|
|
|
|||||
| (1) | The balance of leasehold incentive receivables of $ |
May 2, 2021 |
January 31, 2021 |
|||||||
| Senior secured notes |
$ | |
$ | |
||||
| Credit facility - revolver |
||||||||
| |
|
|
|
|||||
| Total debt outstanding |
||||||||
| Less debt issuance costs |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Long-term debt, net |
$ | $ | ||||||
Thirteen Weeks Ended |
||||||||
May 2, 2021 |
May 3, 2020 |
|||||||
| Interest expense on debt |
$ | |
||||||
| Interest associated with swap agreements |
||||||||
| Amortization of issuance cost |
||||||||
| Interest income |
( |
) | ||||||
| Capitalized interest |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total interest expense, net |
$ | $ | |
|||||
| |
|
|
|
|||||
Thirteen Weeks Ended |
||||||||
May 2, 2021 |
May 3, 2020 |
|||||||
| Operating lease cost |
$ | |||||||
| Variable lease cost |
||||||||
| Short-term lease cost |
||||||||
| |
|
|
|
|||||
| Total |
$ | |
$ | |
||||
| |
|
|
|
|||||
Thirteen Weeks Ended |
||||||||
May 2, 2021 |
May 3, 2020 |
|||||||
| Stock options |
$ | |||||||
| Restricted stock units |
( |
) | ||||||
| |
|
|
|
|||||
| Share-based compensation expense |
$ | $ | ( |
) | ||||
| |
|
|
|
|||||
2014 Stock Incentive Plan |
2010 Stock Incentive Plan |
|||||||||||||||
Number of Options |
Wtd. Avg. Exercise Price |
Number of Options |
Wtd. Avg. Exercise Price |
|||||||||||||
| Outstanding at January 31, 2021 |
$ | $ | ||||||||||||||
| Granted |
— | — | — | — | ||||||||||||
| Exercised |
( |
) | ( |
) | ||||||||||||
| Forfeited |
( |
) | — | — | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Outstanding at May 2, 2021 |
$ | $ | ||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Exercisable at May 2, 2021 |
$ | $ | ||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
Shares |
Wtd. Avg. Fair Value |
|||||||
| Outstanding at January 31, 2021 |
$ | |||||||
| Granted |
||||||||
| Vested |
( |
) | ||||||
| Forfeited |
( |
) | ||||||
| |
|
|
|
|||||
| Outstanding at May 2, 2021 |
$ | |||||||
| |
|
|
|
|||||
Thirteen Weeks Ended May 2, 2021 |
Thirteen Weeks Ended May 3, 2020 |
|||||||||||||||
| Food and beverage revenues |
$ | 85,758 | 32.3 | % | $ | 63,920 | 40.0 | % | ||||||||
| Amusement and other revenues |
179,582 | 67.7 | 95,886 | 60.0 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total revenues |
265,340 | 100.0 | 159,806 | 100.0 | ||||||||||||
| Cost of food and beverage (as a percentage of food and beverage revenues) |
23,157 | 27.0 | 17,344 | 27.1 | ||||||||||||
| Cost of amusement and other (as a percentage of amusement and other revenues) |
16,614 | 9.3 | 10,728 | 11.2 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total cost of products |
39,771 | 15.0 | 28,072 | 17.6 | ||||||||||||
| Operating payroll and benefits |
50,279 | 18.9 | 43,737 | 27.4 | ||||||||||||
| Other store operating expenses |
84,445 | 31.9 | 95,672 | 59.8 | ||||||||||||
| General and administrative expenses |
17,091 | 6.4 | 14,563 | 9.1 | ||||||||||||
| Depreciation and amortization expense |
35,099 | 13.2 | 35,352 | 22.1 | ||||||||||||
| Pre-opening costs |
1,659 | 0.6 | 3,823 | 2.4 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total operating costs |
228,344 | 86.0 | 221,219 | 138.4 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Operating income (loss) |
36,996 | 14.0 | (61,413 | ) | (38.4 | ) | ||||||||||
| Interest expense, net |
14,820 | 5.6 | 6,115 | 3.9 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Income (loss) before provision (benefit) for income taxes |
22,176 | 8.4 | (67,528 | ) | (42.3 | ) | ||||||||||
| Provision (benefit) for income taxes |
2,541 | 1.0 | (23,984 | ) | (15.1 | ) | ||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Net income (loss) |
$ | 19,635 | 7.4 | % | $ | (43,544 | ) | (27.2 | )% | |||||||
| |
|
|
|
|
|
|
|
|||||||||
| Change in comparable store sales (1) |
56.5 | % | (58.6 | )% | ||||||||||||
| Company-owned stores at end of period (1) |
141 | 137 | ||||||||||||||
| Comparable stores at end of period (1) |
114 | 116 | ||||||||||||||
(1) |
Our total and comparable store counts as of the end of the first quarter of fiscal 2021 exclude a store in Chicago, Illinois and a store in Houston, Texas that have reached or are near the end of their respective lease terms which the Company has decided not to re-open. |
Thirteen Weeks Ended May 2, 2021 |
Thirteen Weeks Ended May 3, 2020 |
|||||||||||||||
| Net income (loss) |
$ | 19,635 | 7.4 | % | $ | (43,544 | ) | -27.2 | % | |||||||
| Interest expense, net |
14,820 | 6,115 | ||||||||||||||
| Provision (benefit) for income taxes |
2,541 | (23,984 | ) | |||||||||||||
| Depreciation and amortization expense |
35,099 | 35,352 | ||||||||||||||
| |
|
|
|
|||||||||||||
| EBITDA |
72,095 | 27.2 | % | (26,061 | ) | -16.3 | % | |||||||||
| Loss on asset disposal |
145 | 153 | ||||||||||||||
| Impairment of long-lived assets and lease termination costs |
— | 11,549 | ||||||||||||||
| Share-based compensation |
2,971 | (389 | ) | |||||||||||||
| Pre-opening costs |
1,659 | 3,823 | ||||||||||||||
| Other costs (1) |
(165 | ) | 147 | |||||||||||||
| |
|
|
|
|||||||||||||
| Adjusted EBITDA |
$ | 76,705 | 28.9 | % | $ | (10,778 | ) | -6.7 | % | |||||||
| |
|
|
|
|||||||||||||
(1) |
Primarily represents costs related to currency transaction (gains) or losses. |
Thirteen Weeks Ended May 2, 2021 |
Thirteen Weeks Ended May 3, 2020 |
|||||||||||||||
| Operating income (loss) |
$ | 36,996 | 14.0 | % | $ | (61,413 | ) | -38.4 | % | |||||||
| General and administrative expenses |
17,091 | 14,563 | ||||||||||||||
| Depreciation and amortization expense |
35,099 | 35,352 | ||||||||||||||
| Pre-opening costs |
1,659 | 3,823 | ||||||||||||||
| |
|
|
|
|||||||||||||
| Store Operating Income Before Depreciation and Amortization |
$ | 90,845 | 34.2 | % | $ | (7,675 | ) | -4.8 | % | |||||||
| |
|
|
|
|||||||||||||
Thirteen Weeks Ended May 2, 2021 |
Thirteen Weeks Ended May 3, 2020 |
|||||||
| New store and operating initiatives |
$ | 7,145 | $ | 37,046 | ||||
| Games |
3,171 | 7,908 | ||||||
| Maintenance capital |
1,888 | 2,497 | ||||||
| |
|
|
|
|||||
| Total capital additions |
$ | 12,204 | $ | 47,451 | ||||
| |
|
|
|
|||||
| Payments from landlords |
$ | — | $ | — | ||||
13 weeks ended May 2, 2021 |
13 weeks ended May 3, 2020 |
Change |
||||||||||
| Total revenues |
$ | 265,340 | $ | 159,806 | $ | 105,534 | ||||||
| Total store operating weeks |
1,633 | 833 | 800 | |||||||||
| Comparable store revenues |
$ | 216,945 | $ | 138,636 | $ | 78,309 | ||||||
| Comparable store operating weeks |
1,303 | 697 | 606 | |||||||||
| Noncomparable store revenues |
$ | 56,959 | 24,234 | $ | 32,725 | |||||||
| Noncomparable store operating weeks |
330 | 136 | 194 | |||||||||
| Other revenues |
$ | (8,564 | ) | $ | (3,064 | ) | $ | (5,500 | ) | |||
| • | reduced expenses broadly and canceled or delayed all non-essential planned capital spending and halted or delayed planned store openings, except stores that commenced construction prior to the COVID-19 pandemic; |
| • | indefinitely suspended cash dividends and allowed our share repurchase program to expire; |
| • | sold shares of our common stock, generating gross proceeds of $185,600; |
| • | negotiated two amendments with our lenders, resulting in an extension of the maturity date of our revolving credit facility to August 17, 2024 and relief from testing compliance with certain financial covenants until the last day of the fiscal quarter ending on May 1, 2022; |
| • | issued $550,000 of senior secured notes, maturing November 1, 2025; and |
| • | negotiated with our landlords, vendors, and other business partners to temporarily reduce our lease and contract payments and obtain other concessions. During fiscal 2020, a total of 126 initial rent relief agreements related to our operating locations and corporate headquarters were initially executed, which generally provide for full deferral for three months beginning April 2020, with partial deferral continuing for periods of up to six months, at approximately 50% of those locations. As the COVID-19 pandemic continued to impact our business into the fourth quarter, the Company renewed negotiations with the majority of these landlords in order to provide additional rent relief, generally seeking to push out or extend the terms of deferral pay back periods and/or provide rent relief beyond the periods in the initial agreements. As of the end of the first quarter of fiscal 2021, the Company had executed 86 of these additional rent relief agreements. |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
Item 4. |
Controls and Procedures |
Item 1. |
Legal Proceedings |
Item 1A. |
Risk Factors |
Item 2. |
Unregistered Sales of Equity Securities |
Item 6. |
Exhibits |
| * | Filed herein |
| DAVE & BUSTER’S ENTERTAINMENT, INC., a Delaware corporation | ||||||
| Date: June 10, 2021 | By: | /s/ Brian A. Jenkins | ||||
| Brian A. Jenkins | ||||||
| Chief Executive Officer | ||||||
| Date: June 10, 2021 | By: | /s/ Scott J. Bowman | ||||
| Scott J. Bowman | ||||||
| Chief Financial Officer | ||||||