Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
The |
Large accelerated filer |
☐ |
☒ | ||||
Non-accelerated filer |
☐ |
Smaller reporting company |
||||
Emerging growth company |
||||||
Page |
||||
4 |
||||
5 |
||||
6 |
||||
7 |
||||
8 |
||||
9 |
||||
16 |
||||
30 |
||||
32 |
||||
32 |
||||
32 |
||||
32 |
||||
35 |
||||
36 |
||||
37 |
||||
| • | our ability to achieve profitability; |
| • | our competitive position and the effect of competition in our industry; |
| • | our ability to retain and attract new customers; |
| • | our ability to penetrate existing markets and develop new markets for our services; |
| • | our ability to retain or hire qualified accounting and other personnel; |
| • | our ability to successfully integrate acquired businesses, including the online video platform assets of Ooyala, Inc. and certain of its subsidiaries that we acquired during 2019; |
| • | our ability to protect our intellectual property and operate our business without infringing upon the intellectual property rights of others; |
| • | our ability to maintain the security and reliability of our systems; |
| • | our estimates with regard to our future performance and total potential market opportunity; |
| • | our expectations regarding the potential impact of the COVID-19 pandemic on our business, operations, and the markets in which we and our partners and customers operate; |
| • | our estimates regarding our anticipated results of operations, future revenue, bookings growth, capital requirements and our needs for additional financing; and |
| • | our goals and strategies, including those related to revenue and bookings growth. |
ITEM 1. |
FINANCIAL STATEMENTS |
September 30, 2020 |
December 31, 2019 | |||||||
| (in thousands, except share and per share data) |
||||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | $ | ||||||
| Accounts receivable, net of allowance of $ |
||||||||
| Prepaid expenses |
||||||||
| Other current assets |
||||||||
| |
|
|
|
|||||
| Total current assets |
||||||||
| Property and equipment, net |
||||||||
| Operating lease right-of-use |
||||||||
| Intangible assets, net |
||||||||
| Goodwill |
||||||||
| Other assets |
||||||||
| |
|
|
|
|||||
| Total assets |
$ | $ | ||||||
| |
|
|
|
|||||
| Liabilities and stockholders’ equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | $ | ||||||
| Accrued expenses |
||||||||
| Operating lease liability |
||||||||
| Deferred revenue |
||||||||
| |
|
|
|
|||||
| Total current liabilities |
||||||||
| Operating lease liability, net of current portion |
||||||||
| Debt |
— |
|||||||
| Other liabilities |
||||||||
| |
|
|
|
|||||
| Total liabilities |
||||||||
| Commitments and contingencies (Note 10) |
||||||||
| Stockholders’ equity: |
||||||||
| Undesignated preferred stock, $ |
— |
|||||||
| Common stock, $ |
||||||||
| Additional paid-in capital |
||||||||
| Treasury stock, at cost; |
( |
) | ( |
) | ||||
| Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
| Accumulated deficit |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total stockholders’ equity |
||||||||
| |
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | $ | ||||||
| |
|
|
|
|||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
| Revenue: |
||||||||||||||||
| Subscription and support revenue |
$ | $ | $ | $ | ||||||||||||
| Professional services and other revenue |
$ | |||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total revenue |
||||||||||||||||
| Cost of revenue: |
||||||||||||||||
| Cost of subscription and support revenue |
||||||||||||||||
| Cost of professional services and other revenue |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total cost of revenue |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Gross profit |
||||||||||||||||
| Operating expenses: |
||||||||||||||||
| Research and development |
||||||||||||||||
| Sales and marketing |
||||||||||||||||
| General and administrative |
||||||||||||||||
| Merger-related |
— | |||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Income (loss) from operations |
( |
) | ( |
) | ( |
) | ||||||||||
| Other income (expense), net |
( |
) | ( |
) | ( |
) | ||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Income (loss) before income taxes |
( |
) | ( |
) | ( |
) | ||||||||||
| Provision for income taxes |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Net income ( loss) |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
| |
|
|
|
|
|
|
|
|||||||||
| Net income (loss) per share—basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
| Diluted |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
| Weighted-average shares—basic and diluted |
||||||||||||||||
| Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Three Months Ended September 30, |
Nine Months September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
| |
|
(in thousands) | ||||||||||||||
| Net income ( loss) |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
| Other comprehensive income: |
||||||||||||||||
| Foreign currency translation adjustments |
( |
) | ( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Comprehensive income (loss) |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
| |
|
|
|
|
|
|
|
|||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(in thousands, except share data) |
||||||||||||||||
| Shares of common stock issued |
||||||||||||||||
| Balance, beginning of period |
||||||||||||||||
| Common stock issued upon acquisition |
— |
— |
||||||||||||||
| Issuance of common stock upon exercise of stock options and pursuant to restricted stock units |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Shares of treasury stock |
||||||||||||||||
| Balance, beginning of period |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Par value of common stock issued |
||||||||||||||||
| Balance, beginning of period |
$ | $ | $ | $ | ||||||||||||
| Common stock issued upon acquisition |
— |
— |
||||||||||||||
| Issuance of common stock upon exercise of stock options and pursuant to restricted stock units |
— |
|||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Value of treasury stock |
||||||||||||||||
| Balance, beginning of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| |
|
|
|
|
|
|
|
|||||||||
| Additional paid-in capital |
||||||||||||||||
| Balance, beginning of period |
$ | $ | $ | $ | ||||||||||||
| Common stock issued upon acquisition |
— |
— |
||||||||||||||
| Withholding tax on restricted stock units vesting |
( |
) | ( |
) |
( |
) | ( |
) | ||||||||
| Issuance of common stock upon exercise of stock options and pursuant to restricted stock units |
||||||||||||||||
| Stock-based compensation expense |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Accumulated deficit |
||||||||||||||||
| Balance, beginning of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| Net income (loss ) |
( |
) | ( |
) | ( |
) | ||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| |
|
|
|
|
|
|
|
|||||||||
| Accumulated other comprehensive loss |
||||||||||||||||
| Balance, beginning of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| Foreign currency translation adjustment |
( |
) | ( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Balance, end of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| |
|
|
|
|
|
|
|
|||||||||
| Total stockholders’ equity |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
(in thousands) |
||||||||
| Operating activities |
||||||||
| Net loss |
$ | ( |
) | $ | ( |
) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
||||||||
| Stock-based compensation |
||||||||
| Provision for reserves on accounts receivable |
||||||||
| Changes in assets and liabilities: |
||||||||
| Accounts receivable |
( |
) | ( |
) | ||||
| Prepaid expenses and other current assets |
( |
) | ||||||
| Other assets |
( |
) | ( |
) | ||||
| Accounts payable |
||||||||
| Accrued expenses |
||||||||
| Operating leases |
( |
) | ( |
) | ||||
| Deferred revenue |
||||||||
| |
|
|
|
|||||
| Net cash provided by operating activities |
||||||||
| Investing activities |
||||||||
| Purchases of property and equipment |
( |
) | ( |
) | ||||
| Cash paid for acquisition, net of cash acquired |
— | ( |
) | |||||
| Capitalized internal-use software costs |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net cash used in investing activities |
( |
) | ( |
) | ||||
| Financing activities |
||||||||
| Proceeds from exercise of stock options |
||||||||
| Proceeds from debt |
— |
|||||||
| Debt paydown |
( |
) | — |
|||||
| Other financing activities |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net cash provided by financing activities |
||||||||
| Effect of exchange rate changes on cash and cash equivalents |
( |
) | ||||||
| |
|
|
|
|||||
| Net increase (decrease) in cash and cash equivalents |
( |
) | ||||||
| Cash and cash equivalents at beginning of period |
||||||||
| |
|
|
|
|||||
| Cash and cash equivalents at end of period |
$ | $ | ||||||
| |
|
|
|
|||||
| Supplemental disclosure of non-cash investing activities |
||||||||
| Fair value of shares issued for acquisition of a business |
$ | — | $ | |||||
| Supplemental disclosure of cash flow information |
||||||||
| Cash paid for operating lease liabilities |
$ | $ | ||||||
| |
|
|
|
|||||
Accounts Receivable, net |
Contract Assets (current) |
Deferred Revenue (current) |
Deferred Revenue (non- current) |
Total Deferred Revenue |
||||||||||||||||
| Balance at December 31, 2019 |
$ | $ | $ | $ | $ | |||||||||||||||
| Balance at September 30, 2020 |
||||||||||||||||||||
September 30, 2020 |
||||||||||||||||
| Description |
Contracted Maturity |
Cost |
Fair Market Value |
Balance Per Balance Sheet |
||||||||||||
| Cash |
Demand | $ | $ | $ | ||||||||||||
| Money market funds |
Demand | |||||||||||||||
| |
|
|
|
|
|
|||||||||||
| Total cash and cash equivalents |
$ | $ | $ | |||||||||||||
| |
|
|
|
|
|
|||||||||||
December 31, 2019 |
||||||||||||||||
Description |
Contracted Maturity |
Cost |
Fair Market Value |
Balance Per Balance Sheet |
||||||||||||
Cash |
Demand | $ | $ | $ | ||||||||||||
Money market funds |
Demand | |||||||||||||||
Total cash and cash equivalents |
$ | $ | $ | |||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Options |
||||||||||||||||
Restricted stock units |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Expected life in years |
||||||||||||||||
Risk-free interest rate |
% | % | % | % | ||||||||||||
Volatility |
% | % | % | % | ||||||||||||
Dividend yield |
— |
— |
||||||||||||||
Three Months Ended September 30, |
Nine September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Stock-based compensation: |
||||||||||||||||
Cost of subscription and support revenue |
$ | $ | $ | $ | ||||||||||||
Cost of professional services and other revenue |
||||||||||||||||
Research and development |
||||||||||||||||
Sales and marketing |
||||||||||||||||
General and administrative |
||||||||||||||||
| $ | $ | $ | $ | |||||||||||||
Number of Shares |
Weighted-Average Exercise Price |
Weighted-Average Remaining Contractual Term (In Years) |
Aggregate Intrinsic Value (1) |
|||||||||||||
Outstanding at December 31, 2019 |
$ | |||||||||||||||
Granted |
||||||||||||||||
Exercised |
( |
) | $ | |||||||||||||
Canceled |
( |
) | ||||||||||||||
Outstanding at September 30, 2020 |
$ | $ | ||||||||||||||
Exercisable at September 30, 2020 |
$ | $ | ||||||||||||||
| (1) | The aggregate intrinsic value was calculated based on the positive difference between the fair value of the Company’s common stock on September 30, 2020 of $ |
Shares |
Weighted Average Grant Date Fair Value |
|||||||
Unvested at December 31, 2019 |
$ | |||||||
Granted |
||||||||
Vested and issued |
( |
) | ||||||
Canceled |
( |
) | ||||||
Unvested at September 30, 2020 |
$ | |||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
| Revenue: |
||||||||||||||||
| North America |
$ | $ | $ | $ | ||||||||||||
| Europe |
||||||||||||||||
| Japan |
||||||||||||||||
| Asia Pacific |
||||||||||||||||
| Other |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total revenue |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
Allowance for Credit Losses |
||||
| (in thousands) | ||||
| Balance as of December 31, 2019 |
$ | |||
| Current provision for credit losses |
||||
| Write-offs against allowance |
( |
) | ||
| Recoveries |
||||
| Balance as of September 30, 2020 |
$ | |||
| |
|
|||
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| • | Number of Customers customers on month-to-month contracts and pay-as-you-go contracts), our customers on month-to-month contracts and pay-as-you-go contracts. |
| • | Recurring Dollar Retention Rate |
| • | Average Annual Subscription Revenue Per Premium Customer |
| • | Backlog |
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
| Customers (at period end) |
||||||||
| Premium |
2,267 | 2,362 | ||||||
| Volume |
1,114 | 1,358 | ||||||
| |
|
|
|
|||||
| Total customers (at period end) |
3,381 | 3,720 | ||||||
| |
|
|
|
|||||
| Recurring dollar retention rate |
88 | % | 89 | % | ||||
| Average annual subscription revenue per premium customer, excluding Starter edition customers (in thousands) |
$ | 87.3 | $ | 82.0 | ||||
| Average annual subscription revenue per premium customer for Starter edition customers only (in thousands) |
$ | 4.5 | $ | 4.6 | ||||
| Total backlog, excluding professional services engagements (in millions) |
$ | 144.2 | $ | 125.7 | ||||
| Total backlog to be recognized over next 12 months, excluding professional services engagements (in millions) |
$ | 109.6 | $ | 100.6 | ||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
| Revenue: |
||||||||||||||||
| Subscription and support revenue |
$ | 46,338 | $ | 45,424 | $ | 136,613 | $ | 129,192 | ||||||||
| Professional services and other revenue |
2,746 | 2,010 | 7,050 | 7,660 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total revenue |
49,084 | 47,434 | 143,663 | 136,852 | ||||||||||||
| Cost of revenue: |
||||||||||||||||
| Cost of subscription and support revenue |
15,735 | 16,686 | 50,290 | 50,237 | ||||||||||||
| Cost of professional services and other revenue |
2,363 | 1,628 | 6,349 | 6,432 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total cost of revenue |
18,098 | 18,314 | 56,639 | 56,669 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Gross profit |
30,986 | 29,120 | 87,024 | 80,183 | ||||||||||||
| Operating expenses: |
||||||||||||||||
| Research and development |
8,215 | 8,127 | 26,199 | 23,150 | ||||||||||||
| Sales and marketing |
14,813 | 14,567 | 42,370 | 45,650 | ||||||||||||
| General and administrative |
6,694 | 6,245 | 19,633 | 17,485 | ||||||||||||
| Merger-related |
— | 2,539 | 5,768 | 8,091 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
29,722 | 31,478 | 93,970 | 94,376 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Loss from operations |
1,264 | (2,358 | ) | (6,946 | ) | (14,193 | ) | |||||||||
| Other income (expense), net |
204 | (441 | ) | (291 | ) | (477 | ) | |||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Loss before income taxes |
1,468 | (2,799 | ) | (7,237 | ) | (14,670 | ) | |||||||||
| Provision for income taxes |
154 | 171 | 597 | 521 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Net income (loss) |
$ | 1,314 | $ | (2,970 | ) | $ | (7,834 | ) | $ | (15,191 | ) | |||||
| |
|
|
|
|
|
|
|
|||||||||
| Net income (loss) per share—basic and diluted |
||||||||||||||||
| Basic |
$ | 0.03 | $ | (0.08 | ) | $ | (0.20 | ) | $ | (0.40 | ) | |||||
| Diluted |
$ | 0.03 | $ | (0.08 | ) | $ | (0.20 | ) | $ | (0.40 | ) | |||||
| Weighted-average shares—basic and diluted |
||||||||||||||||
| Basic |
39,682,337 | 38,564,314 | 39,319,703 | 37,738,739 | ||||||||||||
| Diluted |
40,645,982 | 38,564,314 | 39,319,703 | 37,738,739 | ||||||||||||
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Revenue by Product Line |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Premium |
$ | 48,175 | 98 | % | $ | 46,462 | 98 | % | $ | 1,713 | 4 | % | ||||||||||||
| Volume |
909 | 2 | 972 | 2 | (63 | ) | (6 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 49,084 | 100 | % | $ | 47,434 | 100 | % | $ | 1,650 | 3 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Revenue by Type |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 46,338 | 94 | % | $ | 45,424 | 96 | % | $ | 914 | 2 | % | ||||||||||||
| Professional services and other |
2,746 | 6 | 2,010 | 4 | 736 | 37 | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 49,084 | 100 | % | $ | 47,434 | 100 | % | $ | 1,650 | 3 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Revenue by Geography |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| North America |
$ | 27,515 | 56 | % | $ | 24,904 | 53 | % | $ | 2,611 | 10 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Europe |
8,435 | 17 | 8,178 | 17 | 257 | 3 | ||||||||||||||||||
| Japan |
5,688 | 12 | 5,391 | 11 | 297 | 6 | ||||||||||||||||||
| Asia Pacific |
7,211 | 15 | 8,646 | 18 | (1,435 | ) | (17 | ) | ||||||||||||||||
| Other |
235 | — | 315 | 1 | (80 | ) | (25 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| International subtotal |
21,569 | 44 | 22,530 | 47 | (961 | ) | (4 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 49,084 | 100 | % | $ | 47,434 | 100 | % | $ | 1,650 | 3 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Cost of Revenue |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 15,735 | 34 | % | $ | 16,686 | 37 | % | $ | (951 | ) | (6 | )% | |||||||||||
| Professional services and other |
2,363 | 86 | 1,628 | 81 | 735 | 45 | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 18,098 | 37 | % | $ | 18,314 | 39 | % | $ | (216 | ) | (1 | )% | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Gross Profit |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 30,603 | 66 | % | $ | 28,738 | 63 | % | $ | 1,865 | 6 | % | ||||||||||||
| Professional services and other |
383 | 14 | 382 | 19 | 1 | 0 | % | |||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 30,986 | 63 | % | $ | 29,120 | 61 | % | $ | 1,866 | 6 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Operating Expenses |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Research and development |
$ | 8,215 | 17 | % | $ | 8,127 | 17 | % | $ | 88 | 1 | % | ||||||||||||
| Sales and marketing |
14,813 | 30 | 14,567 | 31 | 246 | 2 | ||||||||||||||||||
| General and administrative |
6,694 | 14 | 6,245 | 13 | 449 | 7 | ||||||||||||||||||
| Merger-related |
— | — | 2,539 | 5 | (2,539 | ) | (100 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 29,722 | 61 | % | $ | 31,478 | 66 | % | $ | (1,756 | ) | (6 | )% | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Revenue by Product Line |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Premium |
$ | 140,904 | 98 | % | $ | 133,970 | 98 | % | $ | 6,934 | 5 | % | ||||||||||||
| Volume |
2,759 | 2 | 2,882 | 2 | (123 | ) | (4 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 143,663 | 100 | % | $ | 136,852 | 100 | % | $ | 6,811 | 5 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Revenue by Type |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 136,613 | 95 | % | $ | 129,192 | 94 | % | $ | 7,421 | 6 | % | ||||||||||||
| Professional services and other |
7,050 | 5 | 7,660 | 6 | (610 | ) | (8 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 143,663 | 100 | % | $ | 136,852 | 100 | % | $ | 6,811 | 5 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Revenue by Geography |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| North America |
$ | 78,553 | 55 | % | $ | 72,425 | 53 | % | $ | 6,128 | 8 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Europe |
25,323 | 18 | 22,814 | 17 | 2,509 | 11 | ||||||||||||||||||
| Japan |
17,344 | 12 | 16,725 | 12 | 619 | 4 | ||||||||||||||||||
| Asia Pacific |
21,795 | 15 | 24,009 | 17 | (2,214 | ) | (9 | ) | ||||||||||||||||
| Other |
648 | — | 879 | 1 | (231 | ) | (26 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| International subtotal |
65,110 | 45 | 64,427 | 47 | 683 | 1 | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 143,663 | 100 | % | $ | 136,852 | 100 | % | $ | 6,811 | 5 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Cost of Revenue |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 50,290 | 37 | % | $ | 50,237 | 39 | % | $ | 53 | 0 | % | ||||||||||||
| Professional services and other |
6,349 | 90 | 6,432 | 84 | (83 | ) | (1 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 56,639 | 39 | % | $ | 56,669 | 41 | % | $ | (30 | ) | 0 | % | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Gross Profit |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Subscription and support |
$ | 86,323 | 63 | % | $ | 78,955 | 61 | % | $ | 7,368 | 9 | % | ||||||||||||
| Professional services and other |
701 | 10 | 1,228 | 16 | (527 | ) | (43 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 87,024 | 61 | % | $ | 80,183 | 59 | % | $ | 6,841 | 9 | % | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
| Operating Expenses |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Research and development |
$ | 26,199 | 18 | % | $ | 23,150 | 17 | % | $ | 3,049 | 13 | % | ||||||||||||
| Sales and marketing |
42,370 | 29 | 45,650 | 33 | (3,280 | ) | (7 | ) | ||||||||||||||||
| General and administrative |
19,633 | 14 | 17,485 | 13 | 2,148 | 12 | ||||||||||||||||||
| Merger-related |
5,768 | 4 | 8,091 | 6 | (2,323 | ) | (29 | ) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 93,970 | 65 | % | $ | 94,376 | 69 | % | $ | (406 | ) | 0 | % | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, |
||||||||
| Condensed Consolidated Statements of Cash Flow Data |
2020 |
2019 |
||||||
| (in thousands) | ||||||||
| Cash flows provided by operating activities |
8,922 | 629 | ||||||
| Cash flows used in investing activities |
(7,271 | ) | (10,266 | ) | ||||
| Cash flows provided by financing activities |
5,759 | 3,007 | ||||||
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Three Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
| Revenues generated in locations outside the United States |
48 | % | 51 | % | ||||
| Revenues in currencies other than the United States dollar (1) |
29 | % | 30 | % | ||||
| Expenses in currencies other than the United States dollar (1) |
17 | % | 18 | % | ||||
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
| Revenues generated in locations outside the United States |
50 | % | 51 | % | ||||
| Revenues in currencies other than the United States dollar (1) |
30 | % | 31 | % | ||||
| Expenses in currencies other than the United States dollar (1) |
16 | % | 16 | % | ||||
| (1) | Percentage of revenues and expenses denominated in foreign currency for the three and nine months ended September 30, 2020 and 2019: |
Three Months Ended September 30, 2020 |
Three Months Ended September 30, 2019 |
|||||||||||||||
Revenues |
Expenses |
Revenues |
Expenses |
|||||||||||||
| Euro |
8 | % | 1 | % | 7 | % | 1 | % | ||||||||
| British pound |
6 | 6 | 8 | 6 | ||||||||||||
| Japanese yen |
12 | 3 | 11 | 3 | ||||||||||||
| Other |
3 | 7 | 4 | 8 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total |
29 | % | 17 | % | 30 | % | 18 | % | ||||||||
Nine Months Ended September 30, 2020 |
Nine Months Ended September 30, 2019 |
|||||||||||||||
Revenues |
Expenses |
Revenues |
Expenses |
|||||||||||||
| Euro |
8 | % | 1 | % | 7 | % | 1 | % | ||||||||
| British pound |
6 | 6 | 7 | 6 | ||||||||||||
| Japanese yen |
12 | 3 | 12 | 3 | ||||||||||||
| Other |
4 | 6 | 5 | 6 | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total |
30 | % | 16 | % | 31 | % | 16 | % | ||||||||
ITEM 4. |
CONTROLS AND PROCEDURES |
ITEM 1. |
LEGAL PROCEEDINGS |
ITEM 1A. |
RISK FACTORS |
| • | our ability to retain existing customers and attract new customers; |
| • | the rates at which our customers renew; |
| • | the amount of revenue generated from our customers’ use of our products or services in excess of their committed contractual entitlements; |
| • | the timing and amount of costs of new and existing sales and marketing efforts; |
| • | the timing and amount of operating costs and capital expenditures relating to the expansion of our business, operations and infrastructure; |
| • | the cost and timing of the development and introduction of new product and service offerings by us or our competitors; |
| • | impacts on the national and global economies due to natural disasters, acts of terrorism, or public health emergencies, such as the COVID-19 pandemic; |
| • | system or service failures, security breaches or network downtime. |
| • | fluctuations in our quarterly or annual financial results or the quarterly or annual financial results of companies perceived to be similar to us or relevant for our business; |
| • | changes in estimates of our financial results or recommendations by securities analysts; |
| • | failure of our products to achieve or maintain market acceptance; |
| • | changes in market valuations of similar or relevant companies; |
| • | success of competitive service offerings or technologies; |
| • | changes in our capital structure, such as the issuance of securities or the incurrence of debt; |
| • | announcements by us or by our competitors of significant services, contracts, acquisitions or strategic alliances; |
| • | regulatory developments in the United States, foreign countries, or both; |
| • | market volatility resulting from the COVID-19 pandemic; |
| • | litigation; |
| • | additions or departures of key personnel; |
| • | investors’ general perceptions; and |
| • | changes in general economic, industry or market conditions. |
ITEM 5. |
OTHER INFORMATION |
ITEM 6. |
EXHIBITS |
| Exhibits |
||
| 3.1 (1) | Eleventh Amended and Restated Certificate of Incorporation. | |
| 3.2 (2) | Amended and Restated By-Laws. | |
| 4.1 (3) | Form of Common Stock certificate of the Registrant. | |
| 31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 32.1^ | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 101.INS | XBRL Instance Document. | |
| 101.SCH | XBRL Taxonomy Extension Schema Document. | |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
| 104* | Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*) | |
| (1) | Filed as Exhibit 3.2 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference. |
| (2) | Filed as Exhibit 3.3 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference. |
| (3) | Filed as Exhibit 4.1 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference. |
| ^ | Furnished herewith. |
BRIGHTCOVE INC. | ||||||
(Registrant) | ||||||
| Date: October 23, 2020 | By: | /s/ Jeff Ray | ||||
| Jeff Ray | ||||||
Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
| Date: October 23, 2020 | By: | /s/ Robert Noreck | ||||
| Robert Noreck | ||||||
Chief Financial Officer | ||||||
(Principal Financial Officer) | ||||||