Title of Each Class | Trading Symbol(s) | Name of Each Exchange On Which Registered |
Ordinary shares, nominal value of NOK 2.50 each |
☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Emerging growth company |
U.S. GAAP | ☐ | by the International Accounting Standards Board | ☒ | Other | ☐ |
Capitalised cost related to oil and gas producing activities | |||
Consolidated companies | |||
At 31 December | |||
(in USD million) | 2024 | 2023 | 2022 |
Unproved properties | 5,229 | 5,022 | 5,917 |
Proved properties, wells, plants and other equipment | 171,332 | 183,316 | 181,189 |
Total capitalised cost | 176,561 | 188,338 | 187,106 |
Accumulated depreciation, impairment and amortisation | (124,739) | (132,902) | (133,584) |
Net capitalised cost | 51,823 | 55,436 | 53,523 |
Expenditures incurred in oil and gas property acquisition, exploration and development activities | ||||||
These expenditures include both amounts capitalised and expensed. | ||||||
Consolidated companies | ||||||
(in USD million) | Norway | Eurasia excluding Norway | Africa | USA | Americas excluding USA | Total |
Full year 2024 | ||||||
Exploration expenditures | 715 | 13 | 48 | 150 | 475 | 1,401 |
Development costs | 5,099 | 692 | 490 | 1,232 | 1,721 | 9,234 |
Acquired proved properties | 104 | 5 | 0 | 2,064 | 0 | 2,173 |
Acquired unproved properties | 101 | 0 | 18 | 504 | 32 | 655 |
Total | 6,019 | 710 | 556 | 3,950 | 2,228 | 13,463 |
Full year 2023 | ||||||
Exploration expenditures | 662 | 16 | 35 | 310 | 253 | 1,276 |
Development costs | 4,864 | 470 | 509 | 1,084 | 1,279 | 8,206 |
Acquired proved properties | 0 | 1,271 | 0 | 0 | 0 | 1,271 |
Acquired unproved properties | 352 | 5 | 0 | 6 | 18 | 381 |
Total | 5,878 | 1,762 | 544 | 1,400 | 1,550 | 11,134 |
Full year 2022 | ||||||
Exploration expenditures | 494 | 27 | 57 | 150 | 360 | 1,088 |
Development costs | 4,483 | 320 | 379 | 712 | 965 | 6,859 |
Acquired proved properties | 110 | 226 | 38 | 0 | 0 | 374 |
Acquired unproved properties | 6 | 0 | 0 | 0 | 0 | 6 |
Total | 5,093 | 573 | 474 | 862 | 1,325 | 8,327 |
Consolidated companies | ||||||
(in USD million) | Norway | Eurasia excluding Norway | Africa | USA | Americas excluding USA | Total |
Full year 2024 | ||||||
Sales | 80 | 14 | 495 | 114 | 73 | 776 |
Transfers | 33,271 | 1,113 | 2,277 | 3,610 | 2,502 | 42,773 |
Other revenues | 291 | 6 | 820 | 233 | 32 | 1,382 |
Total revenues | 33,642 | 1,133 | 3,592 | 3,957 | 2,607 | 44,931 |
Exploration expenses | (513) | (15) | (33) | (219) | (443) | (1,223) |
Production costs | (2,867) | (306) | (455) | (495) | (759) | (4,882) |
Depreciation, amortisation and net impairment losses | (4,954) | (529) | (553) | (1,607) | (983) | (8,626) |
Other expenses | (745) | (185) | 12 | (649) | (303) | (1,870) |
Total costs | (9,079) | (1,035) | (1,029) | (2,970) | (2,488) | (16,601) |
Results of operations before tax | 24,563 | 98 | 2,563 | 987 | 119 | 28,330 |
Tax expense | (19,013) | 469 | (800) | (206) | (1,099) | (20,650) |
Results of operations | 5,550 | 567 | 1,763 | 781 | (980) | 7,680 |
Net income/(loss) from equity accounted investments | 0 | 13 | 0 | 0 | 0 | 13 |
Consolidated companies | ||||||
(in USD million) | Norway | Eurasia excluding Norway | Africa | USA | Americas excluding USA | Total |
Full year 2023 | ||||||
Sales | 62 | 107 | 533 | 127 | 92 | 921 |
Transfers | 37,892 | 1,121 | 2,242 | 3,954 | 2,646 | 47,855 |
Other revenues | 387 | 129 | 57 | 238 | 76 | 887 |
Total revenues | 38,341 | 1,357 | 2,832 | 4,319 | 2,814 | 49,663 |
Exploration expenses | (476) | (20) | (37) | (322) | 30 | (825) |
Production costs | (2,898) | (250) | (482) | (494) | (593) | (4,717) |
Depreciation, amortisation and net impairment losses | (5,017) | (840) | (567) | (1,489) | (1,026) | (8,939) |
Other expenses | (862) | (456) | 19 | (691) | (446) | (2,436) |
Total costs | (9,253) | (1,566) | (1,067) | (2,996) | (2,035) | (16,917) |
Results of operations before tax | 29,088 | (209) | 1,765 | 1,323 | 779 | 32,746 |
Tax expense | (22,543) | 34 | (961) | (358) | (106) | (23,934) |
Results of operations | 6,545 | (175) | 804 | 965 | 673 | 8,812 |
Net income/(loss) from equity accounted investments | 0 | (13) | 0 | 0 | 41 | 28 |
Consolidated companies | ||||||
(in USD million) | Norway | Eurasia excluding Norway | Africa | USA | Americas excluding USA | Total |
Full year 2022 | ||||||
Sales | 155 | 554 | 615 | 166 | 88 | 1,578 |
Transfers | 74,468 | 1,252 | 3,019 | 5,168 | 1,853 | 85,760 |
Other revenues | 1,308 | (203) | (1) | 213 | 57 | 1,374 |
Total revenues | 75,931 | 1,603 | 3,633 | 5,547 | 1,998 | 88,712 |
Exploration expenses | (366) | (249) | (69) | (220) | (320) | (1,224) |
Production costs | (2,916) | (202) | (470) | (399) | (518) | (4,505) |
Depreciation, amortisation and net impairment losses | (4,167) | (623) | (530) | (361) | (579) | (6,260) |
Other expenses | (866) | (201) | 3 | (533) | (413) | (2,010) |
Total costs | (8,315) | (1,275) | (1,066) | (1,513) | (1,830) | (13,999) |
Results of operations before tax | 67,616 | 328 | 2,567 | 4,034 | 168 | 74,713 |
Tax expense | (52,070) | (152) | (1,043) | 2,458 | 361 | (50,446) |
Results of operations | 15,546 | 176 | 1,524 | 6,492 | 529 | 24,267 |
Net income/(loss) from equity accounted investments | 0 | 52 | 0 | 0 | 120 | 172 |
Average production cost in USD per boe based on entitlement volumes (consolidated) | Norway | Eurasia excluding Norway | Africa | USA | Americas excluding USA | Total |
2024 | 6 | 26 | 13 | 5 | 19 | 7 |
2023 | 6 | 16 | 12 | 4 | 15 | 7 |
2022 | 6 | 13 | 12 | 4 | 21 | 7 |
E&P Norway - Equinor operated fields, average daily entitlement production | ||||||
Field | Geographical area | Equinor's equity interest in % | On stream | Licence expiry date | Average production in 2024 mboe/day | |
Johan Sverdrup | The North Sea | 42.63 | 2019 | 2036-2037 | 320 | |
Troll Phase 1 (Gas) | The North Sea | 30.55 | 1) | 1996 | 2030 | 230 |
Oseberg | The North Sea | 49.30 | 1988 | 2031 | 109 | |
Aasta Hansteen | The Norwegian Sea | 51.00 | 2018 | 2041 | 71 | |
Gullfaks | The North Sea | 51.00 | 1986 | 2036 | 71 | |
Visund | The North Sea | 53.20 | 1999 | 2034 | 50 | |
Snøhvit | The Barents Sea | 36.79 | 2007 | 2035-2047 | 48 | |
Åsgard | The Norwegian Sea | 35.01 | 1999 | 2027 | 41 | |
Tyrihans | The Norwegian Sea | 58.84 | 2009 | 2029 | 38 | |
Gina Krog | The North Sea | 58.70 | 2017 | 2032 | 37 | |
Snorre | The North Sea | 33.28 | 1992 | 2040 | 29 | |
Martin Linge | The North Sea | 51.00 | 2021 | 2027 | 25 | |
Kvitebjørn | The North Sea | 39.55 | 2004 | 2031 | 23 | |
Breidablikk | The North Sea | 39.00 | 2023 | 2030 | 23 | |
Fram | The North Sea | 45.00 | 2003 | 2040 | 18 | |
Sleipner West | The North Sea | 58.35 | 1996 | 2028 | 15 | |
Statfjord Unit | The North Sea | 40.17 | 1979 | 2040 | 12 | |
Grane | The North Sea | 36.61 | 2003 | 2030 | 12 | |
Troll Phase 2 (Oil) | The North Sea | 30.55 | 1) | 1995 | 2030 | 10 |
Gudrun | The North Sea | 36.00 | 2014 | 2032 | 10 | |
Heidrun | The Norwegian Sea | 13.04 | 1995 | 2045 | 9 | |
Kristin | The Norwegian Sea | 54.82 | 2005 | 2027-2033 | 8 | |
Mikkel | The Norwegian Sea | 43.97 | 2003 | 2028 | 7 | |
Trestakk | The Norwegian Sea | 59.10 | 2019 | 2029 | 6 | |
Valemon | The North Sea | 66.78 | 2015 | 2031 | 6 | |
Alve | The Norwegian Sea | 53.00 | 2009 | 2029 | 6 | |
Tordis | The North Sea | 41.50 | 1994 | 2040 | 5 | |
Vigdis | The North Sea | 41.50 | 1997 | 2040 | 5 | |
Hyme | The Norwegian Sea | 42.50 | 2013 | 2029 | 4 | |
Njord | The Norwegian Sea | 27.50 | 1997 | 2034 | 4 | |
Statfjord East | The North Sea | 29.25 | 1994 | 2040 | 4 | |
Norne | The Norwegian Sea | 39.10 | 1997 | 2026 | 3 | |
Svalin | The North Sea | 57.00 | 2014 | 2030 | 3 | |
Sleipner East | The North Sea | 59.60 | 1993 | 2028 | 3 | |
Morvin | The Norwegian Sea | 64.00 | 2010 | 2027 | 2 | |
Urd | The Norwegian Sea | 63.95 | 2005 | 2026 | 2 | |
Utgard | The North Sea | 38.44 | 2019 | 2028 | 2 | |
Tune | The North Sea | 50.00 | 2002 | 2031-2032 | 2 | |
Gungne | The North Sea | 62.00 | 1996 | 2028 | 2 | |
Statfjord North | The North Sea | 17.00 | 1995 | 2040 | 1 | |
Sigyn | The North Sea | 60.00 | 2002 | 2035 | 1 | |
Sygna | The North Sea | 28.03 | 2000 | 2040 | 0 | |
Sindre | The North Sea | 74.66 | 2) | 2017 | 2026-2034 | 0 |
Gimle | The North Sea | 74.66 | 2) | 2006 | 2026-2034 | 0 |
Fram H Nord | The North Sea | 49.20 | 2014 | 2035 | 0 | |
Byrding | The North Sea | 70.00 | 2017 | 2025-2035 | 0 | |
Total Equinor operated fields | 1,278 | |||||
E&P Norway - Partner operated fields, average daily entitlement production | ||||||
Field | Geographical area | Equinor's equity interest in % | Operator | On stream | Licence expiry date | Average production in 2024 mboe/day |
Skarv | The Norwegian Sea | 36.17 | Aker BP ASA | 2013 | 2029-2036 | 48 |
Ormen Lange | The Norwegian Sea | 25.35 | A/S Norske Shell | 2007 | 2040-2041 | 34 |
Ivar Aasen | The North Sea | 41.47 | Aker BP ASA | 2016 | 2029-2036 | 10 |
Goliat | The Barents Sea | 35.00 | Vår Energi ASA | 2016 | 2042 | 8 |
Hanz | The North Sea | 50.00 | Aker BP ASA | 2024 | 2036 | 4 |
Ærfugl Nord | The Norwegian Sea | 30.00 | Aker BP ASA | 2021 | 2033 | 2 |
Marulk | The Norwegian Sea | 33.00 | DNO Norge AS | 2012 | 2030 | 2 |
Enoch | The North Sea | 11.78 | Repsol Sinopec North Sea Ltd. | 2007 | 2030 | 0 |
Total partner operated fields | 108 | |||||
Total E&P Norway | 1,386 | |||||
E&P International - Average daily equity production | ||||||
Field | Country | Equinor's equity interest in % | Operator | On steam | Licence expiry date | Average daily equity production in 2024 mboe/day |
Americas (excluding US) | 110 | |||||
Peregrino | Brazil | 60.00 | Equinor Brasil Energia Ltda. | 2011 | 2040 | 50 |
Roncador | Brazil | 25.00 | Petróleo Brasileiro S.A. | 1999 | 2052 | 27 |
Bandurria Sur | Argentina | 30.00 | Yacimientos Petrolíferos Fiscales S.A. | 2015 | 2050 | 17 |
Hebron | Canada | 9.01 | ExxonMobil Canada Properties | 2017 | HBP1) | 10 |
Hibernia/Hibernia Southern Extension2) | Canada | Varies | Hibernia Management and Development Company Ltd. | 1997 | HBP1) | 4 |
Bajo del Toro | Argentina | 50.00 | Yacimientos Petrolíferos Fiscales S.A. | 2022 | 2055 | 2 |
Africa | 173 | |||||
Block 17 | Angola | 22.16 | TotalEnergies E&P Angola S.A. | 2001 | 2045 | 77 |
In Salah | Algeria | 31.85 | Sonatrach3) | 2004 | 2027 | 27 |
Eni In Salah Limited | ||||||
Equinor In Salah AS | ||||||
Block 15 | Angola | 12.00 | Esso Exploration Angola Block 15 Limited | 2004 | 2032 | 24 |
Agbami7) | Nigeria | 0.00 | Star Deep Water Petroleum Limited (an affiliate of Chevron in Nigeria) | 2008 | 2042 | 17 |
In Amenas | Algeria | 45.90 | Sonatrach3) | 2006 | 2027 | 14 |
Eni In Amenas Limited | ||||||
Equinor In Amenas AS | ||||||
Block 31 | Angola | 13.33 | Azule Energy Exploration (Angola) Limited | 2012 | 2031 | 8 |
Murzuq | Libya | 10.00 | Akakus Oil Operations | 2003 | 2037 | 7 |
Eurasia | 57 | |||||
ACG8) | Azerbaijan | 0.00 | BP Exploration (Caspian Sea) Limited | 1997 | 2049 | 23 |
Mariner6) | UK | 65.11 | Equinor UK Limited | 2019 | HBP1) | 16 |
Buzzard6) | UK | 29.89 | CNOOC Petroleum Europe Limited | 2007 | 2046 | 11 |
Statfjord Unit4) | UK | 14.53 | Equinor Energy AS | 1979 | HBP1) | 4 |
Utgard4) | UK | 38.00 | Equinor Energy AS | 2019 | HBP1) | 2 |
Barnacle5) | UK | 100.00 | Equinor UK Limited | 2019 | HBP1) | 0 |
Total E&P International | 340 | |||||
E&P USA - Average daily equity production | ||||||
Field | Country | Equinor's equity interest in % | Operator | On stream | Licence expiry date | Average daily equity production in 2024 mboe/day |
Appalachian (APB)1) | US | Varies2) | Equinor/others3) | 2008 | HBP5) | 213 |
Caesar Tonga | US | 46.00 | Anadarko U.S. Offshore LLC | 2012 | HBP5) | 26 |
Vito | US | 36.89 | Shell Offshore Inc. | 2023 | HBP5) | 26 |
Tahiti | US | 25.00 | Chevron USA Inc. | 2009 | HBP5) | 21 |
St. Malo | US | 21.50 | Chevron USA Inc. | 2014 | HBP5) | 14 |
Julia | US | 50.00 | ExxonMobil Corporation | 2016 | HBP5) | 13 |
Jack | US | 25.00 | Chevron USA Inc. | 2014 | HBP5) | 11 |
Big Foot | US | 27.50 | Chevron USA Inc. | 2018 | HBP5) | 9 |
Stampede | US | 25.00 | Hess Corporation | 2018 | HBP5) | 7 |
Titan | US | 100.00 | Equinor USA E&P Inc. | 2018 | HBP5) | 1 |
Heidelberg4) | US | 12.00 | Anadarko U.S. Offshore LLC | 2016 | HBP5) | 0 |
Total E&P USA | 341 | |||||
E&P Norway - Financial information | |||
For the year ended 31 December | |||
(in USD million) | 2024 | 2023 | Change |
Total revenues and other income | 33,643 | 38,340 | (12%) |
Operating, selling, general and administrative expenses | (3,612) | (3,759) | (4%) |
Depreciation, amortisation and net impairment losses | (4,954) | (5,017) | (1%) |
Exploration expenses | (513) | (476) | 8% |
Net operating income/(loss) | 24,564 | 29,088 | (16%) |
Additions to PP&E, intangibles and equity accounted investments | 6,285 | 5,939 | 6% |
For the year ended 31 December | |||
Operational information | 2024 | 2023 | Change |
E&P Norway entitlement liquid and gas production (mboe/day) | 1,386 | 1,374 | 1% |
E&P Norway entitlement liquids production (mboe/day) | 628 | 645 | (3%) |
E&P Norway entitlement gas production (mboe/day) | 758 | 729 | 4% |
Average liquids price (USD/bbl) | 77.1 | 78.6 | (2%) |
Average internal gas price (USD/MMBtu) | 9.47 | 12.20 | (22%) |
E&P International - Financial information | |||
For the year ended 31 December | |||
(in USD million) | 2024 | 2023 | Change |
Total revenues and other income | 7,343 | 7,032 | 4% |
Purchases [net of inventory] | 85 | (70) | N/A |
Operating, selling, general and administrative expenses | (2,123) | (2,176) | (2%) |
Depreciation, amortisation and net impairment losses | (2,064) | (2,433) | (15%) |
Exploration expenses | (496) | (20) | >100% |
Net operating income/(loss) | 2,746 | 2,332 | 18% |
Additions to PP&E, intangibles and equity accounted investments | 3,191 | 4,376 | (27%) |
For the year ended 31 December | |||
Operational information | 2024 | 2023 | Change |
E&P International equity liquid and gas production (mboe/day) | 340 | 345 | (2%) |
E&P International entitlement liquid and gas production (mboe/day) | 261 | 266 | (2%) |
Production sharing agreements (PSA) effects (mboe/d) | 79 | 79 | 0% |
Average liquids price (USD/bbl) | 72.0 | 72.6 | (1%) |
E&P USA - Financial information | |||
For the year ended 31 December | |||
(in USD million) | 2024 | 2023 | Change |
Total revenues and other income | 3,957 | 4,319 | (8%) |
Operating, selling, general and administrative expenses | (1,142) | (1,178) | (3%) |
Depreciation, amortisation and net impairment losses | (1,607) | (1,489) | 8% |
Exploration expenses | (176) | (299) | (41%) |
Net operating income/(loss) | 1,031 | 1,353 | (24%) |
Additions to PP&E, intangibles and equity accounted investments | 3,862 | 1,206 | >100% |
For the year ended 31 December | |||
Operational information | 2024 | 2023 | Change |
E&P USA equity liquids and gas production (mboe/day) | 341 | 363 | (6%) |
E&P USA entitlement liquid and gas production (mboe/day) | 295 | 314 | (6%) |
Royalties (mboe/d) | 46 | 49 | (7%) |
Average liquids price (USD/bbl) | 64.5 | 64.4 | 0% |
Average internal gas price (USD/mmbtu) | 1.70 | 1.77 | (4%) |
MMP - Financial information | |||
For the year ended 31 December | |||
(in USD million) | 2024 | 2023 | Change |
Total revenues and other income | 101,792 | 105,908 | (4%) |
Purchases [net of inventory] | (92,789) | (95,769) | (3%) |
Operating, selling, general and administrative expenses | (4,919) | (4,916) | —% |
Depreciation, amortisation and net impairment losses | (757) | (1,239) | (39%) |
Net operating income/(loss) | 3,326 | 3,984 | (17%) |
Additions to PP&E, intangibles and equity accounted investments | 953 | 844 | 13% |
For the year ended 31 December | |||
Operational information MMP | 2024 | 2023 | Change |
Liquid sales volume (mmbbl) | 1,008.8 | 956.3 | 5% |
Natural gas sales Equinor (bcm) | 63.6 | 58.9 | 8% |
Natural gas entitlement sales Equinor (bcm) | 53.2 | 53.2 | —% |
Power generation (GWh) Equinor share | 1,982 | 2,298 | (14%) |
Realised piped gas price Europe (USD/MMBtu) | 11.03 | 13.86 | (20%) |
Realised piped gas price US (USD/MMBtu) | 2.00 | 2.09 | (4%) |
REN - Financial information | |||
For the year ended 31 December | |||
(in USD million) | 2024 | 2023 | Change |
Revenues third party, other revenue and other income | 216 | 50 | >100% |
Net income/(loss) from equity accounted investments | 100 | (33) | N/A |
Total revenues and other income | 317 | 17 | >100% |
Operating, selling, general and administrative expenses | (687) | (462) | 49% |
Depreciation, amortisation and net impairment losses | (306) | (312) | (2%) |
Net operating income/(loss) | (676) | (757) | 11% |
Additions to PP&E, intangibles and equity accounted investments | 2,153 | 2,007 | 7% |
For the year ended 31 December | |||
Operational information | 2024 | 2023 | Change |
Renewables power generation (TWh) Equinor share | 2,802 | 1,859 | 51% |
Principal contractual obligations | |||||
As at 31 December 2024 | |||||
Payment due by period1) | |||||
(in USD million) | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | Total |
Undiscounted non-current finance debt- principal and interest2) | 2,685 | 5,723 | 3,415 | 16,529 | 28,352 |
Undiscounted leases3) | 1,363 | 1,299 | 494 | 803 | 3,959 |
Nominal minimum other long-term commitments4) | 3,112 | 4,469 | 2,652 | 4,655 | 14,888 |
Total contractual obligations | 7,160 | 11,491 | 6,561 | 21,987 | 47,198 |
1)''Less than 1 year'' represents 2025; ''1-3 years'' represents 2026 and 2027, ''3-5 years'' represents 2028 and 2029, while ''More than 5 years'' includes amounts for later periods. 2)See note 21 Finance debt to the Consolidated financial statements. The main differences between the table and the note relate to interest. 3)See note 4 Financial risk and capital management to the Consolidated financial statements. 4)See note 26 Other commitments, contingent liabilities and contingent assets to the Consolidated financial statements. | |||||
COMBINED PROFIT AND LOSS STATEMENT FOR EQUINOR ASA AND EQUINOR ENERGY AS | |
(unaudited, in USD millions) | Full year 2024 |
Revenues and other income | 84,765 |
External | 79,092 |
Non-guarantor subsidiaries | 5,380 |
Related parties | 293 |
Operating expenses | (54,695) |
External (incl depreciation) | (32,020) |
Non-guarantor subsidiaries | (11,552) |
Related parties | (11,122) |
Net operating income | 30,070 |
Net financial items | (983) |
External | (1,074) |
Non-guarantor subsidiaries | 91 |
Related parties | 0 |
Income before tax | 29,087 |
Income tax | (20,281) |
Net income | 8,806 |
COMBINED BALANCE SHEET FOR EQUINOR ASA AND EQUINOR ENERGY AS | |
At 31 December | |
(unaudited, in USD millions) | 2024 |
Non-current assets | 42,376 |
External | 34,526 |
Non-guarantor subsidiaries | 7,796 |
Related parties | 55 |
Current assets | 38,301 |
External | 32,700 |
Non-guarantor subsidiaries | 5,387 |
Related parties | 214 |
Non-current liabilities | 46,976 |
External | 46,403 |
Non-guarantor subsidiaries | 123 |
Related parties | 450 |
Current liabilities | 39,128 |
External | 25,774 |
Non-guarantor subsidiaries | 11,868 |
Related parties | 1,487 |
Calculation of capital employed and net debt to capital employed ratio | For the year ended 31 December | ||
(in USD million) | 2024 | 2023 | |
Shareholders' equity | 42,342 | 48,490 | |
Non-controlling interests | 38 | 10 | |
Total equity | A | 42,380 | 48,500 |
Current finance debt and lease liabilities | 8,472 | 7,275 | |
Non-current finance debt and lease liabilities | 21,622 | 24,521 | |
Gross interest-bearing debt | B | 30,094 | 31,796 |
Cash and cash equivalents | 8,120 | 9,641 | |
Current financial investments | 15,335 | 29,224 | |
Cash and cash equivalents and current financial investment | C | 23,455 | 38,865 |
Net interest-bearing debt before adjustments | B1 = B-C | 6,639 | (7,069) |
Other interest-bearing elements 1) | 2,583 | 2,030 | |
Net interest-bearing debt adjusted, including lease liabilities | B2 | 9,221 | (5,040) |
Lease liabilities | 3,510 | 3,570 | |
Net interest-bearing debt adjusted | B3 | 5,711 | (8,610) |
Calculation of capital employed: | |||
Capital employed | A+B1 | 49,018 | 41,431 |
Capital employed adjusted, including lease liabilities | A+B2 | 51,601 | 43,460 |
Capital employed adjusted | A+B3 | 48,091 | 39,890 |
Calculated net debt to capital employed | |||
Net debt to capital employed | (B1)/(A+B1) | 13.5% | (17.1%) |
Net debt to capital employed ratio adjusted, including lease liabilities | (B2)/(A+B2) | 17.9% | (11.6%) |
Net debt to capital employed ratio adjusted | (B3)/(A+B3) | 11.9% | (21.6%) |
1)Other interest-bearing elements are cash and cash equivalents adjustments regarding collateral deposits classified as cash and cash equivalents in the Consolidated balance sheet but considered as non-cash in the non-GAAP calculations as well as financial investments in Equinor Insurance AS classified as current financial investments. | |||
Calculated ROACE based on IFRS Accounting Standards | 31 December | ||
(in USD millions, except percentages) | 2024 | 2023 | |
Net income/(loss) | A | 8,829 | 11,904 |
Average total equity | 1 | 45,440 | 51,244 |
Average current finance debt and lease liabilities | 7,874 | 6,446 | |
Average non-current finance debt and lease liabilities | 23,071 | 25,536 | |
- Average cash and cash equivalents | (8,881) | (12,610) | |
- Average current financial investments | (22,279) | (29,550) | |
Average net-interest bearing debt | 2 | (215) | (10,178) |
Average capital employed | B = 1+2 | 45,225 | 41,066 |
Calculated ROACE based on Net income/loss and capital employed | A/B | 19.5% | 29.0% |
Calculated ROACE based on Adjusted operating income after tax and capital employed adjusted | 31 December | ||
(in USD millions, except percentages) | 2024 | 2023 | |
Adjusted operating income/(loss) after tax 1) | A | 9,062 | 10,348 |
Average capital employed adjusted | B | 43,991 | 41,731 |
Calculated ROACE based on Adjusted operating income after tax and capital employed adjusted | A/B | 20.6% | 24.8% |
1) Restated. For more information, see Amended principles for Adjusted operating income in the section ‘Use and reconciliation of non-GAAP financial measures.’ | |||
Calculation of organic capital expenditures | Total Group | ||
(in USD billions) | 2024 | 2023 | |
Additions to PP&E, intangibles and equity accounted investments | 16.7 | 14.5 | |
Acquisition-related additions | 3.4 | 3.2 | |
Right of use asset additions | 1.2 | 1.1 | |
Other additions (with unique cash flow patterns) | 0.0 | 0.0 | |
Organic capital expenditures | 12.1 | 10.2 | |
Calculation of gross capital expenditures | For the year ended 31 December | ||
(in USD billions) | 2024 | 2023 | |
Additions to PP&E, Intangibles and equity accounted companies | 16.7 | 14.5 | |
Less adjustments | 0.6 | 0.4 | |
Gross capital expenditures | 16.1 | 14.1 | |
Cash flow from operations after taxes paid (CFFO after taxes paid) | ||
(in USD million) | 2024 | 2023 |
Cash flows provided by operating activities before taxes paid and working capital items | 38,483 | 48,016 |
Taxes paid | (20,592) | (28,276) |
Cash flow from operations after taxes paid (CFFO after taxes paid) | 17,892 | 19,741 |
Net cash flow before capital distribution and net cash flow | ||
(in USD million) | 2024 | 2023 |
Cash flows provided by operating activities before taxes paid and working capital items | 38,483 | 48,016 |
Taxes paid | (20,592) | (28,276) |
Cash used/received in business combinations | (1,710) | (1,195) |
Capital expenditures and investments | (12,177) | (10,575) |
(Increase)/decrease in other interest-bearing items | (623) | (87) |
Proceeds from sale of assets and businesses | 1,470 | 272 |
Net cash flow before capital distribution | 2,385 | 8,154 |
Dividends paid | (8,578) | (10,906) |
Share buy-back | (6,013) | (5,589) |
Net cash flow | (12,206) | (8,340) |
Impact of change | Full year of 2023 | ||
E&P Norway | As reported | Impact | Restated |
Adjusted total revenues and other income | 38,213 | 35 | 38,248 |
Over-/underlift | (35) | 35 | — |
Adjusted operating and administrative expenses | (3,730) | (29) | (3,759) |
Over-/underlift | 29 | (29) | — |
Adjusted operating income/(loss) | 29,577 | 6 | 29,583 |
Adjusted operating income/(loss) after tax | 6,494 | 1 | 6,495 |
Impact of change | Full year of 2023 | ||
E&P International | As reported | Impact | Restated |
Adjusted total revenues and other income | 6,956 | (45) | 6,910 |
Over-/underlift | 45 | (45) | — |
Adjusted operating and administrative expenses | (1,915) | 22 | (1,893) |
Over-/underlift | (22) | 22 | — |
Adjusted operating income/(loss) | 2,863 | (23) | 2,840 |
Adjusted operating income/(loss) after tax | 1,650 | (24) | 1,626 |
Impact of change | Full year of 2023 | ||
Equinor group | As reported | Impact | Restated |
Adjusted total revenues and other income | 105,871 | (10) | 105,861 |
Over-/underlift | 10 | (10) | — |
Adjusted operating and administrative expenses | (11,540) | (7) | (11,547) |
Over-/underlift | 7 | (7) | — |
Adjusted operating income/(loss) | 36,220 | (17) | 36,203 |
Adjusted operating income/(loss) after tax | 10,371 | (23) | 10,348 |
Effective tax rates on adjusted operating income | 71.4% | 0.0% | 71.4% |
Items impacting net operating income/(loss) in the full year of 2024 (in USD million) | Equinor group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Net operating income/(loss) | 30,927 | 24,564 | 2,746 | 1,031 | 3,326 | (676) | (64) |
Total revenues and other income | 103,774 | 33,643 | 7,343 | 3,957 | 101,792 | 317 | (43,277) |
Adjusting items | (1,512) | — | (805) | — | (583) | (124) | — |
Changes in fair value of derivatives | (421) | — | — | — | (421) | — | — |
Gain/loss on sale of assets | (941) | — | (805) | — | (135) | — | — |
Periodisation of inventory hedging effect | (26) | — | — | — | (26) | — | — |
Provisions | (124) | — | — | — | — | (124) | — |
Adjusted total revenues and other income | 102,262 | 33,643 | 6,538 | 3,957 | 101,209 | 193 | (43,277) |
Purchases [net of inventory variation] | (50,040) | — | 85 | — | (92,789) | — | 42,664 |
Adjusting items | 16 | — | — | — | 12 | — | 4 |
Eliminations | 4 | — | — | — | — | — | 4 |
Operational storage effects | 17 | — | — | — | 17 | — | — |
Provisions | (5) | — | — | — | (5) | — | — |
Adjusted purchases [net of inventory variation] | (50,024) | — | 85 | — | (92,777) | — | 42,668 |
Operating and administrative expenses | (11,786) | (3,612) | (2,123) | (1,142) | (4,919) | (687) | 697 |
Adjusting items | 296 | — | 84 | — | 48 | 163 | — |
Gain/loss on sale of assets | 232 | — | 84 | — | — | 147 | — |
Other adjustments | 16 | — | — | — | — | 16 | — |
Provisions | 48 | — | — | — | 48 | — | — |
Adjusted operating and administrative expenses | (11,491) | (3,612) | (2,038) | (1,142) | (4,871) | (524) | 697 |
Depreciation, amortisation and net impairments | (9,835) | (4,954) | (2,064) | (1,607) | (757) | (306) | (148) |
Adjusting items | 70 | — | — | — | (191) | 261 | — |
Impairment | 261 | — | — | — | — | 261 | — |
Reversal of impairment | (191) | — | — | — | (191) | — | — |
Adjusted depreciation, amortisation and net impairments | (9,765) | (4,954) | (2,064) | (1,607) | (949) | (44) | (148) |
Exploration expenses | (1,185) | (513) | (496) | (176) | — | — | — |
Adjusting items | — | — | — | — | — | — | — |
Adjusted exploration expenses | (1,185) | (513) | (496) | (176) | — | — | — |
Sum of adjusting items | (1,130) | — | (721) | — | (714) | 301 | 4 |
Adjusted operating income/(loss) | 29,798 | 24,564 | 2,025 | 1,031 | 2,612 | (375) | (60) |
Tax on adjusted operating income | (20,736) | (19,013) | (425) | (224) | (1,174) | 50 | 50 |
Adjusted operating income/(loss) after tax | 9,062 | 5,551 | 1,600 | 807 | 1,438 | (325) | (10) |
Items impacting net operating income/(loss) in the full year of 2023 (in USD million) | Equinor group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Net operating income/(loss) | 35,770 | 29,087 | 2,332 | 1,353 | 3,984 | (757) | (229) |
Total revenues and other income | 107,174 | 38,340 | 7,032 | 4,319 | 105,908 | 17 | (48,442) |
Adjusting items | (1,313) | (92) | (121) | (32) | (1,049) | (17) | (1) |
Changes in fair value of derivatives | (711) | 128 | (96) | — | (743) | — | — |
Gain/loss on sale of assets | (319) | (221) | (25) | (32) | (23) | (17) | (1) |
Impairment | 1 | — | — | — | — | 1 | — |
Other adjustments | (100) | — | — | — | (100) | — | — |
Periodisation of inventory hedging effect | (183) | — | — | — | (183) | — | — |
Adjusted total revenues and other income1) | 105,861 | 38,248 | 6,910 | 4,286 | 104,860 | — | (48,443) |
Purchases [net of inventory variation] | (48,175) | — | (70) | — | (95,769) | — | 47,664 |
Adjusting items | 173 | — | — | — | 36 | — | 137 |
Eliminations | 137 | — | — | — | — | — | 137 |
Operational storage effects | 41 | — | — | — | 41 | — | — |
Provisions | (5) | — | — | — | (5) | — | — |
Adjusted purchases [net of inventory variation] | (48,003) | — | (70) | — | (95,733) | — | 47,801 |
Operating and administrative expenses | (11,800) | (3,759) | (2,176) | (1,178) | (4,916) | (462) | 692 |
Adjusting items | 253 | — | 283 | 22 | (72) | 20 | — |
Gain/loss on sale of assets | 289 | — | 283 | — | — | 6 | — |
Other adjustments | 36 | — | — | 22 | — | 14 | — |
Provisions | (72) | — | — | — | (72) | — | — |
Adjusted operating and administrative expenses1) | (11,547) | (3,759) | (1,893) | (1,156) | (4,988) | (442) | 692 |
Operating and administrative expenses | (11,800) | (3,759) | (2,176) | (1,178) | (4,916) | (462) | 692 |
Adjusting items | 253 | — | 283 | 22 | (72) | 20 | — |
Gain/loss on sale of assets | 289 | — | 283 | — | — | 6 | — |
Other adjustments | 36 | — | — | 22 | — | 14 | — |
Provisions | (72) | — | — | — | (72) | — | — |
Adjusted operating and administrative expenses1) | (11,547) | (3,759) | (1,893) | (1,156) | (4,988) | (442) | 692 |
Depreciation, amortisation and net impairments | (10,634) | (5,017) | (2,433) | (1,489) | (1,239) | (312) | (143) |
Adjusting items | 1,259 | 588 | 310 | (290) | 343 | 300 | 9 |
Impairment | 1,550 | 588 | 310 | — | 343 | 300 | 9 |
Reversal of impairment | (290) | — | — | (290) | — | — | — |
Adjusted depreciation, amortisation and net impairments | (9,374) | (4,429) | (2,123) | (1,779) | (897) | (12) | (134) |
Exploration expenses | (795) | (476) | (20) | (299) | — | — | — |
Adjusting items | 61 | — | 36 | 25 | — | — | — |
Impairment | 61 | — | 36 | 25 | — | — | — |
Adjusted exploration expenses | (734) | (476) | 16 | (274) | — | — | — |
Sum of adjusting items1) | 433 | 496 | 508 | (277) | (742) | 303 | 145 |
Adjusted operating income/(loss)1) | 36,203 | 29,583 | 2,840 | 1,076 | 3,242 | (454) | (84) |
Tax on adjusted operating income1) | (25,855) | (23,088) | (1,214) | (304) | (1,364) | 63 | 51 |
Adjusted operating income/(loss) after tax1) | 10,348 | 6,495 | 1,626 | 773 | 1,877 | (391) | (33) |
For the year ended 31 December | |||
(in USD million) | 2024 | 2023 | |
Net operating income/(loss) | A | 30,927 | 35,770 |
Income tax | B1 | 22,157 | 25,980 |
Tax on net financial items | B2 | (107) | 256 |
Income tax less tax on net financial items | B = B1 - B2 | 22,264 | 25,724 |
Net operating income after tax | C = A - B | 8,663 | 10,046 |
Items impacting net operating income/(loss)1) | D | (1,130) | 433 |
Tax on items impacting net operating income/(loss)1) | E | 1,529 | (131) |
Adjusted operating income after tax1) | F = C+D+E | 9,062 | 10,348 |
Net financial items | G | 58 | 2,114 |
Tax on net financial items | H | 107 | (256) |
Net income/(loss) | I = C+G+H | 8,829 | 11,904 |
For the year ended 31 December | |||
in USD millions | 2024 | 2023 | |
Net operating income/(loss) | 30,927 | 35,770 | |
Items impacting net operating income/(loss)1) | A | (1,130) | 433 |
Adjusted operating income1) | B | 29,798 | 36,203 |
Net financial items | 58 | 2,114 | |
Adjusting items | C | 134 | (965) |
Changes in fair value of financial derivatives used to hedge interest bearing instruments | (46) | (351) | |
Foreign currency (gains)/losses on certain intercompany bank and cash balances | 179 | (614) | |
Adjusted net financial items | D | 192 | 1,149 |
Income tax | E | (22,157) | (25,980) |
Tax effect on adjusting items | F | 1,344 | (54) |
Adjusted net income | G = B + D + E + F | 9,177 | 11,318 |
Less: | |||
Adjusting items | H = A + C | (996) | (531) |
Tax effect on adjusting items | 1,344 | (54) | |
Net income/(loss) | 8,829 | 11,904 | |
Attributable to shareholders of the company | I | 8,806 | 11,885 |
Attributable to non-controlling interests | 23 | 19 | |
Attributable to shareholders in % | J | 99.7% | 99.8% |
Adjusted net income attributable to shareholders of the company | K = G x J | 9,154 | 11,300 |
Weighted average number of ordinary shares outstanding (in millions) | L | 2,821 | 3,021 |
Basic earnings per share (in USD) | M = I/L | 3.12 | 3.93 |
Adjusted earnings per share (in USD) | N = K/L | 3.24 | 3.74 |
Total workforce by region and employment type in the Equinor group in 2024 | ||||
as of 31 December 2024 | ||||
Geographic location | Permanent employees | Consultants | Total workforce1 | Consultants (%) |
Norway | 21,053 | 828 | 21,881 | 4 |
Rest of Europe | 1,668 | 63 | 1,731 | 4 |
Africa | 63 | 4 | 67 | 6 |
Asia | 120 | 14 | 134 | 10 |
North America | 731 | 87 | 818 | 11 |
South America | 1,004 | 57 | 1,061 | 5 |
Australia | 2 | 2 | 4 | 50 |
Total | 24,641 | 1,055 | 25,696 | 4 |
Non - OECD | 1,154 | 74 | 1,228 | 6 |
1Contractor personnel, defined as third-party service provides who work at our onshore and offshore operations, are not included. | ||||
Number of employees by employment type | Total |
Number of employees (Headcount) | 25,155 |
Number of permanent employees (Headcount) | 24,641 |
Number of temporary employees (Headcount) | 514 |
Number of non-guaranteed hours employees (Headcount) | 0 |
Number of full-time employees (Headcount)1 | 24,126 |
Number of part-time employees (Headcount)1 | 515 |
1Including only permanent employees | |
ADR holders, persons depositing or withdrawing shares, and/or persons whom ADSs are issued, must pay: | For: |
USD 5.00 (or less) per 100 ADSs (or portion of 100 ADSs) | Issuance of ADSs, including issuances resulting from a deposit of shares, a distribution of shares or rights or other property, and issuances pursuant to stock dividends, stock splits, mergers, exchanges of securities or any other transactions or events affecting the ADSs or the deposited securities. Cancellation of ADSs for the purpose of withdrawal of deposited securities, including if the deposit agreement terminates, or a cancellation or reduction of ADSs for any other reason |
USD 0.05 (or less) per ADS | Any cash distribution made or elective cash/stock dividend offered pursuant to the Deposit Agreement |
USD 0.05 (or less) per ADS, per calendar year (or portion thereof) | For the operation and maintenance costs in administering the ADR programme |
A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs | Distribution to registered ADR holders of (i) securities distributed by the company to holders of deposited securities or (ii) cash proceeds from the sale of such securities |
Registration or transfer fees | Transfer and registration of shares on our share register to or from the name of the Depositary or its agent when you deposit or withdraw shares |
Expenses of the Depositary | SWIFT, cable, telex, facsimile transmission and delivery charges (as provided in the deposit agreement). Fees, expenses and other charges of JPMorgan or its agent (which may be a division, branch or affiliate) for converting foreign currency to USD, which shall be deducted out of such foreign currency. |
Taxes and other governmental charges the Depositary or the custodian have to pay, for example, stock transfer taxes, stamp duty or withholding taxes | As necessary |
Any fees, charges and expenses incurred by the Depositary or its agents for the servicing of the deposited securities, the sale of securities, the delivery of deposited securities or in connection with the depositary's or its custodian's compliance with applicable law, rule or regulation, including without limitation expenses incurred on behalf of ADR holders in connection with compliance with foreign exchange control regulations or any law or regulation relating to foreign investment | As necessary |
Exhibit no | Description |
Exhibit 1 | |
Exhibit 2.1 | |
Exhibit 2.2 | |
Exhibit 2.3 | |
Exhibit 2.4 | |
Exhibit 2.5 | |
Exhibit 2.6 | |
Exhibit 2.7 | |
Exhibit 4(a)(i) | |
Exhibit 4(a)(ii) | |
Exhibit 4(c) | |
Exhibit 8 | |
Exhibit 11 | |
Exhibit 12.1 | |
Exhibit 12.2 | |
Exhibit 13.1 | |
Exhibit 13.2 | |
Exhibit 15.1 | |
Exhibit 15.2 | |
Exhibit 15.3 | |
Exhibit 15.4 | |
Exhibit 15.5 | |
Exhibit 15.6 | |
Exhibit 15.7 | |
Exhibit 15.8 | |
Exhibit 15.9 | |
Exhibit 16 | |
Exhibit 17 | |
Exhibit 101 | Interactive Data Files (formatted in Inline XBRL (Extensible Business Reporting Language)). Submitted electronically with the 2024 Form 20-F. |
Exhibit 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
1)Furnished only. | |
Recoverable amounts of production plants and oil and gas assets including assets under development | |
Description of the Matter | As of 31 December 2024, the Company has recognised production plants and oil and gas assets, including assets under development, of USD 33,255 million and USD 17,278 million, respectively, within Property, plant and equipment, and assets classified as held for sale of USD 7,227 million. Refer to Note 14 to the Consolidated Financial Statements for the related disclosures. As described in Note 14, determining the recoverable amount of an asset involves an estimate of future cash flows, which is dependent upon management’s best estimate of the economic conditions that will exist over the asset’s useful life. The asset’s operational performance and external factors have a significant impact on the estimated future cash flows and therefore, the recoverable amount of the asset. |
Auditing management’s estimate of the recoverable amount of production plants and oil and gas assets is complex and involves a high degree of judgement. Significant assumptions used in forecasting future cash flows are future commodity prices, currency exchange rates, expected reserves, capital expenditures, and the discount rate. | |
These significant assumptions are forward-looking and can be affected by future economic and market conditions, including matters related to climate change and energy transition. As described in Note 3 to the Consolidated Financial Statements, the effects of the initiatives to limit climate change and the potential impact of the energy transition are relevant to some of the economic assumptions in the Company’s estimation of future cash flows. Climate considerations are included directly in the impairment assessments by estimating the carbon costs in the cash flows, and indirectly as the expected effects of the climate change are included in the estimated commodity prices. As also described in Note 3, commodity price assumptions applied in value-in-use impairment testing are based on management’s best estimate, which differs from the price-set required to achieve the goals of the Paris Agreement as described in the International Energy Agency (IEA) World Energy Outlook’s Announced Pledges Scenario, or the Net Zero Emissions by 2050 Scenario. The impact of the energy transition and potential restrictions by regulators, market and strategic considerations may also have an effect on the estimated production profiles and the economic lifetime of the Company’s assets and projects. | |
Additionally, the treatment of tax in the estimation of the recoverable amount is challenging, as the Company is subject to different tax structures that are inherently complex, particularly in Norway. | |
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s process for evaluating the recoverability of production plants and oil and gas assets including assets under development, and assets classified as held for sale. This included testing controls over management’s review of assumptions and inputs to the assessments of impairment and impairment reversals. |
Our audit procedures performed over the significant assumptions and inputs included, among others, evaluation of the methods and models used in the calculation of the recoverable amount. We also evaluated the relevant tax effects based on the local legislation of the relevant jurisdictions, particularly in Norway, and tested the clerical accuracy of the models through independently recalculating the value in use. We involved valuation specialists to assist us with these procedures. In addition, we compared projected capital expenditures to approved operator budgets or management forecasts. For those assets previously impaired, we compared actual results to the forecasts used in historical impairment analyses. We also compared expected reserve volumes with internal production forecasts and external evaluations of expected reserves and we compared the historical production with management’s previous production forecasts, with the involvement of our reserves specialists. | |
To test price assumptions, we evaluated management’s methodology to determine future commodity prices and compared such assumptions to external benchmarks, among other procedures. We involved valuation specialists to assist in evaluating the reasonableness of the Company’s assessment of currency exchange rates and the discount rate, by assessing the Company’s methodologies and key assumptions used to calculate the rates and by comparing those rates with external information. We also evaluated management’s methodology to factor climate-related matters into their determination of future commodity price assumptions. | |
To test carbon cost assumptions, with the involvement of climate change and sustainability specialists, we evaluated management’s methodology to determine future carbon costs, including assessing the impact from climate-related matters, and compared management’s assumptions with the current legislation in place in the relevant jurisdictions and the jurisdictions’ announced pledges regarding escalation of carbon costs. | |
We evaluated management’s sensitivity analyses over its future commodity prices and carbon cost assumptions by taking into consideration, among other sources, the Net Zero Emissions by 2050 Scenario and Announced Pledges Scenario estimated by the International Energy Agency (IEA). We have also evaluated management’s disclosures related to the consequences of initiatives to limit climate change, including the effects of the Company’s climate change strategy on the Consolidated Financial Statements and the energy transition’s effects on estimation uncertainty, discussed in more detail in Notes 3 and 14. | |
Estimation of the asset retirement obligations | |
Description of the Matter | As of 31 December 2024, the Company has recognised a provision for decommissioning and removal activities of USD 10,928 million classified within Provisions and other liabilities. Refer to Note 23 to the Consolidated Financial Statements for the related disclosures. As described in Note 23, the appropriate estimates for such obligations are based on historical knowledge combined with knowledge of ongoing technological developments, expectations about future regulatory and technological development and involve the application of judgement and an inherent risk of significant adjustments. The estimated costs of decommissioning and removal activities require revisions due to changes in current regulations and technology while considering relevant risks and uncertainties. |
Auditing management’s estimate of the decommissioning and removal of offshore installations at the end of the production period is complex and involves a high degree of judgement. Determining the provision for such obligations involves application of considerable judgement related to the assumptions used in the estimate, the inherent complexity and uncertainty in estimating future costs, and the limited historical experience against which to benchmark estimates of future costs. Significant assumptions used in the estimate are the discount rates and the expected future costs, which include the underlying assumptions norms and rates, and time required to decommission and can vary considerably depending on the expected removal complexity. | |
These significant assumptions are forward-looking and can be affected by future economic and market conditions, including matters related to climate change and energy transition. As described in Note 3 to the Consolidated Financial Statements, the effects of the initiatives to limit climate change and the potential impact of the energy transition are relevant to some of the economic assumptions in the Company’s estimation of future cash flows. The impact of the energy transition and potential restrictions by regulators, market and strategic considerations may also have an effect on the estimated economic lifetime of the Company’s assets and projects. If the Company’s business cases for the oil and gas producing assets in the future should change materially due to governmental initiatives to limit climate change, it could affect the timing of cessation of the assets and the asset retirement obligations (ARO). | |
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s process to calculate the present value of the estimated future decommissioning and removal expenditures determined in accordance with local conditions and requirements. This included testing controls over management’s review of assumptions described above, used in the calculation of the ARO. |
To test management’s estimation of the provision for decommissioning and removal activities, our audit procedures included, among others, evaluating the completeness of the provision by comparing significant additions to property, plant and equipment to management’s assessment of new ARO obligations recognized in the period. | |
To assess the expected future costs, among other procedures, we compared day rates for rigs, marine operations and heavy lift vessels to external market data or existing contracts. For time required to decommission, we compared the assumptions against historical data. We compared discount rates to external market data. With the support of our valuation specialists, we evaluated the methodology and models used by management to estimate the ARO and performed a sensitivity analysis on the significant assumptions. In addition, we recalculated the formulas in the models. | |
We evaluated management’s sensitivity analyses over the effect of performing removal five years earlier than currently scheduled due to potential governmental initiatives to limit climate change. We have also evaluated management’s disclosures related to the consequences of initiatives to limit climate change, including the effects of the Company’s climate change strategy on the Consolidated Financial Statements and the energy transition’s effects on estimation uncertainty, discussed in more detail in Notes 3 and 23. |
Full year | ||||
(in USD million) | Note | 2024 | 2023 | 2022 |
Revenues | ||||
Net income/(loss) from equity accounted investments | ( | |||
Other income | ||||
Total revenues and other income | ||||
Purchases [net of inventory variation] | ( | ( | ( | |
Operating expenses | ( | ( | ( | |
Selling, general and administrative expenses | ( | ( | ( | |
Depreciation, amortisation and net impairment | ( | ( | ( | |
Exploration expenses | ( | ( | ( | |
Total operating expenses | ( | ( | ( | |
Net operating income/(loss) | ||||
Full year | ||||
(in USD million) | Note | 2024 | 2023 | 2022 |
Interest income and other financial income | ||||
Interest expenses and other financial expenses | ( | ( | ( | |
Other financial items | ( | ( | ||
Net financial items | ( | |||
Income/(loss) before tax | ||||
Income tax | ( | ( | ( | |
Net income/(loss) | ||||
Attributable to shareholders of the company | ||||
Attributable to non-controlling interests | ( | |||
Basic earnings per share (in USD) | ||||
Diluted earnings per share (in USD) | ||||
Full year | ||||
(in USD million) | Note | 2024 | 2023 | 2022 |
Net income/(loss) | ||||
Actuarial gains/(losses) on defined benefit pension plans | ( | |||
Income tax effect on income and expenses recognised in OCI1) | ( | ( | ||
Items that will not be reclassified to the Consolidated statement of income | ( | |||
Foreign currency translation effects | ( | ( | ( | |
Share of OCI from equity accounted investments | ( | ( | ||
Items that may subsequently be reclassified to the Consolidated statement of income | ( | ( | ( | |
Other comprehensive income/(loss) | ( | ( | ( | |
Total comprehensive income/(loss) | ||||
Attributable to the shareholders of the company | ||||
Attributable to non-controlling interests | ( | |||
1) Other Comprehensive Income (OCI). | ||||
At 31 December | ||||
(in USD million) | Note | 2024 | 2023 | |
ASSETS | ||||
Property, plant and equipment | ||||
Intangible assets | ||||
Equity accounted investments | ||||
Deferred tax assets | ||||
Pension assets | ||||
Derivative financial instruments | ||||
Financial investments | ||||
Non-current prepayments and financial receivables | ||||
Total non-current assets | ||||
Inventories | ||||
Trade and other receivables1) | ||||
Current prepayment and financial receivables1) | ||||
Derivative financial instruments | ||||
Financial investments | ||||
Cash and cash equivalents | ||||
Total current assets | ||||
Assets classified as held for sale | ||||
Total assets | ||||
1) | Disaggregated from the previously reported line-item Trade and other receivables. | |||
2) | Disaggregated from the previously reported line-item Trade, other payables and provisions. | |||
At 31 December | |||
(in USD million) | Note | 2024 | 2023 |
EQUITY AND LIABILITIES | |||
Shareholders’ equity | |||
Non-controlling interests | |||
Total equity | |||
Finance debt | |||
Lease liabilities | |||
Deferred tax liabilities | |||
Pension liabilities | |||
Non-current provisions and other liabilities | |||
Derivative financial instruments | |||
Total non-current liabilities | |||
Trade and other payables2) | |||
Current provisions and other liabilities2) | |||
Current tax payable | |||
Finance debt | |||
Lease liabilities | |||
Dividends payable | |||
Derivative financial instruments | |||
Total current liabilities | |||
Liabilities directly associated with the assets classified as held for sale | |||
Total liabilities | |||
Total equity and liabilities | |||
(in USD million) | Share capital | Additional paid-in capital | Retained earnings | Foreign currency translation reserve | OCI from equity accounted investments1) | Shareholders' equity | Non-controlling interests | Total equity |
At 1 January 2022 | ( | |||||||
Net income/(loss) | ( | |||||||
Other comprehensive income/(loss) | ( | ( | ( | |||||
Total comprehensive income/(loss) | ||||||||
Dividends | ( | ( | ( | |||||
Share buy-back | ( | ( | — | ( | ( | |||
Other equity transactions | ( | — | ( | ( | ( | |||
At 31 December 2022 | ( | |||||||
Net income/(loss) | ||||||||
Other comprehensive income/(loss) | ( | ( | ( | ( | ( | |||
Total comprehensive income/(loss) | ||||||||
Dividends | ( | ( | ( | |||||
Share buy-back | ( | ( | ( | ( | ( | |||
Other equity transactions | ( | — | ( | ( | ( | |||
At 31 December 2023 | ( | |||||||
Net income/(loss) | ||||||||
Other comprehensive income/(loss) | ( | ( | ( | ( | ||||
Total comprehensive income/(loss) | ||||||||
Dividends | ( | ( | ( | |||||
Share buy-back | ( | — | ( | ( | ( | |||
Other equity transactions | — | ( | ( | ( | ||||
At 31 December 2024 | ( | |||||||
1) OCI items from equity accounted investments that may subsequently be reclassified to the Consolidated statement of income, are presented as part of OCI from equity accounted investments. OCI items that will not be reclassified to the Consolidated statements of income will be included in retained earnings. | ||||||||
Please refer to note 20 Shareholders’ equity, capital distribution and earnings per share for more details | ||||||||
Full year | ||||
(in USD million) | Note | 2024 | 2023 | 2022 |
Income/(loss) before tax | ||||
Depreciation, amortisation and net impairments, including exploration write-offs | ||||
(Gains)/losses on foreign currency transactions and balances | ( | ( | ( | |
(Gains)/losses on sale of assets and businesses | ( | ( | ||
(Increase)/decrease in other items related to operating activities1) | ( | ( | ||
(Increase)/decrease in net derivative financial instruments | ( | |||
Interest received | ||||
Interest paid | ( | ( | ( | |
Cash flows provided by operating activities before taxes paid and working capital items | ||||
Taxes paid | ( | ( | ( | |
(Increase)/decrease in working capital | ( | |||
Cash flows provided by operating activities | ||||
Cash used in business combinations | ( | ( | ||
Capital expenditures and investments | ( | ( | ( | |
(Increase)/decrease in financial investments2) | ( | |||
(Increase)/decrease in derivative financial instruments | ( | |||
(Increase)/decrease in other interest-bearing items | ( | ( | ( | |
Proceeds from sale of assets and businesses3) | ||||
Cash flows provided by/(used in) investing activities | ( | ( | ( | |
Full year | ||||
(in USD million) | Note | 2024 | 2023 | 2022 |
Repayment of finance debt | ( | ( | ( | |
Repayment of lease liabilities | ( | ( | ( | |
Dividends paid | ( | ( | ( | |
Share buy-back | ( | ( | ( | |
Net current finance debt and other financing activities | ( | |||
Cash flows provided by/(used in) financing activities | ( | ( | ( | |
Net increase/(decrease) in cash and cash equivalents | ( | ( | ||
Foreign currency translation effects | ( | ( | ( | |
Cash and cash equivalents at the beginning of the period (net of overdraft) | ||||
Cash and cash equivalents at the end of the period (net of overdraft)4) | ||||
1) This line item includes a net fair value gain of USD were a net fair value gain of USD adjustments relate to inventory, shares and financial investments. | ||||
2) This line item includes the acquisition of | ||||
3) For 2024, this line item includes cash consideration related to the disposals of the businesses in Nigeria and Azerbaijan, as well as cash consideration related to the sale of gas infrastructure assets in Norway. See note 6 Acquisitions and disposals for more information. | ||||
4) At 31 December 2024, 2023 and 2022, cash and cash equivalents net of overdraft were | ||||
Interest paid in cash flows provided by operating activities excludes capitalised interest of USD and USD in Capital expenditures and investments in cash flows used in investing activities. Total interest paid amounts to USD | ||||


Risks – upsides and downsides | Risk adjusting actions | |
Transition risks | ▪Stricter climate laws, regulations, and policies as well as adverse litigation outcomes could adversely impact Equinor's financial results and outlook, including the value of its assets. These might be direct impacts, or indirect impacts through changes in consumer behaviour or technology developments. ▪Multiple factors in the energy transition contribute to uncertainty in future energy price assumptions and changes in investor and societal sentiment can affect Equinor’s access to capital markets and financing costs. ▪Changing demand and more cost-competitive solutions for renewable energy and low-carbon solutions represent both threats and opportunities for Equinor future value creation and the value of Equinor’s assets. ▪Strong competition for assets, changing levels of policy support, and different commercial/contractual models may lead to diminishing returns within the renewable and low carbon industries and hinder Equinor ambitions. These investments may be exposed to interest rate risk and inflation risk. ▪Equinor sees opportunities for value creation in the energy transition through optimisation of Equinor’s oil and gas business and by utilising its competitive capabilities across new areas of the energy system. In a decarbonising world with a broad energy mix, policymakers and stakeholders may set a premium on oil and gas produced in a responsible and increasingly carbon efficient way. | ▪Equinor monitors trends in relevant policies and regulations and addresses regulatory and policy risk in capital investment processes and through enterprise risk management in the business line. ▪Equinor includes actual or default minimum carbon pricing across investments, applies price robustness criteria and routinely stress tests the portfolio for different future price scenarios towards net zero. Hurdle rates and other financial sensitivity testing are included in decision making. ▪Equinor has developed its corporate strategy and Energy transition plan (ETP) to demonstrate commitment to a low carbon business transformation that balances investor and societal expectations. This includes an ambitious abatement plan to reduce absolute emissions and emissions intensity from Equinor activities. ▪Equinor assesses climate-related risks related to external technology development trends and invests in research, innovation and technology ventures that support positive value creation for its portfolio. Examples of relevant technologies within Equinor’s portfolio include carbon capture and storage (CCS), battery technology, solar and wind renewable energy, low CO₂ intensity solutions, improvements in methane emissions and application of renewables in oil and gas production. |
Physical climate risks | ▪Changes in physical climate parameters could impact Equinor's operations, resulting in disruption to operations, increased costs, or incidents. This could be through extreme weather events or chronic physical impacts such as rising sea level accompanied by increased wave heights. As Equinor’s renewable portfolio grows, unexpected changes in meteorological parameters, such as average wind speed or changes in wind patterns and cloud cover can affect energy production as well as factors such as maintenance and equipment lifetimes. | ▪Physical climate risks are taken into account through technical and engineering functions in design, operations, and maintenance, with consideration of how the external physical environment may be changing. ▪With assistance from leading expert consultants and climate scenario models, Equinor continues to assess potential vulnerability of its assets to modelled climate- related changes in the physical environment. However, there is uncertainty regarding the magnitude of impact and time horizon for the occurrence of physical impacts of climate change, which leads to uncertainty regarding the potential impact for Equinor. |

Number of EU ETS quotas in thousands | (in USD million) | |||
2024 | 2023 | 2024 | 2023 | |
Opening balance at 1 January | ||||
Allocated free quotas | ||||
Purchased quotas on the ETS market | ||||
Sold quotas on the ETS market | ||||
Returned excess free quotas | ( | ( | ||
Settled quotas (offset against emissions) | ( | ( | ( | ( |
Closing balance at 31 December | ||||
All numbers in the table are presented gross (100%) for Equinor operated licenses and include both EU ETS and UK ETS quotas, as received or settled during the calendar year. | ||||
(in USD million) | 2024 | 2023 |
Offshore, REN | ||
Onshore, REN | ||
Total Additions to PP&E, intangibles and equity accounted investments - REN | ||
Low carbon solutions (within MMP) | ||
Total Additions to PP&E, intangibles and equity accounted investments - REN and LCS |
Management's price assumptions1) | Net Zero Emissions (NZE) by 2050 Scenario4) | Announced Pledges Scenario (APS)5) | |||||
Brent blend, 2030 | USD/bbl | USD/bbl | USD/bbl | ||||
Brent blend, 2040 | USD/bbl | USD/bbl | USD/bbl | ||||
Brent blend, 2050 | USD/bbl | USD/bbl | USD/bbl | ||||
TTF, 2030 | USD/MMBtu | USD/MMBtu | USD/MMBtu | ||||
TTF, 2040 | USD/MMBtu | USD/MMBtu | USD/MMBtu | ||||
TTF, 2050 | USD/MMBtu | USD/MMBtu | USD/MMBtu | ||||
EU ETS2), 3), 2030 | USD/tCO2 | USD/tCO2 | USD/tCO2 | ||||
EU ETS2), 3), 2040 | USD/tCO2 | USD/tCO2 | USD/tCO2 | ||||
EU ETS2), 3), 2050 | USD/tCO2 | USD/tCO2 | USD/tCO2 | ||||
Illustrative potential impairment (USD) | ~ | billion | < | billion | |||
1) | Management’s future commodity price assumptions applied when estimating value in use, see note 14 Impairments. | ||||||
2) | Scenarios: Price of CO₂ quotas in advanced economies with net zero pledges, not including any other CO₂ taxes. | ||||||
3) | EU ETS price assumptions have been translated from EUR to USD using Equinor’s assumptions for currency rates, EUR/ USD = | ||||||
4) | A scenario where the world moves on a potential path towards limiting global warming to 1.5 °C relative to pre- industrial levels. | ||||||
5) | A scenario where all national energy and climate targets made by governments are met on time and in full. Using this scenario, the world is expected to reach a 1.7ºC increase in the year 2100. | ||||||
Commodity price sensitivity | At 31 December | |||
2024 | 2023 | |||
(in USD million) | - | + | - | + |
Crude oil and refined products net gains/(losses) | ( | ( | ||
Natural gas, electricity and CO₂ net gains/(losses) | ( | ( | ||
Currency risk sensitivity | At 31 December 2024 | ||
(in USD million) | NOK | EUR | GBP |
Impact from a | |||
Shareholders equity through OCI | |||
Shareholders equity through P&L | ( | ( | |
Impact from a | |||
Shareholders equity through OCI | ( | ( | ( |
Shareholders equity through P&L | ( | ||
Currency risk sensitivity | At 31 December 2023 | ||
(in USD million) | NOK | EUR | GBP |
Impact from a | |||
Shareholders equity through OCI | |||
Shareholders equity through P&L | ( | ( | ( |
Impact from a | |||
Shareholders equity through OCI | ( | ( | ( |
Shareholders equity through P&L | |||
Interest risk sensitivity | At 31 December | |||
2024 | 2023 | |||
(in USD million) | - points | + points | - points | + points |
Positive/(negative) impact on net financial items | ( | ( | ||
Equity price sensitivity | At 31 December | |||
2024 | 2023 | |||
(in USD million) | - | - | ||
Net gains/(losses) | ( | ( | ||
At 31 December | ||||||
2024 | 2023 | |||||
(in USD million) | Non- derivative financial liabilities | Lease liabilities | Derivative financial liabilities | Non- derivative financial liabilities | Lease liabilities | Derivative financial liabilities |
Year 1 | ||||||
Year 2 and 3 | ||||||
Year 4 and 5 | ||||||
Year 6 to 10 | ||||||
After 10 years | ||||||
Total specified | ||||||
(in USD million) | Non-current financial receivables | Current financial receivables | Trade and other receivables | Non-current derivative financial instruments | Current derivative financial instruments |
At 31 December 2024 | |||||
Investment grade, rated A or above | |||||
Other investment grade | |||||
Non-investment grade or not rated | |||||
Total financial assets | |||||
At 31 December 2023 | |||||
Investment grade, rated A or above | |||||
Other investment grade | |||||
Non-investment grade or not rated | |||||
Total financial assets | |||||
(in USD million) | Gross amounts of recognised financial assets/ liabilities | Gross amounts offset in the balance sheet | Net amounts presented in the balance sheet | Amounts of remaining rights to set-off not qualifying for offsetting | Net amount | (in USD million) | Gross amounts of recognised financial assets/ liabilities | Gross amounts offset in the balance sheet | Net amounts presented in the balance sheet | Amounts of remaining rights to set-off not qualifying for offsetting | Net amount | |
At 31 December 2024 | At 31 December 2023 | |||||||||||
Financial assets | Financial assets | |||||||||||
Trade and other receivables | Trade and other receivables | |||||||||||
Current interest-bearing financial receivables and accrued interest | Current interest-bearing financial receivables and accrued interest | |||||||||||
Collateral receivables | Collateral receivables | |||||||||||
Derivative financial instruments | Derivative financial instruments | |||||||||||
Total financial assets | Total financial assets | |||||||||||
Financial liabilities | Financial liabilities | |||||||||||
Trade payables | Trade payables | |||||||||||
Accrued expenses and other current financial liabilities | Accrued expenses and other current financial liabilities | |||||||||||
Collateral liabilities | Collateral liabilities | |||||||||||
Derivative financial instruments | Derivative financial instruments | |||||||||||
Total financial liabilities | Total financial liabilities |
At 31 December | ||
(in USD million) | 2024 | 2023 |
Net interest-bearing debt adjusted, including lease liabilities (ND1) | ( | |
Net interest-bearing debt adjusted (ND2) | ( | |
Capital employed adjusted, including lease liabilities (CE1) | ||
Capital employed adjusted (CE2) | ||
Net debt to capital employed adjusted, including lease liabilities (ND1/CE1) | ( | |
Net debt to capital employed adjusted (ND2/CE2) | ( | |

2024 (in USD million) | E&P Norway | E&P International | E&P USA | MMP | REN | Other | Eliminations | Total group |
Revenues third party | ( | |||||||
Revenues and other income inter-segment | ( | — | ||||||
Net income/(loss) from equity accounted investments | ( | ( | ||||||
Other income | ||||||||
Total revenues and other income | ( | |||||||
Purchases [net of inventory variation] | ( | ( | ||||||
Operating, selling, general and administrative expenses | ( | ( | ( | ( | ( | ( | ( | |
Depreciation and amortisation | ( | ( | ( | ( | ( | ( | ( | |
Net impairment (losses)/reversals | ( | ( | ( | ( | ||||
Exploration expenses | ( | ( | ( | ( | ||||
Total operating expenses | ( | ( | ( | ( | ( | ( | ( | |
Net operating income/(loss) | ( | ( | ( | |||||
Additions to PP&E, intangibles and equity accounted investments | ||||||||
Balance sheet information | ||||||||
Equity accounted investments | ||||||||
Non-current segment assets | ||||||||
Non-current assets not allocated to segments | ||||||||
Total non-current assets |
2023 (in USD million) | E&P Norway | E&P International | E&P USA | MMP | REN | Other | Eliminations | Total group |
Revenues third party | ||||||||
Revenues and other income inter-segment | ( | - | ||||||
Net income/(loss) from equity accounted investments | ( | ( | ( | |||||
Other income | ||||||||
Total revenues and other income | ( | |||||||
Purchases [net of inventory variation] | ( | ( | ( | ( | ||||
Operating, selling, general and administrative expenses | ( | ( | ( | ( | ( | ( | ( | |
Depreciation and amortisation | ( | ( | ( | ( | ( | ( | ( | |
Net impairment (losses)/reversals | ( | ( | ( | ( | ( | ( | ||
Exploration expenses | ( | ( | ( | ( | ||||
Total operating expenses | ( | ( | ( | ( | ( | ( | ( | |
Net operating income/(loss) | ( | ( | ( | |||||
Additions to PP&E, intangibles and equity accounted investments | ||||||||
Balance sheet information | ||||||||
Equity accounted investments | ||||||||
Non-current segment assets | ||||||||
Non-current assets not allocated to segments | ||||||||
Total non-current assets |
2022 (in USD million) | E&P Norway | E&P International | E&P USA | MMP | REN | Other | Eliminations | Total group |
Revenues third party | ||||||||
Revenues and other income inter-segment | ( | — | ||||||
Net income/(loss) from equity accounted investments | ( | |||||||
Other income | ||||||||
Total revenues and other income | ( | |||||||
Purchases [net of inventory variation] | ( | ( | ( | |||||
Operating, selling, general and administrative expenses | ( | ( | ( | ( | ( | ( | ( | |
Depreciation and amortisation | ( | ( | ( | ( | ( | ( | ( | |
Net impairment (losses)/reversals | ( | |||||||
Exploration expenses | ( | ( | ( | ( | ||||
Total operating expenses | ( | ( | ( | ( | ( | ( | ( | |
Net operating income/(loss) | ( | ( | ||||||
Additions to PP&E, intangibles and equity accounted investments | ||||||||
Balance sheet information | ||||||||
Equity accounted investments | ||||||||
Non-current segment assets | ||||||||
Non-current assets not allocated to segments | ||||||||
Total non-current assets |
Non-current assets by country | ||
At 31 December | ||
(in USD million) | 2024 | 2023 |
Norway1) | ||
USA2) | ||
Brazil | ||
UK2) | ||
Angola | ||
Canada | ||
Argentina | ||
Denmark | ||
Poland | ||
Algeria | ||
Other | ||
Total non-current assets3) | ||
1) Decrease is mainly due to strengthening of USD versus NOK. 3) Excluding deferred tax assets, pension assets and non-current financial assets. Non-current assets are attributed to country of operations. | ||



Revenues from contracts with customers and other revenues | ||||
(in USD million) | Note | 2024 | 2023 | 2022 |
Crude oil | ||||
Natural gas | ||||
- European gas | ||||
- North American gas | ||||
- Other incl LNG | ||||
Refined products | ||||
Natural gas liquids | ||||
Power1) | ||||
Transportation | ||||
Other sales1) | ||||
Total revenues from contracts with customers | ||||
Taxes paid in-kind | ||||
Physically settled commodity derivatives | ( | |||
Gain/(loss) on commodity derivatives | ( | |||
Change in fair value of trading inventory | ( | ( | ||
Other revenues | ||||
Total other revenues | ( | |||
Revenues | ||||
Net income/(loss) from equity accounted investments | ( | |||
Other income | ||||
Total revenues and other income | ||||
1) As from 2024, the line item Power has been disaggregated from the line item Other sales. 2023 and 2022 figures have been disaggregated accordingly. | ||||
(in USD millions, except average number of employees) | 2024 | 2023 | 2022 |
Salaries1) | |||
Pension costs2) | |||
Payroll tax | |||
Other compensations and social costs | |||
Total payroll expenses | |||
Average number of employees3) | |||
1) Salaries include bonuses and expatriate costs in addition to base pay. | |||
3) Part time employees amount to |
Compensation to the board of directors (BoD) and the corporate executive committee (CEC) | |||
Full year | |||
(in USD million)1) | 2024 | 2023 | 2022 |
Current employee benefits | |||
Post-employment benefits | |||
Other non-current benefits | |||
Share-based payment benefits | |||
Total benefits | |||
1) All figures in the table are presented on accrual basis. | |||
Auditor’s remuneration | |||
Full year | |||
(in USD millions, excluding VAT) | 2024 | 2023 | 2022 |
Audit fee | |||
Audit related fee | |||
Tax fee | |||
Other service fee | |||
Total remuneration | |||
Full year | |||
(in USD million) | 2024 | 2023 | 2022 |
Dividends received | |||
Interest income financial investments, including cash and cash equivalents | |||
Interest income non-current financial receivables | |||
Interest income other current financial assets and other financial items | |||
Interest income and other financial income | |||
Interest expense bonds and bank loans and net interest on related derivatives | ( | ( | ( |
Interest expense lease liabilities | ( | ( | ( |
Capitalised borrowing costs | |||
Accretion expense asset retirement obligations | ( | ( | ( |
Interest expense current financial liabilities and other financial expense | ( | ( | ( |
Interest expenses and other financial expenses | ( | ( | ( |
Foreign currency exchange gains/(losses) derivative financial instruments | ( | ||
Other foreign currency exchange gains/(losses) | ( | ||
Net foreign currency exchange gains/(losses) | |||
Gains/(losses) financial investments | ( | ( | |
Gains/(losses) other derivative financial instruments | ( | ||
Net financial items | ( | ||

Significant components of income tax expense | |||
Full year | |||
(in USD million) | 2024 | 2023 | 2022 |
Current income tax expense in respect of current year | ( | ( | ( |
Prior period adjustments | ( | ( | |
Current income tax expense | ( | ( | ( |
Origination and reversal of temporary differences | ( | ( | ( |
Recognition/Derecognition of previously (un)recognised deferred tax assets | ( | ||
Change in tax regulations | ( | ||
Prior period adjustments | ( | ( | |
Deferred tax income/(expense) | ( | ( | |
Income tax | ( | ( | ( |
Reconciliation of statutory tax rate to effective tax rate | |||
Full year | |||
(in USD million) | 2024 | 2023 | 2022 |
Income/(loss) before tax | |||
Calculated income tax at statutory rate1) | ( | ( | ( |
Calculated Norwegian Petroleum tax2) | ( | ( | ( |
Tax effect uplift3) | |||
Tax effect of permanent differences regarding divestments | |||
Tax effect of permanent differences caused by functional currency different from tax currency | |||
Tax effect of other permanent differences | |||
Recognition/Derecognition of previously (un)recognised deferred tax assets4) | ( | ||
Change in unrecognised deferred tax assets | ( | ( | ( |
Change in tax regulations | ( | ||
Prior period adjustments | ( | ( | ( |
Other items including foreign currency effects | ( | ( | ( |
Income tax | ( | ( | ( |
Effective tax rate | |||
Deferred tax assets and liabilities comprise | ||||||||
(in USD million) | Tax losses carried forward | Property, plant and equipment and intangible assets | Asset retirement obligations | Lease liabilities | Pensions | Derivatives | Other | Total |
Deferred tax assets | ||||||||
Deferred tax liabilities | ( | ( | ( | ( | ( | ( | ||
Net asset/(liability) at 31 December 2024 | ( | ( | ||||||
Deferred tax assets | ||||||||
Deferred tax liabilities | ( | ( | ( | ( | ( | ( | ||
Net asset/(liability) at 31 December 2023 | ( | ( |
Changes in net deferred tax liability during the year were as follows: | |||
(in USD million) | 2024 | 2023 | 2022 |
Net deferred tax liability at 1 January | |||
Charged/(credited) to the Consolidated statement of income | ( | ||
Charged/(credited) to Other comprehensive income | ( | ||
Acquisitions and disposals | ( | ( | |
Foreign currency translation effects and other effects | ( | ( | ( |
Net deferred tax liability at 31 December |
At 31 December | ||
(in USD million) | 2024 | 2023 |
Deferred tax assets | ||
Deferred tax liabilities | ||
Net deferred tax asset/(liability) classified as held for sale | ( | |
Unrecognised deferred tax assets | ||||
At 31 December | ||||
2024 | 2023 | |||
(in USD million) | Basis | Tax | Basis | Tax |
Deductible temporary differences | ||||
Unused tax credits | ||||
Tax losses carried forward | ||||
Total unrecognised deferred tax assets | ||||


(in USD million) | Machinery, equipment and transportation equipment | Production plants and oil and gas assets | Refining and manufacturing plants | Buildings and land | Assets under development | Right of use assets4) | Total |
Cost at 1 January 2024 | |||||||
Additions through business acquisition7) | |||||||
Additions and transfers6) | |||||||
Changes in asset retirement obligations | ( | ( | |||||
Disposals at cost | ( | ( | ( | ( | ( | ( | ( |
Assets reclassified to held for sale8) | ( | ( | ( | ( | ( | ( | |
Foreign currency translation effects | ( | ( | ( | ( | ( | ( | ( |
Cost at 31 December 2024 | |||||||
Accumulated depreciation and impairment at 1 January 2024 | ( | ( | ( | ( | ( | ( | ( |
Depreciation | ( | ( | ( | ( | ( | ( | |
Impairment | ( | ( | ( | ||||
Reversal of impairment | |||||||
Transfers6) | ( | ||||||
Accumulated depreciation and impairment on disposed assets | |||||||
Accumulated depreciation and impairment on assets classified as held for sale8) | |||||||
Foreign currency translation effects | |||||||
Accumulated depreciation and impairment at 31 December 2024⁵⁾ | ( | ( | ( | ( | ( | ( | ( |
Carrying amount at 31 December 2024 | |||||||
Estimated useful lives (years) | UoP1) |
(in USD million) | Machinery, equipment and transportation equipment | Production plants and oil and gas assets | Refining and manufacturing plants | Buildings and land | Assets under development | Right of use assets | Total |
Cost at 1 January 2023 | |||||||
Additions through business acquisition7) | |||||||
Additions and transfers6) | |||||||
Changes in asset retirement obligations | |||||||
Disposals at cost | ( | ( | ( | ( | ( | ( | ( |
Assets reclassified to held for sale8) | ( | ( | ( | ( | ( | ||
Foreign currency translation effects | ( | ( | ( | ( | ( | ||
Cost at 31 December 2023 | |||||||
Accumulated depreciation and impairment at 1 January 2023 | ( | ( | ( | ( | ( | ( | ( |
Depreciation | ( | ( | ( | ( | ( | ( | |
Impairment | ( | ( | ( | ( | ( | ( | |
Reversal of impairment | |||||||
Transfers6) | ( | ( | ( | ||||
Accumulated depreciation and impairment on disposed assets | |||||||
Accumulated depreciation and impairment on assets classified as held for sale8) | |||||||
Foreign currency translation effects | |||||||
Accumulated depreciation and impairment at 31 December 2023⁵⁾ | ( | ( | ( | ( | ( | ( | ( |
Carrying amount at 31 December 2023 | |||||||
Estimated useful lives (years) | UoP1) | ||||||
1) Depreciation according to unit of production method. | |||||||
2) Land is not depreciated. Buildings include leasehold improvements. | |||||||
3) Depreciation linearly over contract period. | |||||||
4) Right of use assets at 31 December 2024 mainly consist of Land and buildings USD | |||||||
6) The carrying amount of assets transferred to Property plant and equipment from Intangible assets in 2024 and 2023 amounted to USD | |||||||

(in USD million) | Exploration expenses | Acquisition costs - oil and gas prospects | Goodwill2) | Other | Total |
Cost at 1 January 2024 | |||||
Additions through business acquisition3) | |||||
Additions | |||||
Disposals at cost | ( | ( | ( | ( | |
Transfers | ( | ( | ( | ( | |
Assets reclassified to held for sale4) | ( | ( | ( | ||
Expensed exploration expenditures previously capitalised | ( | ( | |||
Foreign currency translation effects | ( | ( | ( | ( | ( |
Cost at 31 December 2024 | |||||
Accumulated amortisation and impairment at 31 December 2024¹⁾ | ( | ( | |||
Carrying amount at 31 December 2024 |
(in USD million) | Exploration expenses | Acquisition costs - oil and gas prospects | Goodwill2) | Other | Total |
Cost at 1 January 2023 | |||||
Additions through business acquisition3) | |||||
Additions | |||||
Disposals at cost | ( | ( | ( | ||
Transfers | ( | ( | ( | ( | |
Expensed exploration expenditures previously capitalised | ( | ||||
Foreign currency translation effects | |||||
Cost at 31 December 2023 | |||||
Accumulated amortisation and impairment at 31 December 2023¹⁾ | ( | ( | |||
Carrying amount at 31 December 2023 | |||||
2) Carrying amount goodwill at 31 December 2024 mainly consists of technical goodwill related to business acquisitions in 2019, of which USD and USD | |||||
(in USD million) | 2024 | 2023 |
Less than one year | ||
Between one and five years | ||
More than five years | ||
Total capitalised exploration expenditures |
Full year | |||
(in USD million) | 2024 | 2023 | 2022 |
Exploration expenditures | |||
Expensed exploration expenditures previously capitalised | ( | ||
Capitalised exploration | ( | ( | ( |
Exploration expenses | |||


Net impairments/(reversal of impairments) | |||
Full year | |||
(in USD million) | 2024 | 2023 | 2022 |
Property, plant and equipment | ( | ( | |
Intangible assets | ( | ||
Equity accounted investments | |||
Total net impairments/(reversals) including exploration expenses | ( | ( | |
At 31 December 2024 | At 31 December 2023 | At 31 December 2022 | ||||
(in USD million) | Carrying amount after impairment | Net impairment loss/ (reversal) | Carrying amount after impairment | Net impairment/ (reversal) | Carrying amount after impairment | Net impairment/ (reversal) |
Exploration & Production Norway | ( | |||||
Exploration & Production USA - onshore | ( | |||||
Exploration & Production USA - offshore | ( | ( | ||||
Europe and Asia | ||||||
Marketing, Midstream & Processing | ( | ( | ||||
Renewables USA - offshore | ||||||
Renewables - other | ||||||
Other | ( | |||||
Total | ( | |||||
Year | ||||||
Prices in real terms1) | 2030 | 2040 | 2050 | |||
Brent Blend (USD/bbl) | ( | ( | ( | |||
European gas (USD/MMBtu) - TTF | ( | ( | ( | |||
Henry Hub (USD/MMBtu) | ( | ( | ( | |||
Electricity Germany (EUR/MWh) | ( | ( | ( | |||
EU ETS (EUR/tonne) | ( | ( | ( | |||
1) Basis year 2024. The prices in the table are price-points on price-curves. | ||||||

Joint ventures and other equity accounted investments | ||
(in USD million) | 2024 | 2023 |
Net investments at 1 January | ||
Net income/(loss) from equity accounted investments | ( | |
Impairment1) | ( | ( |
Acquisitions and increase in capital | ||
Dividend and other distributions | ( | ( |
Other comprehensive income/(loss) | ( | ( |
Divestments, derecognition and decrease in paid in capital2) | ( | ( |
Net investments at 31 December | ||
1) Impairment for 2023 is mainly related to renewable offshore wind industry in the US, see also note 14 Impairments. | ||
2) For 2024 this is mainly related to swap of US Offshore Wind assets, see also note 6 Acquisitions and disposals. For 2023 this is mainly related to change in accounting treatment for Bandurria Sur (proportionally consolidated from 1st of April 2023). | ||
Non-current financial investments | ||
At 31 December | ||
(in USD million) | 2024 | 2023 |
Bonds | ||
Listed equity securities | ||
Non-listed equity securities | ||
Financial investments | ||
Non-current prepayments and financial receivables | ||
At 31 December | ||
(in USD million) | 2024 | 2023 |
Interest-bearing receivables | ||
Prepayments and other non-interest-bearing receivables | ||
Assets classified as held for sale1) | ( | |
Prepayments and financial receivables | ||
Current financial investments | ||
At 31 December | ||
(in USD million) | 2024 | 2023 |
Time deposits | ||
Interest-bearing securities | ||
Financial investments | ||
Current prepayments and financial receivables | ||
At 31 December | ||
(in USD million) | 2024 | 2023 |
Interest-bearing financial receivables and accrued interest | ||
Collateral receivables1) | ||
Total current financial receivables | ||
Prepayments and other non-financial receivables | ||
Prepayments and financial receivables | ||
1) Collateral receivables is related to cash paid as security for counterparties credit exposure towards Equinor. | ||

At 31 December | ||
(in USD million) | 2024 | 2023 |
Crude oil | ||
Petroleum products | ||
Natural gas | ||
Commodity inventories at the lower of cost and net realisable value | ||
Natural gas held for trading purposes measured at fair value | ||
Other | ||
Total inventories | ||
Inventories held for trading purposes consist mainly of natural gas storages held by Danske Commodities. | ||
At 31 December | ||
(in USD million) | 2024 | 2023 |
Trade receivables from contracts with customers1) | ||
Other current trade receivables | ||
Receivables from participation in joint operations and similar arrangements | ||
Receivables from equity accounted companies and other related parties | ||
Trade and other receivables | ||
1) Trade receivables from contracts with customers are shown net of an immaterial provision for expected losses. | ||
Accounting policies | |||
Cash and cash equivalents include cash in hand, bank deposits, and short-term highly liquid investments with original maturity of three months or less. These are readily convertible to known amounts of cash and subject to insignificant risk of changes in fair value. | Cash and cash equivalent items are mainly accounted for at amortised cost except for money market funds that are accounted for at fair value. Contractually mandatory deposits in escrow bank accounts, including collateral deposits, are included as restricted cash and cash equivalents if the deposits are provided as part of the Group’s operating activities and therefore are deemed as held for the purpose of meeting short-term cash commitments, and the deposits can be released from the escrow account without undue expenses. |
At 31 December | ||
(in USD million) | 2024 | 2023 |
Cash at bank available | ||
Time deposits | ||
Money market funds | ||
Interest-bearing securities | ||
Collateral deposits1) | ||
Cash and cash equivalents | ||
1) Collateral deposits are related to certain requirements of exchanges where Equinor is trading. The terms and conditions related to these requirements are determined by the respective exchanges. | ||
Number of shares | NOK per value | NOK | USD | |
Share capital at 1 January 2024 | ||||
Capital reduction | ( | ( | ( | |
Share capital at 31 December 2024 |
Number of shares | NOK per value | Common stock | ||
Authorised and issued | ||||
Treasury shares | ||||
Share buy-back programme | ( | ( | ||
Employees share saving plan | ( | ( | ||
Total outstanding shares |
At 31 December | ||
(in USD million) | 2024 | 2023 |
Dividends declared | ||
USD per share or ADS | ||
Dividends paid | ||
USD per share or ADS | ||
NOK per share | ||

Number of shares | 2024 | 2023 |
Share buy-back programme at 1 January | ||
Purchase | ||
Cancellation | ( | ( |
Share buy-back programme at 31 December | ||
Equity impact of share buy-back programmes | ||
(in USD million) | 2024 | 2023 |
First tranche | ||
Second tranche | ||
Third tranche | ||
Fourth tranche | ||
Total open market share | ||
Norwegian state share1) | ||
Total | ||
1) Relates to second to fourth tranche of previous year programme and first tranche of current year programme. | ||
Employees' share saving plan | ||
Number of shares | 2024 | 2023 |
Share saving plan at 1 January | ||
Purchase | ||
Allocated to employees | ( | ( |
Share saving plan at 31 December |
Earnings per share | ||
Number of shares | 2024 | 2023 |
Basic earnings per share | ||
Net income (loss) attributable to shareholders of the company | ||
Weighted average number of ordinary shares outstanding | ||
Basic earnings per share (in USD) | ||
Diluted earnings per share | ||
Net income (loss) attributable to shareholders of the company | ||
Weighted average number of ordinary shares outstanding, diluted | ||
Diluted earnings per share (in USD) |
Non-current finance debt | ||||||
Finance debt measured at amortised cost | ||||||
Weighted average interest rates in %1) | Carrying amount in USD millions at 31 December | Fair value in USD millions at 31 December²⁾ | ||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
Unsecured bonds | ||||||
United States Dollar (USD) | ||||||
Euro (EUR) | ||||||
Great Britain Pound (GBP) | ||||||
Norwegian Kroner (NOK) | ||||||
Total unsecured bonds | ||||||
Unsecured loans | ||||||
Brazilian real (BRL) | ||||||
Japanese Yen (JPY) | ||||||
Total unsecured loans | ||||||
Total | ||||||
Non-current finance debt due within one year | ||||||
Non-current finance debt | ||||||
1) Weighted average interest rates are calculated based on the contractual rates on the loans per currency at 31 December and do not include the effect of swap agreements | ||||||
2) Fair values are determined from external calculation models based on market observations from various sources, classified at level 2 in the fair value hierarchy. For more information regarding fair value hierarchy, see note 28 Financial instruments and fair value measurement | ||||||
Non-current finance debt maturity profile | ||
At 31 December | ||
(in USD million) | 2024 | 2023 |
Year 2 and 3 | ||
Year 4 and 5 | ||
After 5 years | ||
Total repayment of non-current finance debt | ||
Weighted average maturity (years - including current portion) | ||
Weighted average annual interest rate (% - including current portion) | ||
Current finance debt | ||
At 31 December | ||
(in USD million) | 2024 | 2023 |
Collateral liabilities | ||
Non-current finance debt due within one year | ||
Other including US Commercial paper programme and bank overdraft | ||
Total current finance debt | ||
Weighted average interest rate (%) | ||
Reconciliation of cash flows from financing activities to finance line items in balance sheet | ||||||||
(in USD million) | Non-current finance debt | Current finance debt | Dividend payable | Lease liabilities1) | Accrued trade expenses and other payables2) | Collateral receivables3) | Other balance sheet items | Total |
At 1 January 2024 | ( | |||||||
Repayment of finance debt | ( | ( | ||||||
Repayment of lease liabilities | ( | ( | ||||||
Dividend paid | ( | ( | ||||||
Share buy-back | ( | ( | ( | |||||
Net current finance debt and other finance activities | ( | |||||||
Net cash flow from financing activities | ( | ( | ( | ( | ( | ( | ( | |
Transfer to current portion | ( | |||||||
Dividend declared | ||||||||
Share buy back committed | ||||||||
Debt in RIO Energy | ||||||||
New leases | ||||||||
Effect of exchange rate changes | ( | ( | ( | ( | ||||
Other changes | ( | ( | ||||||
Net other changes | ( | |||||||
At 31 December 2024 | ( |
(in USD million) | Non-current finance debt | Current finance debt | Dividend payable | Lease liabilities1) | Accrued trade expenses and other payables2) | Collateral receivables3) | Other balance sheet items | Total |
At 1 January 2023 | ( | |||||||
Repayment of finance debt | ( | ( | ||||||
Repayment of lease liabilities | ( | ( | ||||||
Dividend paid | ( | ( | ||||||
Share buy-back | ( | ( | ( | |||||
Net current finance debt and other finance activities | ( | |||||||
Net cash flow from financing activities | ( | ( | ( | ( | ( | ( | ( | |
Transfer to current portion | ( | |||||||
Dividend declared | ||||||||
Share buy back committed | ||||||||
Debt in RIO Energy | ||||||||
New leases | ||||||||
Effect of exchange rate changes | ( | ( | ( | |||||
Other changes | ( | ( | ( | |||||
Net other changes | ( | |||||||
At 31 December 2023 | ( |

Changes in pension liabilities and plan assets during the year | ||
(in USD million) | 2024 | 2023 |
Pension liabilities at 1 January | ||
Current service cost | ||
Interest cost | ||
Actuarial (gains)/losses and currency effects | ( | |
Other changes in notional contribution liability and other effects | ||
Benefits paid | ( | ( |
Losses/(gains) from curtailment, settlement or plan amendment | ||
Pension liabilities at 31 December | ||
Fair value of plan assets at 1 January | ||
Interest income | ||
Return on plan assets (excluding interest income) | ||
Company contributions | ||
Benefits paid | ( | ( |
Losses (gains) from curtailment, settlement or plan amendment | ||
Other effects | ||
Foreign currency translation effects | ( | ( |
Fair value of plan assets at 31 December | ||
Net pension liability at 31 December | ||
Represented by: | ||
Asset recognised as non-current pension assets (funded plan) | ||
Liability recognised as non-current pension liabilities (unfunded plans) | ||
Pension liabilities specified by funded and unfunded pension plans | ||
Funded | ||
Unfunded |
Actuarial assumptions | ||
Assumptions used to determine benefit obligations in % | ||
Rounded to the nearest quartile | 2024 | 2023 |
Discount rate | ||
Rate of compensation increase | ||
Expected rate of pension increase | ||
Expected increase of social security base amount (G-amount) | ||
Weighted-average duration of the defined benefit obligation | ||
Discount rate | Expected rate of pension increase | |||
(in USD million) | ( | ( | ||
Effect on: | ||||
Defined benefit obligation at 31 December 2024 | ( | ( | ||
(in %) | 2024 | 2023 | Target portfolio weight |
Equity securities | |||
Interest bearing investments | |||
Real estate | |||
Total |

(in USD million) | Asset retirement obligations | Other provisions and liabilities | Total |
Non-current portion at 31 December 2023 | |||
Current portion at 31 December 2023¹⁾ | |||
Provisions and other liabilities at 31 December 2023 | |||
New or increased provisions and other liabilities | |||
Change in estimates | ( | ( | |
Amounts charged against provisions and other liabilities | ( | ( | ( |
Effects of change in the discount rate | ( | ( | ( |
Reduction due to divestments | ( | ( | ( |
Accretion expenses | |||
Reclassification, transfer and other | ( | ( | |
Foreign currency translation effects | ( | ( | ( |
Provisions and other liabilities at 31 December 2024 | |||
Non-current portion at 31 December 2024 | |||
Current portion at 31 December 2024¹⁾ | |||
1) Included in the line item Current provisions and other liabilities in the Consolidated Balance sheet, further detailed below. | |||
Expected timing of cash outflows | |||
(in USD million) | Asset retirement obligations | Other provisions and liabilities | Total |
2025 - 2029 | |||
2030 - 2034 | |||
2035 - 2039 | |||
2040 - 2044 | |||
Thereafter | |||
At 31 December 2024 |
USD Risk free rate | 31 December 2024 |
2 years | |
5 years | |
10 years | |
20 years | |
30 years |
Current provisions and other liabilities | ||
At 31 December | ||
(in USD million) | 2024 | 2023 |
Accrued expenses and other financial liabilities | ||
Provisions | ||
Other non-financial liabilities | ||
Current provisions and other liabilities | ||
4.1 Consolidated financial statements |
At 31 December | ||
(in USD million) | 2024 | 2023 |
Trade payables | ||
Payables due to participation in joint operations and similar arrangements | ||
Payables to equity accounted companies and other related parties | ||
Accrued trade expenses and other payables | ||
Trade and other payables | ||

Information related to lease payments and lease liabilities | ||||
(in USD million) | 2024 | 2023 | ||
Lease liabilities at 1 January | ||||
New leases, including remeasurements and cancellations | ||||
Gross lease payments | ( | ( | ||
Lease interest | ||||
Lease repayments | ( | ( | ( | ( |
Foreign currency translation effects | ( | ( | ||
Lease liabilities at 31 December | ||||
Current lease liabilities | ||||
Non-current lease liabilities |
Non-current lease liabilities maturity profile | ||
At 31 December | ||
(in USD million) | 2024 | 2023 |
Year 2 and 3 | ||
Year 4 and 5 | ||
After 5 years | ||
Total repayment of non-current lease liabilities | ||

(in USD million) | |
2025 | |
2026 | |
2027 | |
2028 | |
2029 | |
Thereafter | |
Total other long-term commitments |
At 31 December 2024 | Norwegian State's Direct Financial Interests | Equity accounted companies and other related parties | Third parties | Total amount |
(in USD million) | ||||
Assets | ||||
Non-current prepayments and financial receivables | ||||
Trade and other receivables | ||||
Current prepayments and financial receivables | ||||
Liabilities | ||||
Non-current provisions and other liabilities | ||||
Trade and other payables | ||||
Current provisions and other liabilities | ||||
Current finance debt |
At 31 December 2023 | Norwegian State's Direct Financial Interests | Equity accounted companies and other related parties | Third parties | Total amount |
(in USD million) | ||||
Assets | ||||
Non-current prepayments and financial receivables | ||||
Trade and other receivables | ||||
Current prepayments and financial receivables | ||||
Liabilities | ||||
Non-current provisions and other liabilities | ||||
Trade and other payables | ||||
Current provisions and other liabilities | ||||
Current finance debt |
4.1 Consolidated financial statements |

At 31 December 2024 | |||||
(in USD million) | Note | Amortised cost | Fair value through profit or loss | Non-financial assets | Total carrying amount |
Assets | |||||
Non-current derivative financial instruments | |||||
Non-current financial investments | |||||
Non-current prepayments and financial receivables | |||||
Trade and other receivables | |||||
Current prepayments and financial receivables | |||||
Current derivative financial instruments | |||||
Current financial investments | |||||
Cash and cash equivalents | |||||
Total |
At 31 December 2023 | ||||||
(in USD million) | Note | Amortised cost | Fair value through profit or loss | Non-financial assets | Total carrying amount | |
Assets | ||||||
Non-current derivative financial instruments | ||||||
Non-current financial investments | ||||||
Non-current prepayments and financial receivables | ||||||
Trade and other receivables | ||||||
Current prepayments and financial receivables | ||||||
Current derivative financial instruments | ||||||
Current financial investments | ||||||
Cash and cash equivalents | ||||||
Total | ||||||
At 31 December 2024 | |||||
(in USD million) | Note | Amortised cost | Fair value through profit or loss | Non-financial liabilities | Total carrying amount |
Liabilities | |||||
Non-current finance debt | |||||
Non-current derivative financial instruments | |||||
Trade and other payables | |||||
Current provisions and other liabilities | |||||
Current finance debt | |||||
Dividend payable | |||||
Current derivative financial instruments | |||||
Total |
At 31 December 2023 | |||||
(in USD million) | Note | Amortised cost | Fair value through profit or loss | Non-financial liabilities | Total carrying amount |
Liabilities | |||||
Non-current finance debt | |||||
Non-current derivative financial instruments | |||||
Trade and other payables | |||||
Current provisions and other liabilities | |||||
Current finance debt | |||||
Dividend payable | |||||
Current derivative financial instruments | |||||
Total |
(in USD million) | Non-current financial investments | Non-current derivative financial instruments - assets | Current financial investments | Current derivative financial instruments - assets | Cash equivalents | Non-current derivative financial instruments liabilities | Current derivative financial instruments - liabilities | Net fair value |
At 31 December 2024 | ||||||||
Level 1 | ||||||||
Level 2 | ( | ( | ||||||
Level 3 | ( | ( | ||||||
Total fair value | ( | ( | ||||||
At 31 December 2023 | ||||||||
Level 1 | ||||||||
Level 2 | ( | ( | ||||||
Level 3 | ( | ( | ||||||
Total fair values | ( | ( |