| Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Title of each class |
Trading |
Name of each exchange | ||
| Large accelerated filer | ☐ | ☒ | ||||
Non-accelerated filer |
☐ (Do not check if a smaller reporting company) | Smaller reporting company | ||||
Emerging growth company |
||||||
Page |
||||
| PART I. FINANCIAL INFORMATION |
||||
4 |
||||
5 |
||||
6 |
||||
7 |
||||
8 |
||||
9 |
||||
15 |
||||
28 |
||||
30 |
||||
30 |
||||
30 |
||||
30 |
||||
31 |
||||
32 |
||||
33 |
||||
• |
our ability to achieve profitability; |
• |
our competitive position and the effect of competition in our industry; |
• |
our ability to retain and attract new customers; |
• |
our ability to penetrate existing markets and develop new markets for our services; |
• |
our ability to retain or hire qualified accounting and other personnel; |
• |
our ability to successfully integrate acquired businesses; |
• |
our ability to protect our intellectual property and operate our business without infringing upon the intellectual property rights of others; |
• |
our ability to maintain the security and reliability of our systems; |
• |
our estimates with regard to our future performance and total potential market opportunity; |
• |
our estimates regarding our anticipated results of operations, future revenue, bookings growth, capital requirements and our needs for additional financing; and |
• |
our goals and strategies, including those related to revenue and bookings growth. |
June 30, 2021 |
December 31, 2020 |
|||||||
| (in thousands, except share and per share data) |
||||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | $ | ||||||
| Accounts receivable, net of allowance of $ |
||||||||
| Prepaid expenses |
||||||||
| Other current assets |
||||||||
| |
|
|
|
|||||
| Total current assets |
||||||||
| Property and equipment, net |
||||||||
| Operating lease right-of-use |
||||||||
| Intangible assets, net |
||||||||
| Goodwill |
||||||||
| Other assets |
||||||||
| Total assets |
$ | $ | ||||||
| |
|
|
|
|||||
| Liabilities and stockholders’ equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | $ | ||||||
| Accrued expenses |
||||||||
| Operating lease liability |
||||||||
| Deferred revenue |
||||||||
| |
|
|
|
|||||
| Total current liabilities |
||||||||
| Operating lease liability, net of current portion |
||||||||
| Other liabilities |
||||||||
| |
|
|
|
|||||
| Total liabilities |
$ | |||||||
| Commitments and contingencies (Note 8) |
||||||||
| Stockholders’ equity: |
||||||||
| Undesignated preferred stock, $ |
||||||||
| Common stock, $ |
||||||||
| Additional paid-in capital |
||||||||
| Treasury stock, at cost; |
( |
) | ( |
) | ||||
| Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
| Accumulated deficit |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total stockholders’ equity |
||||||||
| |
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | $ | ||||||
| |
|
|
|
|||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
| Revenue: |
||||||||||||||||
| Subscription and support revenue |
$ | $ | $ | $ | ||||||||||||
| Professional services and other revenue |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total revenue |
||||||||||||||||
| Cost of revenue: |
||||||||||||||||
| Cost of subscription and support revenue |
||||||||||||||||
| Cost of professional services and other revenue |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total cost of revenue |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Gross profit |
||||||||||||||||
| Operating expenses: |
||||||||||||||||
| Research and development |
||||||||||||||||
| Sales and marketing |
||||||||||||||||
| General and administrative |
||||||||||||||||
| Merger-related |
||||||||||||||||
| Other (benefit) expense |
— | — | ( |
) | — | |||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Income (loss) from operations |
( |
) | ( |
) | ||||||||||||
| Other expense, net |
( |
) | ( |
) | ( |
) | ||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Income (loss) before income taxes |
( |
) | ( |
) | ||||||||||||
| Provision for income taxes |
( |
) | ||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Net income (loss) |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
| Net income (loss) per share—basic and diluted |
||||||||||||||||
| Basic |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
| Diluted |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
| Weighted-average shares—basic and diluted |
||||||||||||||||
| Basic |
||||||||||||||||
| Diluted |
||||||||||||||||
Three Months Ended June 30, |
Six Months June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(in thousands) |
||||||||||||||||
| Net income (loss) |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
| Other comprehensive income: |
||||||||||||||||
| Foreign currency translation adjustments |
( |
) | ( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Comprehensive income (loss) |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(in thousands, except share data) |
||||||||||||||||
| Shares of common stock issued |
||||||||||||||||
| Balance, beginning of period |
||||||||||||||||
| Issuance of common stock upon exercise of stock options and pursuant to restricted stock units |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Shares of treasury stock |
||||||||||||||||
| Balance, beginning of period |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Par value of common stock issued |
||||||||||||||||
| Balance, beginning of period |
$ | $ | $ | $ | ||||||||||||
| Issuance of common stock upon exercise of stock options |
||||||||||||||||
| Issuance of common stock upon exercise of stock options and pursuant to restricted stock units |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Value of treasury stock |
||||||||||||||||
| Balance, beginning of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| |
|
|
|
|
|
|
|
|||||||||
| Additional paid-in capital |
||||||||||||||||
| Balance, beginning of period |
$ | $ | $ | $ | ||||||||||||
| Issuance of common stock upon exercise of stock options and pursuant to restricted stock units, net of tax |
( |
) | ( |
) | ( |
) | ||||||||||
| Stock-based compensation expense |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Accumulated deficit |
||||||||||||||||
| Balance, beginning of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| Net income (loss) |
( |
) | ( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| |
|
|
|
|
|
|
|
|||||||||
| Accumulated other comprehensive loss |
||||||||||||||||
| Balance, beginning of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| Foreign currency translation adjustment |
( |
) | ( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| |
|
|
|
|
|
|
|
|||||||||
| Total stockholders’ equity |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
(in thousands) |
||||||||
| Operating activities |
||||||||
| Net income (loss) |
$ | $ | ( |
) | ||||
| Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
||||||||
| Stock-based compensation |
||||||||
| Provision for reserves on accounts receivable |
||||||||
| Changes in assets and liabilities: |
||||||||
| Accounts receivable |
( |
) | ||||||
| Prepaid expenses and other current assets |
( |
) | ( |
) | ||||
| Other assets |
( |
) | ( |
) | ||||
| Accounts payable |
||||||||
| Accrued expenses |
( |
) | ( |
) | ||||
| Operating leases |
( |
) | ||||||
| Deferred revenue |
||||||||
| |
|
|
|
|||||
| Net cash provided by operating activities |
||||||||
| Investing activities |
||||||||
| Purchases of property and equipment |
( |
) | ( |
) | ||||
| Capitalized internal-use software costs |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net cash used in investing activities |
( |
) | ( |
) | ||||
| Financing activities |
||||||||
| Proceeds from exercise of stock options |
||||||||
| Deferred acquisition payments |
( |
) | — | |||||
| Proceeds from debt |
— | |||||||
| Debt paydown |
— | ( |
) | |||||
| Other financing activities |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net cash provided by financing activities |
||||||||
| Effect of exchange rate changes on cash and cash equivalents |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net increase in cash and cash equivalents |
||||||||
| Cash and cash equivalents at beginning of period |
||||||||
| |
|
|
|
|||||
| Cash and cash equivalents at end of period |
$ | $ | ||||||
| |
|
|
|
|||||
| Supplemental disclosure of cash flow information |
||||||||
| Cash paid for operating lease liabilities |
$ | $ | ||||||
| |
|
|
|
|||||
Allowance for Credit Losses |
||||
(in thousands) |
||||
| Balance as of December 31, 2020 |
$ | |||
| Current provision for credit losses |
||||
| Write-offs against allowance |
( |
) | ||
| Recoveries |
( |
) | ||
| Balance as of June 30 , 2021 |
$ | |||
| |
|
|||
Accounts Receivable, net |
Contract Assets (current) |
Deferred Revenue (current) |
Deferred Revenue (non- current) |
Total Deferred Revenue |
||||||||||||||||
| Balance at December 31, 2020 |
$ | $ | $ | $ | $ | |||||||||||||||
| Balance at June 30, 2021 |
||||||||||||||||||||
June 30, 2021 |
||||||||||||
| Description |
Contracted Maturity |
Cost |
Fair Market Value |
|||||||||
| Cash |
Demand | $ | $ | |||||||||
| Money market funds |
Demand | |||||||||||
| |
|
|
|
|||||||||
| Total cash and cash equivalents |
$ | $ | ||||||||||
| |
|
|
|
|||||||||
December 31, 2020 |
||||||||||||
| Description |
Contracted Maturity |
Cost |
Fair Market Value |
|||||||||
| Cash |
Demand | $ | $ | |||||||||
| Money market funds |
Demand | |||||||||||
| |
|
|
|
|||||||||
| Total cash and cash equivalents |
$ | $ | ||||||||||
| |
|
|
|
|||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in thousands) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
| Net income (loss) |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average shares used in computing basic earnings per share |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effect of weighted average dilutive stock-based awards |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Weighted average shares used in computing diluted earnings per share |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) per share—basic and diluted |
||||||||||||||||
| Basic |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
| Diluted |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(shares in thousands) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
| Options outstanding |
||||||||||||||||
| Restricted stock units outstanding |
||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
| Weighted-average fair value of options granted during the period |
$ | $ | $ | $ | ||||||||||||
| Risk-free interest rate |
% | % | % | % | ||||||||||||
| Expected volatility |
% | % | % | % | ||||||||||||
| Expected life (in years) |
||||||||||||||||
| Expected dividend yield |
||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
| Stock-based compensation: |
||||||||||||||||
| Cost of subscription and support revenue |
$ | $ | $ | $ | ||||||||||||
| Cost of professional services and other revenue |
||||||||||||||||
| Research and development |
||||||||||||||||
| Sales and marketing |
||||||||||||||||
| General and administrative |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| $ | $ | $ | $ | |||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
Number of Shares |
Weighted-Average Exercise Price |
Weighted-Average Remaining Contractual Term (In Years) |
Aggregate Intrinsic Value (1) |
|||||||||||||
| Outstanding at December 31, 2020 |
$ | |||||||||||||||
| Granted |
||||||||||||||||
| Exercised |
( |
) | $ | |||||||||||||
| Canceled |
( |
) | ||||||||||||||
| |
|
|||||||||||||||
| Outstanding at June 30, 2021 |
$ | $ | ||||||||||||||
| |
|
|||||||||||||||
| Exercisable at June 30, 2021 |
$ | $ | ||||||||||||||
| |
|
|||||||||||||||
| (1) | The aggregate intrinsic value was calculated based on the positive difference between the fair value of the Company’s common stock on June 30, 2021 of $ |
S-RSU Shares |
Weighted Average Grant Date Fair Value |
P-RSU Shares |
Weighted Average Grant Date Fair Value |
Total RSU Shares |
Weighted Average Grant Date Fair Value |
|||||||||||||||||||
Unvested at December 31, 2020 |
$ | $ | $ | |||||||||||||||||||||
Granted |
||||||||||||||||||||||||
Vested and issued |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Canceled |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Unvested at June 30, 2021 |
$ | $ | $ | |||||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenue: |
||||||||||||||||
North America |
$ | $ | $ | $ | ||||||||||||
Europe |
||||||||||||||||
Japan |
||||||||||||||||
Asia Pacific |
||||||||||||||||
Other |
||||||||||||||||
Total revenue |
$ | $ | $ | $ | ||||||||||||
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
| Customers (at period end) |
||||||||
| Premium |
2,280 | 2,279 | ||||||
| Volume |
983 | 1,144 | ||||||
| |
|
|
|
|||||
| Total customers (at period end) |
3,263 | 3,423 | ||||||
| |
|
|
|
|||||
| Net revenue retention rate |
98 | % | 92 | % | ||||
| Recurring dollar retention rate |
86 | % | 84 | % | ||||
| Average annual subscription revenue per premium customer, excluding Starter edition customers (in thousands) |
$ | 92.2 | $ | 86.4 | ||||
| Average annual subscription revenue per premium customer for Starter edition customers only (in thousands) |
$ | 4.5 | $ | 4.5 | ||||
| Total backlog, excluding professional services engagements (in millions) |
$ | 152.8 | $ | 136.9 | ||||
| Total backlog to be recognized over next 12 months, excluding professional services engagements (in millions) |
$ | 119.8 | $ | 108.8 | ||||
| • | Number of Customers month-to-month pay-as-you-go month-to-month pay-as-you-go |
| • | Net Revenue Retention Rate |
| • | Recurring Dollar Retention Rate |
| • | Average Annual Subscription Revenue Per Premium Customer |
| • | Backlog |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
| Revenue: |
||||||||||||||||
| Subscription and support revenue |
$ | 48,602 | $ | 45,617 | $ | 99,441 | $ | 90,275 | ||||||||
| Professional services and other revenue |
2,870 | 2,309 | 6,848 | 4,304 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total revenue |
51,472 | 47,926 | 106,289 | 94,579 | ||||||||||||
| Cost of revenue: |
||||||||||||||||
| Cost of subscription and support revenue |
14,756 | 17,807 | 30,434 | 34,555 | ||||||||||||
| Cost of professional services and other revenue |
2,468 | 2,092 | 5,958 | 3,986 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total cost of revenue |
17,224 | 19,899 | 36,392 | 38,541 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Gross profit |
34,248 | 28,027 | 69,897 | 56,038 | ||||||||||||
| Operating expenses: |
||||||||||||||||
| Research and development |
7,855 | 9,131 | 16,139 | 17,984 | ||||||||||||
| Sales and marketing |
18,130 | 13,383 | 34,279 | 27,557 | ||||||||||||
| General and administrative |
7,418 | 6,407 | 14,477 | 12,939 | ||||||||||||
| Merger-related |
255 | 259 | 255 | 5,768 | ||||||||||||
| Other (benefit) expense |
— | — | (1,965 | ) | — | |||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
33,658 | 29,180 | 63,185 | 64,248 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Income (loss) from operations |
590 | (1,153 | ) | 6,712 | (8,210 | ) | ||||||||||
| Other expense, net |
117 | (27 | ) | (618 | ) | (495 | ) | |||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Income (loss) before income taxes |
707 | (1,180 | ) | 6,094 | (8,705 | ) | ||||||||||
| Provision for income taxes |
(163 | ) | 115 | 94 | 443 | |||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Net income (loss) |
$ | 870 | $ | (1,295 | ) | $ | 6,000 | $ | (9,148 | ) | ||||||
| Net income (loss) per share—basic and diluted |
||||||||||||||||
| Basic |
$ | 0.02 | $ | (0.03 | ) | $ | 0.15 | $ | (0.23 | ) | ||||||
| Diluted |
$ | 0.02 | $ | (0.03 | ) | $ | 0.14 | $ | (0.23 | ) | ||||||
| Weighted-average shares—basic and diluted |
||||||||||||||||
| Basic |
40,615,149 | 39,291,649 | 40,385,866 | 39,136,394 | ||||||||||||
| Diluted |
42,208,933 | 39,291,649 | 42,390,641 | 39,136,394 | ||||||||||||
Three Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Revenue by Product Line |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Premium |
$ | 50,694 | 98 | % | $ | 46,941 | 98 | % | $ | 3,753 | 8 | % | ||||||||||||
| Volume |
778 | 2 | 985 | 2 | (207 | ) | (21 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 51,472 | 100 | % | $ | 47,926 | 100 | % | $ | 3,546 | 8 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Revenue by Type |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 48,602 | 94 | % | $ | 45,617 | 96 | % | $ | 2,985 | 7 | % | ||||||||||||
| Professional services and other |
2,870 | 6 | 2,309 | 4 | 561 | 24 | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 51,472 | 100 | % | $ | 47,926 | 100 | % | $ | 3,546 | 8 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Revenue by Geography |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| North America |
$ | 29,398 | 57 | % | $ | 26,039 | 54 | % | $ | 3,359 | 13 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Europe |
9,547 | 19 | 8,427 | 18 | 1,120 | 13 | ||||||||||||||||||
| Japan |
5,370 | 10 | 5,554 | 12 | (184 | ) | (3 | ) | ||||||||||||||||
| Asia Pacific |
7,016 | 14 | 7,714 | 16 | (698 | ) | (9 | ) | ||||||||||||||||
| Other |
141 | — | 192 | — | (51 | ) | (27 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| International subtotal |
22,074 | 43 | 21,887 | 46 | 187 | 1 | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 51,472 | 100 | % | $ | 47,926 | 100 | % | $ | 3,546 | 8 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Cost of Revenue |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 14,756 | 30 | % | $ | 17,807 | 39 | % | $ | (3,051 | ) | (17 | )% | |||||||||||
| Professional services and other |
2,468 | 86 | 2,092 | 91 | 376 | 18 | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 17,224 | 33 | % | $ | 19,899 | 42 | % | $ | (2,675 | ) | (13 | )% | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Gross Profit |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 33,846 | 70 | % | $ | 27,810 | 61 | % | $ | 6,036 | 22 | % | ||||||||||||
| Professional services and other |
402 | 14 | 217 | 9 | 185 | 85 | % | |||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 34,248 | 67 | % | $ | 28,027 | 58 | % | $ | 6,221 | 22 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Operating Expenses |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Research and development |
$ | 7,855 | 15 | % | $ | 9,131 | 19 | % | $ | (1,276 | ) | (14 | )% | |||||||||||
| Sales and marketing |
18,130 | 35 | 13,383 | 28 | 4,747 | 35 | ||||||||||||||||||
| General and administrative |
7,418 | 14 | 6,407 | 13 | 1,011 | 16 | ||||||||||||||||||
| Merger-related |
255 | — | 259 | 1 | (4 | ) | (2 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 33,658 | 65 | % | $ | 29,180 | 61 | % | $ | 4,478 | 15 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Revenue by Product Line |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Premium |
$ | 104,716 | 99 | % | $ | 92,728 | 98 | % | $ | 11,988 | 13 | % | ||||||||||||
| Volume |
1,573 | 1 | 1,851 | 2 | (278 | ) | (15 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 106,289 | 100 | % | $ | 94,579 | 100 | % | $ | 11,710 | 12 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Revenue by Type |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 99,441 | 94 | % | $ | 90,275 | 95 | % | $ | 9,166 | 10 | % | ||||||||||||
| Professional services and other |
6,848 | 6 | 4,304 | 5 | 2,544 | 59 | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 106,289 | 100 | % | $ | 94,579 | 100 | % | $ | 11,710 | 12 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Revenue by Geography |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| North America |
$ | 59,784 | 57 | % | $ | 51,038 | 54 | % | $ | 8,746 | 17 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Europe |
18,470 | 17 | 16,888 | 18 | 1,582 | 9 | ||||||||||||||||||
| Japan |
13,078 | 12 | 11,656 | 12 | 1,422 | 12 | ||||||||||||||||||
| Asia Pacific |
14,675 | 14 | 14,584 | 16 | 91 | 1 | ||||||||||||||||||
| Other |
282 | — | 413 | — | (131 | ) | (32 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| International subtotal |
46,505 | 43 | 43,541 | 46 | 2,964 | 7 | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 106,289 | 100 | % | $ | 94,579 | 100 | % | $ | 11,710 | 12 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Cost of Revenue |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 30,434 | 31 | % | $ | 34,555 | 38 | % | $ | (4,121 | ) | (12 | )% | |||||||||||
| Professional services and other |
5,958 | 87 | 3,986 | 93 | 1,972 | 49 | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 36,392 | 34 | % | $ | 38,541 | 41 | % | $ | (2,149 | ) | (6 | )% | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Gross Profit |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 69,007 | 69 | % | $ | 55,720 | 62 | % | $ | 13,287 | 24 | % | ||||||||||||
| Professional services and other |
890 | 13 | 318 | 7 | 572 | 180 | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 69,897 | 66 | % | $ | 56,038 | 59 | % | $ | 13,859 | 25 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
Change |
||||||||||||||||||||||
| Operating Expenses |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Research and development |
$ | 16,139 | 15 | % | $ | 17,984 | 19 | % | $ | (1,845 | ) | (10 | )% | |||||||||||
| Sales and marketing |
34,279 | 32 | 27,557 | 29 | 6,722 | 24 | ||||||||||||||||||
| General and administrative |
14,477 | 14 | 12,939 | 14 | 1,538 | 12 | ||||||||||||||||||
| Merger-related |
255 | 0 | 5,768 | 6 | (5,513 | ) | (96 | ) | ||||||||||||||||
| Other (benefit) expense |
(1,965 | ) | (4 | ) | — | — | (1,965 | ) | N/A | |||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 63,185 | 59 | % | $ | 64,248 | 68 | % | $ | (1,063 | ) | (2 | )% | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Six Months Ended June 30, |
||||||||
| Condensed Consolidated Statements of Cash Flow Data |
2021 |
2020 |
||||||
| (in thousands) | ||||||||
| Cash flows provided by operating activities |
$ | 7,377 | $ | 5,300 | ||||
| Cash flows used in investing activities |
$ | (3,785 | ) | $ | (5,036 | ) | ||
| Cash flows provided by financing activities |
$ | 157 | $ | 4,965 | ||||
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (in thousands, except share and per share data, unless otherwise noted) |
Three Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
| Revenues generated in locations outside the United States |
47 | % | 50 | % | ||||
| Revenues in currencies other than the United States dollar (1) |
27 | % | 30 | % | ||||
| Expenses in currencies other than the United States dollar (1) |
17 | % | 15 | % | ||||
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
| Revenues generated in locations outside the United States |
47 | % | 50 | % | ||||
| Revenues in currencies other than the United States dollar (1) |
28 | % | 30 | % | ||||
| Expenses in currencies other than the United States dollar (1) |
16 | % | 15 | % | ||||
| (1) | Percentage of revenues and expenses denominated in foreign currency for the three and six months ended June 30, 2021 and 2020: |
Three Months Ended June 30, 2021 |
Three Months Ended June 30, 2020 |
|||||||||||||||
Revenues |
Expenses |
Revenues |
Expenses |
|||||||||||||
| Euro |
8 | % | 1 | % | 8 | % | 1 | % | ||||||||
| British pound |
6 | 5 | 6 | 5 | ||||||||||||
| Japanese Yen |
10 | 3 | 12 | 2 | ||||||||||||
| Other |
3 | 8 | 4 | 7 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total |
27 | % | 17 | % | 30 | % | 15 | % | ||||||||
Six Months Ended June 30, 2021 |
Six Months Ended June 30, 2020 |
|||||||||||||||
Revenues |
Expenses |
Revenues |
Expenses |
|||||||||||||
| Euro |
7 | % | 0 | % | 8 | % | 1 | % | ||||||||
| British pound |
6 | 5 | 6 | 5 | ||||||||||||
| Japanese Yen |
12 | 3 | 12 | 2 | ||||||||||||
| Other |
3 | 8 | 4 | 7 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total |
28 | % | 16 | % | 30 | % | 15 | % | ||||||||
ITEM 4. |
CONTROLS AND PROCEDURES |
ITEM 1. |
LEGAL PROCEEDINGS |
ITEM 1A. |
RISK FACTORS |
ITEM 5. |
OTHER INFORMATION |
ITEM 6. |
EXHIBITS |
| (1) | Filed as Exhibit 3.2 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference. |
| (2) | Filed as Exhibit 3.3 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference. |
| (3) | Filed as Exhibit 4.1 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference. |
| (4) | Filed as Exhibit 99.1 to Registrant’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on May 17, 2021, and incorporated herein by reference |
| ^ | Furnished herewith. |
| † | Indicates a management contract or any compensatory plan, contract or arrangement. |
| BRIGHTCOVE INC. (Registrant) | ||||||
| Date: July 28, 2021 | By: | |||||
| /s/ Jeff Ray | ||||||
| Jeff Ray | ||||||
Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
| Date: July 28, 2021 | By: | |||||
| /s/ Robert Noreck | ||||||
| Robert Noreck | ||||||
Chief Financial Officer | ||||||
(Principal Financial Officer) | ||||||