
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
Title of each class
|
Trading
Symbol(s) |
Name of each exchange on which registered
|
|
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|||
|
|
Smaller reporting company
|
|||
|
Emerging growth company
|
|
Part I. Financial Information:
|
PAGE
|
||
|
ITEM 1. Financial Statements:
|
|||
|
a.
|
1
|
||
|
b.
|
2
|
||
|
c.
|
3
|
||
|
d.
|
4
|
||
|
e.
|
5
|
||
|
f.
|
6
|
||
|
23
|
|||
|
32
|
|||
|
32
|
|||
|
Part II. Other Information:
|
|||
|
33
|
|||
|
33
|
|||
|
33
|
|||
|
34
|
|||
|
34
|
|||
|
34
|
|||
|
34
|
|||
|
35
|
|||
|
Certifications
|
E-31.1
|
||
|
June 30, 2022
|
December 31, 2021
|
|||||||
|
Assets
|
(unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Accounts receivable, net of allowance for doubtful accounts of $
|
|
|
||||||
|
Inventories
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
Property and equipment, net
|
|
|
||||||
|
Operating lease right-of-use assets
|
|
|
||||||
|
Intangible assets, net
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
|
$
|
|
||||
|
Accrued expenses and other current liabilities
|
|
|
||||||
|
Deferred revenues
|
||||||||
|
Current portion of operating lease liabilities
|
|
|
||||||
|
Current portion of contingent consideration
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
Long-term debt
|
|
|
||||||
| Deferred revenues and other liabilities |
||||||||
|
Deferred tax liability
|
|
|
||||||
|
Operating lease liability, net of current portion
|
|
|
||||||
| Contingent consideration, net of current portion |
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
Commitments and contingencies (Note 14)
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Series C convertible preferred stock, $
|
|
|
||||||
|
Common stock, $
|
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
|
Total stockholders’ equity
|
|
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
||||
|
For the Three Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Revenues, net
|
$
|
|
$
|
|
||||
|
Cost of revenues
|
|
|
||||||
|
Gross profit
|
|
|
||||||
|
Operating expenses:
|
||||||||
|
Engineering and product development
|
|
|
||||||
|
Selling and marketing
|
|
|
||||||
|
General and administrative
|
|
|
||||||
|
|
|
|||||||
|
Loss from operations
|
(
|
)
|
(
|
)
|
||||
|
Other income (expense):
|
||||||||
|
Gain on debt extinguishment
|
||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
||||
|
Interest income
|
||||||||
| ( |
) | |||||||
|
(Loss) income before income taxes
|
(
|
)
|
|
|||||
|
Income tax expense
|
|
(
|
)
|
|||||
|
Net (loss) income
|
$
|
(
|
)
|
$
|
|
|||
|
Net (loss) earnings per share of common stock:
|
||||||||
|
Basic
|
$ | ( |
) | $ | ||||
|
Diluted
|
$
|
(
|
)
|
$
|
|
|||
|
Weighted average shares of common stock outstanding:
|
||||||||
|
Basic
|
||||||||
|
Diluted
|
||||||||
|
For the Six Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Revenues, net
|
$
|
|
$
|
|
||||
|
Cost of revenues
|
|
|
||||||
|
Gross profit
|
|
|
||||||
|
Operating expenses:
|
||||||||
|
Engineering and product development
|
|
|
||||||
|
Selling and marketing
|
|
|
||||||
|
General and administrative
|
|
|
||||||
|
|
|
|||||||
|
Loss from operations
|
(
|
)
|
(
|
)
|
||||
|
Other income (expense):
|
||||||||
|
Gain on debt extinguishment
|
||||||||
|
Interest expense
|
( |
) | ( |
) | ||||
|
Interest income
|
||||||||
| ( |
) | |||||||
|
Loss before income taxes
|
(
|
)
|
(
|
)
|
||||
|
Income tax expense
|
|
(
|
)
|
|||||
|
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Net loss per share of common stock, basic and diluted
|
$ | ( |
) | $ | ( |
) | ||
| Weighted average shares of common stock outstanding, basic and diluted | ||||||||
|
Common Stock
|
Additional Paid-In
|
Accumulated
|
Total Stockholders’ | |||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||
|
Balance at January 1, 2022
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Stock-based compensation
|
-
|
|
|
|
|
|||||||||||||||
|
Issuance of common stock for acquisition
|
|
|
|
|||||||||||||||||
|
Net loss
|
-
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Balance at March 31, 2022
|
|
|
|
|
|
|
(
|
)
|
|
|
||||||||||
|
Stock-based compensation
|
- |
|
|
|
||||||||||||||||
|
Net loss
|
-
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Balance at June 30, 2022
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Common Stock
|
Additional Paid-In
|
Accumulated
|
Total Stockholders’ | |||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||
|
Balance at January 1, 2021
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Stock-based compensation
|
-
|
|
|
|
|
|||||||||||||||
|
Issuance of restricted stock
|
|
|
|
|
|
|||||||||||||||
|
Net loss
|
-
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Balance at March 31, 2021
|
|
|
|
|
|
|
(
|
)
|
|
|
||||||||||
|
Stock-based compensation
|
-
|
|
|
|
||||||||||||||||
|
Issuance of restricted stock
|
|
|
|
|
||||||||||||||||
|
Net income
|
-
|
|
|
|
|
|||||||||||||||
|
Balance at June 30, 2021
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
For the Six Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
||||||||
|
Amortization of intangible assets
|
|
|
||||||
|
Amortization of right-of-use assets
|
|
|
||||||
| Depreciation and amortization |
||||||||
| Amortization of deferred financing costs and debt discount |
||||||||
|
Provision for doubtful accounts
|
(
|
)
|
(
|
)
|
||||
|
Stock-based compensation
|
|
|
||||||
|
Loss on disposal of property and equipment
|
||||||||
|
Gain on debt extinguishment
|
( |
) | ||||||
|
Deferred taxes
|
|
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
|
|
||||||
|
Inventories
|
(
|
)
|
|
|||||
|
Prepaid expenses and other assets
|
(
|
)
|
(
|
)
|
||||
|
Accounts payable
|
|
(
|
)
|
|||||
|
Accrued expenses and other liabilities
|
(
|
)
|
|
|||||
|
Deferred revenues
|
(
|
)
|
|
|||||
|
Operating lease liabilities
|
(
|
)
|
(
|
)
|
||||
|
Net cash (used in) provided by operating activities
|
(
|
)
|
|
|||||
| Cash flows from investing activities: | ||||||||
|
Purchase of property and equipment
|
( |
) | ( |
) | ||||
|
Cash paid in connection with TheraClear asset acquisition
|
( |
) | ||||||
|
Net cash used in investing activities
|
( |
) | ( |
) | ||||
|
Net decrease in cash, cash equivalents and restricted cash
|
(
|
)
|
(
|
)
|
||||
|
Cash, cash equivalents and restricted cash, beginning of period
|
|
|
||||||
|
|
||||||||
|
Cash, cash equivalents and restricted cash, end of period
|
$
|
|
$
|
|
||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Restricted cash
|
|
|
||||||
|
$
|
|
$
|
|
|||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$
|
|
$
|
|
||||
|
Supplemental disclosure of non-cash operating, investing and financing activities:
|
||||||||
|
Inventories acquired in connection with TheraClear asset acquisition
|
$ | $ | ||||||
| Intangible assets acquired in connection with TheraClear asset acquisition | $ | $ | ||||||
| Contingent consideration issued in connection with TheraClear asset acquisition | $ | $ | ||||||
| Common stock issued in connection with TheraClear asset acquisition |
$ | $ | ||||||
| Transfer of property and equipment to inventories | $ | $ | ||||||
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
|
•
|
Level 1 – quoted market prices in
active markets for identical assets or liabilities.
|
|
|
•
|
Level 2 – observable inputs other than
quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities.
|
|
|
•
|
Level 3 – inputs that are generally
unobservable and typically reflect the Company’s estimate of assumptions that market participants would use in pricing the asset or liability.
|
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
| June 30, |
||||||||
|
|
2022 | 2021 | ||||||
|
Unvested restricted stock units
|
||||||||
|
Stock options
|
||||||||
|
Common stock warrants
|
||||||||
|
Total
|
||||||||
|
Basic weighted average shares of common stock outstanding
|
|
|||
|
Effect of dilutive stock options
|
|
|||
|
Diluted weighted average shares of common stock outstanding
|
|
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
•
|
identification of the contract, or contracts, with a customer;
|
|
|
•
|
identification of the performance obligations in the contract;
|
|
|
•
|
determination of the transaction price;
|
|
|
•
|
allocation of the transaction price to the performance obligations in the contract; and
|
|
|
•
|
recognition of revenue when, or as, performance obligations are satisfied.
|
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
Remaining
|
$
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
Total
|
$
|
|
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
Consideration:
|
||||
|
Cash payment
|
$
|
|
||
| Common stock issued |
||||
|
Transaction costs
|
|
|||
| Contingent consideration | ||||
|
Total consideration
|
$
|
|
||
|
Assets acquired:
|
||||
| Technology intangible asset |
$ |
|||
|
Inventories
|
|
|
||
|
Total assets acquired
|
$
|
|
||
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
June 30, 2022
|
December 31, 2021
|
|||||||
|
Raw materials and work-in-process
|
$
|
|
$
|
|
||||
|
Finished goods
|
|
|
||||||
|
Total inventories
|
$
|
|
$
|
|
||||
|
June 30, 2022
|
December 31, 2021
|
|||||||
|
Lasers
placed-in-service
|
$
|
|
$
|
|
||||
|
Equipment,
computer hardware and software
|
|
|
||||||
|
Furniture and
fixtures
|
|
|
||||||
|
Leasehold
improvements
|
|
|
||||||
|
|
|
|||||||
|
Accumulated depreciation and
amortization
|
(
|
)
|
(
|
)
|
||||
|
Property and equipment, net
|
$
|
|
$
|
|
||||
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
Balance
|
Accumulated
Amortization
|
Intangible
Assets, net
|
||||||||||
|
Core technology
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
Product technology
|
|
(
|
)
|
|
||||||||
|
Customer relationships
|
|
(
|
)
|
|
||||||||
|
Tradenames
|
|
(
|
)
|
|
||||||||
| Pharos customer lists | ( |
) | ||||||||||
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
|
Balance
|
Accumulated
Amortization
|
Intangible
Assets, net
|
||||||||||
|
Core technology
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
Product technology
|
|
(
|
)
|
|
||||||||
|
Customer relationships
|
|
(
|
)
|
|
||||||||
|
Tradenames
|
|
(
|
)
|
|
||||||||
| Pharos customer lists |
( |
) | ||||||||||
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
|
Remaining 2022
|
$
|
|
||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
2026
|
|
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
| June 30, 2022 | December 31, 2021 | |||||||
|
|
||||||||
|
Warranty obligations
|
$
|
|
$
|
|
||||
|
Compensation and related benefits
|
|
|
||||||
|
State sales, use and other taxes
|
|
|
||||||
|
Professional fees and other
|
|
|
||||||
|
Total accrued expenses and other current liabilities
|
$
|
|
$
|
|
||||
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
2024
|
$
|
|
||
|
2025
|
|
|||
|
2026
|
|
|||
|
Total
|
$
|
|
|
Number of
shares
|
Weighted
average
exercise price
per share
|
Weighted
average
remaining
contractual
term (years)
|
||||||||||
|
Outstanding at January 1, 2022
|
|
$
|
|
|||||||||
|
Granted
|
|
$
|
|
|||||||||
|
Exercised
|
(
|
)
|
$
|
|
||||||||
|
Forfeited and expired
|
(
|
)
|
$
|
|
||||||||
| Outstanding at June 30, 2022 | $ | |||||||||||
| Exercisable at June 30, 2022 | $ | |||||||||||
|
Vested and expected to vest
|
$ | |||||||||||
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
Expected volatility
|
|
%
|
||
|
Risk‑free interest rate
|
|
%
|
||
|
Expected term (in years)
|
|
|||
|
Expected dividend yield
|
|
%
|
|
Number of
shares
|
Weighted
average
grant
date
fair value
|
|||||||
|
Unvested at January 1, 2022
|
|
$
|
|
|||||
|
Granted
|
|
$
|
|
|||||
|
Vested
|
(
|
)
|
$
|
|
||||
| Unvested at June 30, 2022 | $ | |||||||
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
Dermatology
Recurring
Procedures
|
Dermatology
Procedures
Equipment
|
TOTAL
|
||||||||||
|
Revenues, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Costs of revenues
|
|
|
|
|||||||||
|
Gross profit
|
|
|
|
|||||||||
|
Gross profit %
|
|
%
|
|
%
|
|
%
|
||||||
|
Allocated operating expenses:
|
||||||||||||
|
Engineering and product development
|
|
|
|
|||||||||
|
Selling and marketing
|
|
|
|
|||||||||
|
Unallocated operating expenses
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
(Loss) income from operations
|
(
|
)
|
|
(
|
)
|
|||||||
|
Interest expense
|
|
|
(
|
)
|
||||||||
|
Interest income
|
||||||||||||
|
(Loss) income before income taxes
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
Dermatology
Recurring
Procedures |
Dermatology
Procedures
Equipment
|
TOTAL
|
||||||||||
|
Revenues, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Costs of revenues
|
|
|
|
|||||||||
|
Gross profit
|
|
|
|
|||||||||
|
Gross profit %
|
% | % | % | |||||||||
|
Allocated operating expenses:
|
||||||||||||
|
Engineering and product development
|
|
|
|
|||||||||
|
Selling and marketing
|
|
|
|
|||||||||
|
Unallocated operating expenses
|
|
|
|
|||||||||
|
|
|
|||||||||||
|
(Loss) income from operations
|
( |
) | ( |
) | ||||||||
|
Interest expense
|
|
|
(
|
)
|
||||||||
|
Interest income
|
||||||||||||
|
(Loss) income before income taxes
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
|
Dermatology
Recurring
Procedures
|
Dermatology
Procedures
Equipment
|
TOTAL
|
||||||||||
|
Revenues, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Costs of revenues
|
|
|
|
|||||||||
|
Gross profit
|
|
|
|
|||||||||
|
Gross profit %
|
|
%
|
|
%
|
|
%
|
||||||
|
Allocated operating expenses:
|
||||||||||||
|
Engineering and product development
|
|
|
|
|||||||||
|
Selling and marketing
|
|
|
|
|||||||||
|
Unallocated operating expenses
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
Income (loss) from operations
|
|
|
(
|
)
|
||||||||
|
Gain on debt extinguishment
|
||||||||||||
|
Interest expense
|
|
|
(
|
)
|
||||||||
|
Interest income
|
||||||||||||
|
Income before income taxes
|
$
|
|
$
|
|
$
|
|
||||||
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
Dermatology
Recurring
Procedures
|
Dermatology
Procedures
Equipment
|
TOTAL
|
||||||||||
|
Revenues, net
|
$
|
|
$
|
|
$
|
|
||||||
|
Costs of revenues
|
|
|
|
|||||||||
|
Gross profit
|
|
|
|
|||||||||
|
Gross profit %
|
|
%
|
|
%
|
|
%
|
||||||
|
Allocated operating expenses:
|
||||||||||||
|
Engineering and product development
|
|
|
|
|||||||||
|
Selling and marketing
|
|
|
|
|||||||||
|
Unallocated operating expenses
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
Income (loss) from operations
|
|
|
(
|
)
|
||||||||
|
Gain on debt extinguishment
|
||||||||||||
|
Interest expense
|
|
|
(
|
)
|
||||||||
|
Interest income
|
||||||||||||
|
Income (loss) before income taxes
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
|
Dermatology Recurring Procedures
|
Dermatology Procedures Equipment
|
TOTAL
|
||||||||||
|
Domestic
|
$
|
|
$
|
|
$
|
|
||||||
|
Foreign
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
Dermatology Recurring Procedures
|
Dermatology Procedures Equipment
|
TOTAL
|
||||||||||
|
Domestic
|
$
|
|
$
|
|
$
|
|
||||||
|
Foreign
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
Dermatology Recurring Procedures
|
Dermatology Procedures Equipment
|
TOTAL
|
||||||||||
|
Domestic
|
$
|
|
$
|
|
$
|
|
||||||
|
Foreign
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
|
Dermatology Recurring Procedures
|
Dermatology Procedures Equipment
|
TOTAL
|
||||||||||
|
Domestic
|
$
|
|
$
|
|
$
|
|
||||||
|
Foreign
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
|
Amount
|
|||
|
Remaining 2022
|
$
|
|
||
|
2023
|
|
|||
|
2024
|
|
|||
|
Total remaining lease payments
|
|
|||
|
Less: imputed interest
|
(
|
)
|
||
|
Total lease liabilities
|
$
|
|
||
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
| Table of Contents |
|
STRATA Skin Sciences, Inc. and Subsidiary
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except share and per share amounts and number of lasers)
(unaudited)
|
| ITEM 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
| • |
XTRAC® Excimer Laser. XTRAC received FDA clearance in 2000 and has since become a widely recognized treatment among dermatologists for psoriasis and other skin diseases. The XTRAC System
delivers ultra-narrowband ultraviolet B (“UVB”) light to affected areas of skin. Following a series of treatments typically performed twice weekly, psoriasis remission can be achieved, and vitiligo
patches can be re-pigmented. XTRAC is endorsed by the National Psoriasis Foundation, and its use for psoriasis is covered by nearly all major insurance companies, including Medicare. We estimate that more than half of all major insurance
companies now offer reimbursement for vitiligo as well, a figure that is increasing. In February 2022, we announced the commercial launch, with the first installation in the U.S. market, of our next generation excimer laser system, XTRAC
MomentumTM 1.0
|
| • |
In the third quarter of 2018, we announced the FDA granted clearance for our Multi Micro Dose (MMD) tip for our XTRAC excimer laser. The MMD Tip accessory is indicated for use in conjunction with the XTRAC laser system to filter the
Narrow Band UVB (“NB-UVB”) light at delivery in order to calculate and individualize the maximum non-blistering dose for a particular patient.
|
| • |
In January 2020, we announced the FDA granted clearance of our XTRAC Momentum Excimer Laser Platform.
|
| • |
VTRAC® Lamp. VTRAC received FDA clearance in 2005 and provides targeted therapeutic efficacy demonstrated by excimer technology with the simplicity of design
and reliability of a lamp system.
|
| • |
TheraClear Acne Treatment Device. The TheraClear® Acne Clearing System combines intense pulse light with vacuum (suction) for the treatment of mild to moderate inflammatory acne (including acne
vulgaris), comedonal acne and pustular acne.
|
|
For the Three Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Dermatology Recurring Procedures
|
$
|
5,582
|
$
|
5,452
|
||||
|
Dermatology Procedures Equipment
|
3,523
|
1,930
|
||||||
|
Total Revenues
|
$
|
9,105
|
$
|
7,382
|
||||
|
For the Six Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Dermatology Recurring Procedures
|
$
|
10,649
|
$
|
10,131
|
||||
|
Dermatology Procedures Equipment
|
$
|
5,497
|
3,078
|
|||||
|
Total Revenues
|
$
|
16,146
|
$
|
13,209
|
||||
|
For the Three Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Dermatology Recurring Procedures
|
$
|
2,298
|
$
|
1,635
|
||||
|
Dermatology Procedures Equipment
|
1,814
|
986
|
||||||
|
Total Cost of Revenues
|
$
|
4,112
|
$
|
2,621
|
||||
|
For the Six Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Dermatology Recurring Procedures
|
$
|
4,330
|
$
|
3,136
|
||||
|
Dermatology Procedures Equipment
|
2,695
|
1,599
|
||||||
|
Total Cost of Revenues
|
$
|
7,025
|
$
|
4,735
|
||||
|
Company Profit Analysis
|
For the Three Months Ended
June 30,
|
|||||||
|
2022
|
2021
|
|||||||
|
Revenues
|
$
|
9,105
|
$
|
7,382
|
||||
|
Cost of revenues
|
4,112
|
2,621
|
||||||
|
Gross profit
|
$
|
4,993
|
$
|
4,761
|
||||
|
Gross profit percentage
|
54.8
|
%
|
64.5
|
%
|
||||
|
Company Profit Analysis
|
For the Six Months Ended
June 30,
|
|||||||
|
2022
|
2021
|
|||||||
|
Revenues
|
$
|
16,146
|
$
|
13,209
|
||||
|
Cost of revenues
|
7,025
|
4,735
|
||||||
|
Gross profit
|
$
|
9,121
|
$
|
8,474
|
||||
|
Gross profit percentage
|
56.5
|
%
|
64.2
|
%
|
||||
|
Dermatology Recurring Procedures
|
For the Three Months Ended
June 30,
|
|||||||
|
2022
|
2021
|
|||||||
|
Revenues
|
$
|
5,582
|
$
|
5,452
|
||||
|
Cost of revenues
|
2,298
|
1,635
|
||||||
|
Gross profit
|
$
|
3,284
|
$
|
3,817
|
||||
|
Gross profit percentage
|
58.8
|
%
|
70.0
|
%
|
||||
|
Dermatology Recurring Procedures
|
For the Six Months Ended
June 30,
|
|||||||
|
2022
|
2021
|
|||||||
|
Revenues
|
$
|
10,649
|
$
|
10,131
|
||||
|
Cost of revenues
|
4,330
|
3,136
|
||||||
|
Gross profit
|
$
|
6,319
|
$
|
6,995
|
||||
|
Gross profit percentage
|
59.3
|
%
|
69.0
|
%
|
||||
|
Dermatology Procedures Equipment
|
For the Three Months Ended
June 30,
|
|||||||
|
2022
|
2021
|
|||||||
|
Revenues
|
$
|
3,523
|
$
|
1,930
|
||||
|
Cost of revenues
|
1,814
|
986
|
||||||
|
Gross profit
|
$
|
1,709
|
$
|
944
|
||||
|
Gross profit percentage
|
48.5
|
%
|
48.9
|
%
|
||||
|
Dermatology Procedures Equipment
|
For the Six Months Ended
June 30,
|
|||||||
|
2022
|
2021
|
|||||||
|
Revenues
|
$
|
5,497
|
$
|
3,078
|
||||
|
Cost of revenues
|
2,695
|
1,599
|
||||||
|
Gross profit
|
$
|
2,802
|
$
|
1,479
|
||||
|
Gross profit percentage
|
51.0
|
%
|
48.1
|
%
|
||||
|
For the Three Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Gross profit
|
$
|
4,993
|
$
|
4,761
|
||||
|
Amortization of acquired intangible assets
|
532
|
138
|
||||||
|
Non-GAAP gross profit
|
$
|
5,525
|
$
|
4,899
|
||||
|
Gross profit percentage
|
54.8
|
%
|
64.5
|
%
|
||||
|
Non-GAAP gross profit percentage
|
60.7
|
%
|
66.4
|
%
|
||||
|
For the Six Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Gross profit
|
$
|
9,121
|
$
|
8,474
|
||||
|
Amortization of acquired intangible assets
|
1,016
|
284
|
||||||
|
Non-GAAP gross profit
|
$
|
10,137
|
$
|
8,758
|
||||
|
Gross profit percentage
|
56.5
|
%
|
64.2
|
%
|
||||
|
Non-GAAP gross profit percentage
|
62.8
|
%
|
66.3
|
%
|
||||
|
For the Three Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Net (loss) income
|
$
|
(1,892
|
)
|
$
|
1,082
|
|||
|
Adjustments:
|
||||||||
|
Depreciation and amortization
|
1,339
|
873
|
||||||
|
Amortization of right-of-use asset
|
92
|
88
|
||||||
|
Loss on disposal of property and equipment
|
18
|
63
|
||||||
|
Income tax expense
|
-
|
4
|
||||||
|
Gain on debt extinguishment
|
-
|
(2,028
|
)
|
|||||
|
Interest expense, net
|
198
|
19
|
||||||
|
Non-GAAP EBITDA
|
(245
|
)
|
101
|
|||||
|
Stock-based compensation
|
452
|
581
|
||||||
|
Non-GAAP adjusted EBITDA
|
$
|
207
|
$
|
682
|
||||
|
For the Six Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Net loss
|
$
|
(4,394
|
)
|
$
|
(1,336
|
)
|
||
|
Adjustments:
|
||||||||
|
Depreciation and amortization
|
2,660
|
1,706
|
||||||
|
Amortization of right-of-use asset
|
181
|
174
|
||||||
|
Loss on disposal of property and equipment
|
35
|
63
|
||||||
|
Income tax expense
|
-
|
8
|
||||||
|
Gain on debt extinguishment
|
-
|
(2,028
|
)
|
|||||
|
Interest expense, net
|
397
|
41
|
||||||
|
Non-GAAP EBITDA
|
(1,121
|
)
|
(1,372
|
)
|
||||
|
Stock-based compensation
|
820
|
1,243
|
||||||
|
Non-GAAP adjusted EBITDA
|
$
|
(301
|
)
|
$
|
(129
|
)
|
||
| ITEM 3. |
Quantitative and Qualitative Disclosure about Market Risk
|
| ITEM 1. |
Legal Proceedings
|
| ITEM 1A. |
Risk Factors
|
| ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
| ITEM 3. |
Defaults Upon Senior Securities.
|
| ITEM 4. |
Mine Safety Disclosures
|
| ITEM 5. |
Other Information
|
| ITEM 6. |
Exhibits
|
|
Rule 13a-14(a) Certificate of Chief Executive Officer (attached hereto)
|
|
|
Rule 13a-14(a) Certificate of Chief Financial Officer (attached hereto)
|
|
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (attached hereto)
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Schema
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase
|
| * |
The certifications attached as Exhibit 32.1 accompany this Quarterly Report on Form 10-Q pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the
Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
STRATA SKIN SCIENCES, INC.
|
|
Date August 10, 2022
|
By:
|
/s/ Robert J. Moccia
|
||
|
Name
|
Robert J. Moccia | |||
|
Title
|
President & Chief Executive Officer | |||
|
Date August 10, 2022
|
By:
|
/s/ Christopher Lesovitz
|
||
|
Name
|
Christopher Lesovitz | |||
|
Title
|
Chief Financial Officer | |||